Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 4 160 - 69,33%
Level 2: 5000 - 50 $ - 4 676 - 93,51%
Level 3: 5000 - 30 $ - 3 930 - 78,60%
Level 4: 5000 - 15 $ - 4 264 - 85,28%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 030 - 81,95%
Average Income per Game1 507 338 $
Year to Date Revenue16 580 719 $

Expense

Pro Players Total Salaries59 402 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 181 853 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date17 416 920 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 220 143 $
Pro Remaining Season Days93
Pro Expenses Per Days461 959 $
Pro Estimated Expenses42 962 187 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses42 962 187 $
Season Salary Cap59 402 499 $
Estimate Under Maximum Salary Cap of 75 614 821 $16 212 322 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 2 691 383 $
Current Bank Account106 965 856 $
Projected Bank Account109 223 812 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (2)
Alex Goligoski 7 100 000 $ (3)
Ryan Murray 4 250 000 $ (1)
Brayden Schenn 4 000 000 $ (1)
Ryan Dzingel 3 500 000 $ (1)
Brett Pesce 3 500 000 $ (1)
Clayton Keller 3 000 000 $ (2)
Cody Eakin 2 500 000 $ (1)
Josh Anderson 2 200 000 $ (1)
James Neal 2 100 000 $ (1)
Calvin de Haan 2 000 000 $ (2)
Adin Hill 1 800 000 $ (3)
Luke Kunin 1 750 000 $ (3)
Scott Harrington 1 500 000 $ (1)
Lawson Crouse 1 500 000 $ (2)
Oliver Kylington 1 500 000 $ (3)
Joel Armia 1 200 000 $ (1)
Haydn Fleury 1 000 000 $ (2)
Jake Oettinger 925 000 $ (2)
Dante Fabbro 925 000 $ (1)
Joel Farabee 925 000 $ (1)
Michael Rasmussen 894 166 $ (2)
Evan Bouchard 863 333 $ (2)
Jani Hakanpaa 750 000 $ (2)
Ethan Bear 720 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 59 402 499 $
Year 31 : 32 082 499 $
Year 32 : 12 150 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 58 477 499 $
Year 31 : 32 082 499 $
Year 32 : 12 150 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 59 402 499 $
Year 31 : 32 082 499 $
Year 32 : 12 150 000 $
Year 33 : 0 $

Farm Players Salaries

Antoine Roussel 200 000 $ (1)
Filip Chytil 149 000 $ (2)
Emil Bemstrom 92 500 $ (1)
Nils Lundkvist 92 500 $ (3)
Bobby Brink 92 500 $ (3)
Alex Newhook 90 833 $ (3)
Alex Chiasson 90 000 $ (1)
Eeli Tolvanen 89 417 $ (2)
William Borgen 86 417 $ (2)
Morgan Frost 86 333 $ (1)
Spencer Martin 80 000 $ (3)
Isaac Ratcliffe 78 083 $ (3)
Yegor Zamula 75 667 $ (3)
Lukas Vejdemo 75 000 $ (3)
Jonas Johansson 70 000 $ (1)
Jayson Megna 70 000 $ (1)
Ben Harpur 70 000 $ (2)
Joseph Cramarossa 70 000 $ (2)
Alex Belzile 65 000 $ (1)
Total Farm Players19
Salary Commitment
Year 30 : 1 723 250 $
Year 31 : 1 049 417 $
Year 32 : 584 583 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 610 750 $
Year 31 : 1 006 917 $
Year 32 : 542 083 $
Year 33 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - 75 $ - 5 000 - 100,00%
Level 2: 4000 - 45 $ - 4 000 - 100,00%
Level 3: 4144 - 30 $ - 3 991 - 96,30%
Level 4: 4000 - 15 $ - 3 996 - 99,91%
Luxury : 1000 - 125 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 987 - 99,13%
Average Income per Game1 280 894 $
Year to Date Revenue14 089 836 $

Expense

Pro Players Total Salaries74 763 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 028 347 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 875 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 426 825 $
Pro Remaining Season Days93
Pro Expenses Per Days561 667 $
Pro Estimated Expenses52 235 031 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 235 031 $
Season Salary Cap74 763 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $851 488 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 18 052 217 $
Current Bank Account(9 640 679 $)
Projected Bank Account(23 448 885 $)

Pro Players Salaries

Sidney Crosby 7 100 000 $ (3)
Johnny Gaudreau 7 000 000 $ (4)
Pierre-Luc Dubois 6 750 000 $ (2)
Andrei Vasilevskiy 6 100 000 $ (3)
Sean Couturier 6 000 000 $ (2)
Gabriel Landeskog 5 750 000 $ (4)
Kris Letang 5 500 000 $ (2)
Jaccob Slavin 4 250 000 $ (3)
Jonas Brodin 4 000 000 $ (3)
Blake Coleman 3 750 000 $ (3)
Connor Murphy 3 000 000 $ (2)
Victor Olofsson 3 000 000 $ (3)
Mike Smith 2 500 000 $ (1)
Jordan Greenway 1 500 000 $ (1)
Sam Gagner 1 250 000 $ (4)
Nick Foligno 1 250 000 $ (4)
Carter Verhaeghe 1 250 000 $ (1)
Michael Stone 1 100 000 $ (4)
Radko Gudas 1 000 000 $ (2)
Nic Dowd 1 000 000 $ (1)
Dmitry Kulikov 1 000 000 $ (1)
Tanner Jeannot 713 333 $ (2)
Total Pro Players22
Salary Commitment
Year 30 : 74 763 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Average Commitment
Year 30 : 74 763 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 763 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $

Farm Players Salaries

Luke Glendening 125 000 $ (4)
Frank Vatrano 125 000 $ (2)
Jesper Boqvist 92 500 $ (1)
Jeremy Davies 92 500 $ (2)
Jack Drury 92 500 $ (3)
Kevin Rooney 90 000 $ (2)
Nolan Patrick 87 413 $ (2)
Rem Pitlick 87 413 $ (2)
Ty Smith 86 333 $ (2)
Brayden Tracey 86 333 $ (3)
Thomas Harley 86 333 $ (3)
Nico Daws 85 083 $ (3)
Victor Mete 85 000 $ (1)
Adam Raska 84 833 $ (3)
Logan Thompson 80 000 $ (3)
Gabriel Fortier 79 167 $ (3)
Aliaksei Protas 78 917 $ (3)
Felix Sandstrom 77 500 $ (3)
Michal Kempny 75 000 $ (3)
Josef Korenar 72 333 $ (2)
Nathan Bastian 71 417 $ (2)
Total Farm Players21
Salary Commitment
Year 30 : 1 840 573 $
Year 31 : 1 663 073 $
Year 32 : 950 666 $
Year 33 : 125 000 $
Salary Average Commitment
Year 30 : 1 840 573 $
Year 31 : 1 663 073 $
Year 32 : 950 666 $
Year 33 : 125 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 125 $ - 3 483 - 58,05%
Level 2: 5000 - 105 $ - 2 500 - 50,00%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 500 - 50,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %10 483 - 52,42%
Average Income per Game1 695 480 $
Year to Date Revenue20 345 762 $

Expense

Pro Players Total Salaries65 350 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses21 194 344 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 582 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 168 925 $
Pro Remaining Season Days93
Pro Expenses Per Days502 612 $
Pro Estimated Expenses46 742 916 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses46 742 916 $
Season Salary Cap65 350 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $10 264 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 8 638 884 $
Current Bank Account190 466 073 $
Projected Bank Account192 892 082 $

Pro Players Salaries

Semyon Varlamov 5 775 000 $ (4)
Ryan Strome 4 250 000 $ (4)
Matthew Tkachuk 4 000 000 $ (2)
Thomas Greiss 3 750 000 $ (4)
Josh Manson 3 500 000 $ (3)
Josh Bailey 3 500 000 $ (1)
Jamie Oleksiak 3 000 000 $ (4)
Brenden Dillon 3 000 000 $ (4)
Kevin Fiala 3 000 000 $ (2)
Travis Hamonic 2 900 000 $ (2)
Petr Mrazek 2 750 000 $ (4)
Dmitry Orlov 2 600 000 $ (1)
Scott Wedgewood 2 550 000 $ (3)
Tanner Pearson 2 500 000 $ (2)
Erik Gudbranson 2 500 000 $ (3)
Alex Tuch 2 500 000 $ (2)
Mattias Janmark 2 500 000 $ (3)
Brady Skjei 2 500 000 $ (1)
Conor Sheary 2 000 000 $ (1)
Scott Laughton 2 000 000 $ (1)
Colin White 1 500 000 $ (3)
Pat Maroon 1 500 000 $ (1)
Sean Kuraly 1 275 000 $ (2)
Total Pro Players23
Salary Commitment
Year 30 : 65 350 000 $
Year 31 : 51 250 000 $
Year 32 : 35 075 000 $
Year 33 : 22 525 000 $
Salary Average Commitment
Year 30 : 65 350 000 $
Year 31 : 51 250 000 $
Year 32 : 35 075 000 $
Year 33 : 22 525 000 $
Salary Cap with 1 Way Contract
Year 30 : 65 350 000 $
Year 31 : 51 250 000 $
Year 32 : 35 075 000 $
Year 33 : 22 525 000 $

Farm Players Salaries

Dustin Tokarski 355 000 $ (3)
Kyle Clifford 150 000 $ (3)
Nick Cousins 150 000 $ (3)
Isac Lundestrom 150 000 $ (2)
Mark Jankowski 130 000 $ (2)
Jesse Puljujarvi 117 500 $ (2)
Nicolas Aube-Kubel 107 500 $ (1)
Jeremy Lauzon 100 000 $ (4)
Sampo Ranta 92 500 $ (3)
Anton Lundell 92 500 $ (3)
Yegor Chinakhov 92 500 $ (3)
Kaapo Kakko 92 500 $ (1)
Andrew Peeke 91 667 $ (1)
Anthony Stolarz 90 000 $ (4)
Ville Heinola 89 417 $ (2)
Philipp Kurashev 84 250 $ (2)
Brendan Guhle 80 000 $ (3)
Brad Malone 76 250 $ (3)
Andy Andreoff 75 000 $ (1)
Cale Fleury 75 000 $ (3)
Stuart Skinner 75 000 $ (3)
Joey Daccord 75 000 $ (3)
Jakub Zboril 72 500 $ (2)
Total Farm Players23
Salary Commitment
Year 30 : 2 514 084 $
Year 31 : 2 147 417 $
Year 32 : 1 503 750 $
Year 33 : 190 000 $
Salary Average Commitment
Year 30 : 2 421 584 $
Year 31 : 2 147 417 $
Year 32 : 1 503 750 $
Year 33 : 190 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 82 $ - 5 740 - 82,00%
Level 2: 6000 - 50 $ - 4 724 - 78,73%
Level 3: 6000 - 16 $ - 4 368 - 72,80%
Level 4: 5000 - 10 $ - 4 645 - 92,90%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %20 477 - 81,91%
Average Income per Game1 494 799 $
Year to Date Revenue16 442 786 $

Expense

Pro Players Total Salaries68 021 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses19 846 929 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 540 947 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 843 962 $
Pro Remaining Season Days93
Pro Expenses Per Days515 087 $
Pro Estimated Expenses47 903 091 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses47 903 091 $
Season Salary Cap68 021 666 $
Estimate Under Maximum Salary Cap of 75 614 821 $7 593 155 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 11 310 550 $
Current Bank Account73 370 951 $
Projected Bank Account70 311 822 $

Pro Players Salaries

Tyler Bozak 7 000 000 $ (3)
Sean Monahan 6 500 000 $ (2)
Mathew Barzal 5 000 000 $ (4)
Jordan Kyrou 4 500 000 $ (4)
Brady Tkachuk 4 500 000 $ (4)
Teuvo Teravainen 4 000 000 $ (4)
Mikael Granlund 4 000 000 $ (4)
Darnell Nurse 4 000 000 $ (4)
Mathew Dumba 3 600 000 $ (2)
Jaroslav Halak 3 500 000 $ (1)
Wayne Simmonds 2 700 000 $ (1)
Corey Perry 2 100 000 $ (3)
Artturi Lehkonen 2 000 000 $ (2)
Tomas Tatar 1 750 000 $ (4)
Akira Schmid 1 600 000 $ (4)
Alexander Kerfoot 1 500 000 $ (3)
Matt Benning 1 500 000 $ (4)
Erik Gustafsson 1 500 000 $ (3)
Joonas Korpisalo (Out of Payroll) 1 500 000 $ (3)
Ryan Donato 1 000 000 $ (1)
K'Andre Miller 925 000 $ (2)
Ryan Lindgren 925 000 $ (1)
Lucas Raymond 925 000 $ (3)
Erik Brannstrom 863 333 $ (1)
Connor Ingram 733 333 $ (3)
Travis Boyd 700 000 $ (1)
Keith Kinkaid 700 000 $ (1)
Total Pro Players27
Salary Commitment
Year 30 : 69 521 666 $
Year 31 : 59 133 333 $
Year 32 : 46 108 333 $
Year 33 : 30 850 000 $
Salary Average Commitment
Year 30 : 68 596 666 $
Year 31 : 59 133 333 $
Year 32 : 46 108 333 $
Year 33 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 30 : 69 521 666 $
Year 31 : 59 133 333 $
Year 32 : 46 108 333 $
Year 33 : 30 850 000 $

Farm Players Salaries

Jesperi Kotkaniemi 150 000 $ (3)
Connor Clifton 110 000 $ (3)
Jujhar Khaira 100 000 $ (2)
Brendan Smith 100 000 $ (3)
Cole Sillinger 92 500 $ (3)
Jack LaFontaine 91 091 $ (3)
Quinton Byfield 89 417 $ (3)
Janis Moser 88 667 $ (3)
Victor Soderstrom 86 333 $ (3)
Scott Reedy 84 250 $ (3)
Noah Gregor 76 833 $ (1)
Carl Dahlstrom 75 000 $ (3)
Sami Niku 70 000 $ (2)
Total Farm Players13
Salary Commitment
Year 30 : 1 214 091 $
Year 31 : 1 137 258 $
Year 32 : 967 258 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 173 000 $
Year 31 : 1 096 167 $
Year 32 : 926 167 $
Year 33 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 80 $ - 5 739 - 95,66%
Level 2: 5000 - 50 $ - 4 785 - 95,71%
Level 3: 3193 - 35 $ - 3 193 - 100,00%
Level 4: 4000 - 14 $ - 4 000 - 100,00%
Luxury : 1000 - 170 $ - 1 000 - 100,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 718 - 97,52%
Average Income per Game1 543 914 $
Year to Date Revenue16 983 057 $

Expense

Pro Players Total Salaries59 959 835 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value469 458 $
Pro Year To Date Expenses16 716 030 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date16 379 462 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 317 428 $
Pro Remaining Season Days93
Pro Expenses Per Days455 670 $
Pro Estimated Expenses42 377 310 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses42 377 310 $
Season Salary Cap60 429 293 $
Estimate Under Maximum Salary Cap of 75 614 821 $15 185 528 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 3 718 177 $
Current Bank Account83 326 028 $
Projected Bank Account87 266 146 $

Pro Players Salaries

Gustav Nyquist 5 500 000 $ (3)
Jeff Skinner 5 000 000 $ (2)
Filip Forsberg 4 850 000 $ (3)
Patric Hornqvist 4 000 001 $ (2)
Elias Pettersson 3 500 000 $ (4)
Devon Toews 3 250 000 $ (3)
Trevor Moore 3 025 000 $ (1)
Brock Boeser 3 000 000 $ (1)
Tom Wilson 3 000 000 $ (2)
Brian Dumoulin 2 750 000 $ (4)
Neal Pionk 2 500 000 $ (3)
Mason Marchment 2 300 000 $ (3)
Evan Rodrigues 2 300 000 $ (3)
Anthony Cirelli 2 000 000 $ (3)
Pavel Zacha 1 800 000 $ (2)
Pierre Engvall 1 600 000 $ (2)
Niko Mikkola 1 500 000 $ (2)
Jack Campbell 1 500 000 $ (1)
Jacob Middleton 1 399 000 $ (3)
Nicolas Roy 1 250 000 $ (1)
Alexandar Georgiev 1 250 000 $ (1)
Derek Forbort 1 075 000 $ (1)
Alexander Romanov 894 167 $ (2)
Vitek Vanecek 716 667 $ (2)
Total Pro Players24
Salary Commitment
Year 30 : 59 959 835 $
Year 31 : 49 709 835 $
Year 32 : 31 899 000 $
Year 33 : 7 750 000 $
Salary Average Commitment
Year 30 : 61 009 835 $
Year 31 : 49 909 835 $
Year 32 : 31 399 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 59 959 835 $
Year 31 : 48 859 835 $
Year 32 : 30 349 000 $
Year 33 : 6 250 000 $

Farm Players Salaries

Marc-Edouard Vlasic 600 000 $ (1)
Ben Hutton 130 000 $ (4)
Marian Studenic 130 000 $ (3)
Jimmy Vesey 110 000 $ (2)
Steven Lorentz 105 000 $ (3)
Trent Frederic 92 500 $ (2)
Braden Schneider 92 500 $ (3)
Glenn Gawdin 89 900 $ (3)
Joey Anderson 89 500 $ (4)
Rasmus Sandin 89 417 $ (1)
Cayden Primeau 89 000 $ (3)
Alec Regula 86 667 $ (3)
Connor McMichael 86 333 $ (3)
Philip Broberg 86 333 $ (3)
Jasper Weatherby 84 250 $ (3)
Jordan Harris 84 250 $ (3)
Jan Jenik 79 500 $ (3)
Kyle Burroughs 78 500 $ (3)
Nick Seeler 77 500 $ (3)
Calle Rosen 76 250 $ (3)
Brandon Duhaime 75 000 $ (3)
John Leonard 75 000 $ (3)
Tyler Benson 75 000 $ (3)
Cedric Paquette 70 000 $ (3)
A.J. Greer 70 000 $ (2)
William Lagesson 64 000 $ (3)
Total Farm Players26
Salary Commitment
Year 30 : 2 786 400 $
Year 31 : 2 096 983 $
Year 32 : 1 824 483 $
Year 33 : 219 500 $
Salary Average Commitment
Year 30 : 2 803 900 $
Year 31 : 2 114 483 $
Year 32 : 1 841 983 $
Year 33 : 219 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 80 $ - 5 736 - 95,60%
Level 2: 5000 - 55 $ - 4 730 - 94,61%
Level 3: 4750 - 25 $ - 4 120 - 86,74%
Level 4: 4500 - 14 $ - 4 356 - 96,80%
Luxury : 1027 - 175 $ - 1 027 - 99,97%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %19 969 - 93,85%
Average Income per Game1 583 395 $
Year to Date Revenue19 000 734 $

Expense

Pro Players Total Salaries74 675 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses22 782 274 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 476 302 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 918 440 $
Pro Remaining Season Days93
Pro Expenses Per Days564 739 $
Pro Estimated Expenses52 520 727 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 520 727 $
Season Salary Cap74 675 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $939 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 17 963 884 $
Current Bank Account143 506 553 $
Projected Bank Account136 904 266 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (3)
Evgeni Malkin 7 000 000 $ (4)
Alex Ovechkin 6 500 000 $ (3)
Jack Eichel 5 000 000 $ (1)
Ryan Nugent-Hopkins 4 500 000 $ (2)
Rasmus Dahlin 3 500 000 $ (4)
Dougie Hamilton 3 250 000 $ (4)
Alex Killorn 3 250 000 $ (2)
Anton Stralman 3 000 000 $ (4)
Ryan Pulock 3 000 000 $ (2)
Jonathan Quick 3 000 000 $ (4)
David Savard 3 000 000 $ (2)
Nikita Zaitsev 3 000 000 $ (3)
Charlie Coyle 2 750 000 $ (1)
Jacob Bryson 2 500 000 $ (3)
Zemgus Girgensons 2 200 000 $ (3)
Nick Ritchie 2 000 000 $ (1)
Casey Cizikas 1 900 000 $ (4)
Cam Talbot 1 500 000 $ (2)
Johan Larsson 1 200 000 $ (1)
Tim Stutzle 925 000 $ (2)
John Marino 925 000 $ (1)
Derek Grant 675 000 $ (1)
Ondrej Kase 600 000 $ (2)
Total Pro Players24
Salary Commitment
Year 30 : 74 675 000 $
Year 31 : 62 125 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Average Commitment
Year 30 : 74 675 000 $
Year 31 : 62 125 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 675 000 $
Year 31 : 62 125 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $

Farm Players Salaries

Anton Khudobin 700 000 $ (2)
Jay Beagle 200 000 $ (2)
Brad Richardson 150 000 $ (3)
Ilya Lyubushkin 150 000 $ (3)
Josh Brown 150 000 $ (3)
Matt Irwin 150 000 $ (3)
Adam Erne 150 000 $ (3)
Austin Watson 130 000 $ (4)
Noel Acciari 120 000 $ (2)
Artem Zub 92 500 $ (2)
Daniel Sprong 90 000 $ (2)
Ukko-Pekka Luukkonen 83 750 $ (3)
Joe Snively 80 000 $ (3)
Drake Caggiula 80 000 $ (1)
Brendan Perlini 75 000 $ (3)
Gavin Bayreuther 71 000 $ (2)
Nicolas Deslauriers 70 000 $ (1)
Dryden Hunt 60 000 $ (3)
Patrick Brown 50 000 $ (4)
Andrew Agozzino 50 000 $ (4)
Paul Byron 50 000 $ (3)
Total Farm Players21
Salary Commitment
Year 30 : 2 752 250 $
Year 31 : 2 602 250 $
Year 32 : 1 328 750 $
Year 33 : 230 000 $
Salary Average Commitment
Year 30 : 2 722 250 $
Year 31 : 2 572 250 $
Year 32 : 1 298 750 $
Year 33 : 230 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - 71 $ - 5 954 - 79,38%
Level 2: 5000 - 60 $ - 4 686 - 93,72%
Level 3: 4000 - 35 $ - 3 843 - 96,08%
Level 4: 4000 - 15 $ - 3 998 - 99,96%
Luxury : 1500 - 150 $ - 1 141 - 76,08%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %19 622 - 89,19%
Average Income per Game1 593 592 $
Year to Date Revenue19 123 098 $

Expense

Pro Players Total Salaries70 975 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses22 305 102 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 387 192 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 214 154 $
Pro Remaining Season Days93
Pro Expenses Per Days552 052 $
Pro Estimated Expenses51 340 836 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses51 340 836 $
Season Salary Cap70 975 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $4 639 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 14 263 884 $
Current Bank Account279 491 408 $
Projected Bank Account274 364 726 $

Pro Players Salaries

Roman Josi 7 500 000 $ (2)
Mark Scheifele 7 000 000 $ (4)
Juuse Saros 5 000 000 $ (4)
Brock Nelson 4 000 000 $ (2)
David Perron 4 000 000 $ (1)
Jeff Petry (Out of Payroll) 3 500 000 $ (2)
Kevin Hayes 3 500 000 $ (2)
Boone Jenner 3 500 000 $ (1)
Viktor Arvidsson 3 500 000 $ (2)
Josh Morrissey 3 500 000 $ (1)
Brendan Gallagher 3 200 000 $ (1)
Jean-Gabriel Pageau 3 000 000 $ (3)
Kyle Okposo 3 000 000 $ (3)
Carl Hagelin 3 000 000 $ (1)
Jake Muzzin 3 000 000 $ (2)
Jack Johnson 3 000 000 $ (3)
Riley Sheahan 2 350 000 $ (2)
Josh Leivo 1 500 000 $ (2)
Jordan Oesterle 1 500 000 $ (1)
Radek Faksa 1 500 000 $ (1)
Travis Sanheim 1 000 000 $ (1)
Thatcher Demko 1 000 000 $ (1)
Tage Thompson 1 000 000 $ (1)
Mario Ferraro 925 000 $ (1)
Jonathan Bernier 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $

Farm Players Salaries

Oskar Sundqvist 125 000 $ (1)
Troy Stecher 115 000 $ (1)
Stefan Noesen 100 378 $ (1)
Jack McBain 88 375 $ (3)
Hugo Alnefelt 85 083 $ (3)
Ryan McLeod 83 417 $ (2)
Connor Dewar 80 000 $ (3)
Kaedan Korczak 78 917 $ (3)
Nikita Okhotyuk 78 917 $ (3)
Andrej Sustr 75 000 $ (3)
Fabian Zetterlund 75 000 $ (3)
Jarred Tinordi 70 000 $ (1)
Total Farm Players12
Salary Commitment
Year 30 : 1 055 087 $
Year 31 : 644 709 $
Year 32 : 561 292 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 030 087 $
Year 31 : 619 709 $
Year 32 : 536 292 $
Year 33 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 80 $ - 5 000 - 100,00%
Level 2: 4000 - 53 $ - 4 000 - 100,00%
Level 3: 3174 - 38 $ - 3 101 - 97,70%
Level 4: 4000 - 20 $ - 3 504 - 87,61%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16 605 - 96,69%
Average Income per Game1 370 694 $
Year to Date Revenue15 077 631 $

Expense

Pro Players Total Salaries63 269 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses19 111 623 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 805 671 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 120 812 $
Pro Remaining Season Days93
Pro Expenses Per Days479 621 $
Pro Estimated Expenses44 604 753 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses44 604 753 $
Season Salary Cap63 269 167 $
Estimate Under Maximum Salary Cap of 75 614 821 $12 345 654 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 6 558 051 $
Current Bank Account6 109 571 $
Projected Bank Account2 625 630 $

Pro Players Salaries

Marc-Andre Fleury 6 000 000 $ (3)
Sebastian Aho 5 000 000 $ (3)
Shea Theodore 5 000 000 $ (3)
John Klingberg 4 000 000 $ (3)
Timo Meier 4 000 000 $ (4)
Ryan Suter 3 500 000 $ (4)
Roope Hintz 3 500 000 $ (2)
Ryan Johansen 3 500 000 $ (1)
Kevin Shattenkirk 3 250 000 $ (1)
Tyler Toffoli 3 000 000 $ (4)
Jordan Eberle 2 900 000 $ (3)
James van Riemsdyk 2 800 000 $ (2)
Erik Haula 2 100 000 $ (4)
Shayne Gostisbehere 2 000 000 $ (2)
Marcus Foligno 2 000 000 $ (3)
Ryan Graves 1 800 000 $ (2)
Ben Chiarot 1 800 000 $ (4)
Jonathan Drouin 1 500 000 $ (2)
Andreas Athanasiou 1 500 000 $ (2)
Martin Jones 1 500 000 $ (3)
Robert Hagg 1 000 000 $ (3)
Spencer Knight (Out of Payroll) 925 000 $ (3)
Dawson Mercer 894 167 $ (3)
Zach Whitecloud 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 64 194 167 $
Year 31 : 56 719 167 $
Year 32 : 43 619 167 $
Year 33 : 14 400 000 $
Salary Average Commitment
Year 30 : 64 194 167 $
Year 31 : 56 719 167 $
Year 32 : 43 619 167 $
Year 33 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 30 : 64 194 167 $
Year 31 : 56 719 167 $
Year 32 : 43 619 167 $
Year 33 : 14 400 000 $

Farm Players Salaries

Charlie Lindgren 110 000 $ (3)
Jason Dickinson 100 000 $ (2)
Mason Appleton 95 000 $ (2)
Callan Foote 92 500 $ (2)
Nils Hoglander 89 167 $ (3)
Nicolas Beaudin 86 333 $ (2)
Cole Schwindt 85 583 $ (3)
Otto Koivula 80 000 $ (3)
Artemi Kniazev 78 917 $ (3)
Jonah Gadjovich 78 333 $ (2)
Michael Pezzetta 75 000 $ (3)
Derrick Pouliot 75 000 $ (3)
Vinni Lettieri 75 000 $ (2)
Nathan Beaulieu 75 000 $ (1)
Jean-Francois Berube 75 000 $ (3)
Kiefer Sherwood 75 000 $ (1)
Sebastian AhoD 72 500 $ (2)
Chase De Leo 65 000 $ (1)
Fredrik Claesson 60 000 $ (1)
Sam Lafferty 60 000 $ (2)
Martin Frk 50 000 $ (3)
Michael Amadio 50 000 $ (3)
Michael Houser 50 000 $ (4)
Total Farm Players23
Salary Commitment
Year 30 : 1 753 333 $
Year 31 : 1 478 333 $
Year 32 : 818 667 $
Year 33 : 50 000 $
Salary Average Commitment
Year 30 : 1 753 333 $
Year 31 : 1 478 333 $
Year 32 : 818 667 $
Year 33 : 50 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 5 647 - 94,12%
Level 2: 5000 - 50 $ - 4 780 - 95,59%
Level 3: 5668 - 30 $ - 3 843 - 67,80%
Level 4: 6000 - 15 $ - 4 363 - 72,72%
Luxury : 1500 - 150 $ - 1 184 - 78,96%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %19 817 - 82,00%
Average Income per Game1 563 232 $
Year to Date Revenue17 195 555 $

Expense

Pro Players Total Salaries64 430 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses19 683 814 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 530 826 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 896 968 $
Pro Remaining Season Days93
Pro Expenses Per Days484 552 $
Pro Estimated Expenses45 063 336 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses45 063 336 $
Season Salary Cap64 430 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $11 184 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 7 718 884 $
Current Bank Account128 513 662 $
Projected Bank Account130 347 294 $

Pro Players Salaries

Mikko Rantanen 7 000 000 $ (2)
Tyler Seguin 6 000 000 $ (2)
Paul Stastny 4 500 000 $ (1)
Adam Pelech 4 000 000 $ (4)
Anders Lee 4 000 000 $ (4)
Dominik Kubalik 3 700 000 $ (1)
Derek Stepan 3 500 000 $ (1)
Evgenii Dadonov 3 250 000 $ (2)
Jason Zucker 3 000 000 $ (3)
T.J. Brodie 3 000 000 $ (2)
Erik Kallgren 2 500 000 $ (4)
Jared McCann (Out of Payroll) 2 500 000 $ (1)
Jaycob Megna 2 000 000 $ (4)
Colin Blackwell 2 000 000 $ (3)
Luke Schenn 2 000 000 $ (4)
Karel Vejmelka 2 000 000 $ (4)
Matt Luff 1 700 000 $ (1)
Kailer Yamamoto 1 700 000 $ (2)
Filip Zadina 1 500 000 $ (2)
Logan O'Connor 1 500 000 $ (2)
Michael Hutchinson 1 000 000 $ (3)
Brian Elliott 1 000 000 $ (3)
Vladislav Gavrikov 925 000 $ (1)
Eetu Luostarinen 897 500 $ (1)
Seth Jarvis 894 167 $ (3)
Timothy Liljegren 863 333 $ (1)
Total Pro Players26
Salary Commitment
Year 30 : 66 930 000 $
Year 31 : 48 344 167 $
Year 32 : 24 394 167 $
Year 33 : 16 500 000 $
Salary Average Commitment
Year 30 : 64 430 000 $
Year 31 : 48 344 167 $
Year 32 : 24 394 167 $
Year 33 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 66 930 000 $
Year 31 : 48 344 167 $
Year 32 : 24 394 167 $
Year 33 : 16 500 000 $

Farm Players Salaries

Richard Panik 100 000 $ (1)
Ryan Lomberg 100 000 $ (3)
Karson Kuhlman 100 000 $ (1)
Michael Eyssimont 100 000 $ (4)
Justin Barron 92 500 $ (3)
Lukas Reichel 92 500 $ (3)
Vasily Podkolzin 92 500 $ (3)
Kurtis MacDermid 90 000 $ (3)
Ross Johnston 90 000 $ (3)
Kole Sherwood 90 000 $ (3)
C.J. Smith 90 000 $ (3)
Kieffer Bellows 89 417 $ (1)
Philip Tomasino 86 333 $ (3)
John-Jason Peterka 85 583 $ (3)
Santeri Hatakka 85 083 $ (3)
Samuel Fagemo 79 500 $ (3)
Vladislav Kolyachonok 78 917 $ (3)
Filip Hallander 76 417 $ (3)
Alex Stalock 75 000 $ (3)
Cory Schneider 75 000 $ (3)
Nico Sturm 72 500 $ (1)
Sheldon Rempal 70 000 $ (2)
Total Farm Players22
Salary Commitment
Year 30 : 1 911 250 $
Year 31 : 1 549 333 $
Year 32 : 1 479 333 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 1 911 250 $
Year 31 : 1 549 333 $
Year 32 : 1 479 333 $
Year 33 : 100 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 98 $ - 4 325 - 78,64%
Level 2: 4500 - 68 $ - 3 472 - 77,15%
Level 3: 3000 - 45 $ - 2 714 - 90,48%
Level 4: 3500 - 27 $ - 2 553 - 72,94%
Luxury : 1000 - 195 $ - 1 000 - 100,00%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %14 064 - 80,37%
Average Income per Game1 558 574 $
Year to Date Revenue17 144 310 $

Expense

Pro Players Total Salaries68 934 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses19 156 091 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 850 124 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 757 209 $
Pro Remaining Season Days93
Pro Expenses Per Days521 897 $
Pro Estimated Expenses48 536 421 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses48 536 421 $
Season Salary Cap70 434 166 $
Estimate Under Maximum Salary Cap of 75 614 821 $5 180 655 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 13 723 050 $
Current Bank Account104 777 292 $
Projected Bank Account102 998 080 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Joe Thornton 10 000 000 $ (1)
Vladimir Tarasenko 4 500 000 $ (3)
Max Domi 4 000 000 $ (1)
Torey Krug 4 000 000 $ (3)
Andy Greene 3 550 000 $ (1)
Tyler Myers 3 500 000 $ (1)
John Gibson 3 000 000 $ (2)
Jaden Schwartz 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Pavel Francouz 2 000 000 $ (3)
Tomas Nosek 1 750 000 $ (1)
Denis Gurianov 1 600 000 $ (1)
Zach Aston-Reese 1 500 000 $ (3)
Mackenzie Blackwood 1 500 000 $ (2)
Matt Murray 1 500 000 $ (1)
Alexander Barabanov 1 499 999 $ (3)
Michael McLeod (Out of Payroll) 1 250 000 $ (3)
Daniil Tarasov 1 050 000 $ (3)
Christian Fischer 1 000 000 $ (1)
David Kampf 1 000 000 $ (3)
Alex Vlasic 916 667 $ (3)
Madison Bowey 900 000 $ (2)
Joe Veleno 894 167 $ (3)
Cam York 880 833 $ (3)
Kevin Connauton 850 000 $ (3)
Calen Addison 795 000 $ (3)
Alex Formenton 747 500 $ (2)
Total Pro Players28
Salary Commitment
Year 30 : 70 184 166 $
Year 31 : 37 784 166 $
Year 32 : 21 136 666 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 70 184 166 $
Year 31 : 37 784 166 $
Year 32 : 21 136 666 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 70 184 166 $
Year 31 : 37 784 166 $
Year 32 : 21 136 666 $
Year 33 : 0 $

Farm Players Salaries

Collin Delia 100 000 $ (2)
Alex Biega 100 000 $ (1)
Grigori Denisenko 92 500 $ (3)
Nolan Foote 86 333 $ (3)
Owen Tippett 86 333 $ (2)
Alex Barre-Boulet 75 926 $ (2)
Mike Vecchione 75 000 $ (3)
Zac Dalpe 75 000 $ (2)
Riley Tufte 75 000 $ (3)
Henrik Borgstrom 75 000 $ (3)
Andreas Borgman 70 000 $ (2)
Liam O'Brien 70 000 $ (2)
Dan Renouf 70 000 $ (2)
Total Farm Players13
Salary Commitment
Year 30 : 1 051 092 $
Year 31 : 951 092 $
Year 32 : 403 833 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 051 092 $
Year 31 : 951 092 $
Year 32 : 403 833 $
Year 33 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - 100 $ - 4 209 - 91,99%
Level 2: 4375 - 70 $ - 3 383 - 77,32%
Level 3: 3390 - 40 $ - 2 975 - 87,76%
Level 4: 3375 - 25 $ - 2 724 - 80,72%
Luxury : 800 - 250 $ - 707 - 88,32%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %13 997 - 84,75%
Average Income per Game1 521 860 $
Year to Date Revenue16 740 464 $

Expense

Pro Players Total Salaries74 263 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value528 000 $
Pro Year To Date Expenses22 906 467 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 447 513 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 655 811 $
Pro Remaining Season Days93
Pro Expenses Per Days565 397 $
Pro Estimated Expenses52 581 921 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 581 921 $
Season Salary Cap74 791 167 $
Estimate Under Maximum Salary Cap of 75 614 821 $823 654 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 18 080 051 $
Current Bank Account234 686 723 $
Projected Bank Account227 760 613 $

Pro Players Salaries

Mika Zibanejad 6 000 000 $ (2)
Alexander Edler 5 530 000 $ (2)
T.J. Oshie 5 170 000 $ (2)
Ondrej Palat 4 250 000 $ (4)
Jordan Staal 4 060 000 $ (4)
Valeri Nichushkin 4 000 000 $ (2)
Tyson Barrie 4 000 000 $ (3)
Vincent Trocheck 4 000 000 $ (2)
Andre Burakovsky 3 500 000 $ (2)
Adam Larsson 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Adrian Kempe 3 500 000 $ (2)
Mark Giordano 3 500 000 $ (3)
Nick Holden 3 020 000 $ (4)
Zach Parise 2 870 000 $ (3)
Tristan Jarry 2 750 000 $ (1)
Antti Raanta 2 500 000 $ (2)
Joonas Donskoi 2 250 000 $ (1)
Brandon Tanev 2 250 000 $ (4)
Marco Scandella 1 499 000 $ (4)
Pius Suter 925 000 $ (2)
Noah Dobson 894 167 $ (1)
Jason Robertson 795 000 $ (2)
Total Pro Players23
Salary Commitment
Year 30 : 74 263 167 $
Year 31 : 63 869 000 $
Year 32 : 22 949 000 $
Year 33 : 13 079 000 $
Salary Average Commitment
Year 30 : 73 013 167 $
Year 31 : 63 619 000 $
Year 32 : 24 199 000 $
Year 33 : 14 329 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 263 167 $
Year 31 : 64 869 000 $
Year 32 : 25 449 000 $
Year 33 : 15 079 000 $

Farm Players Salaries

Nick Leddy 300 000 $ (4)
Nate Thompson 256 000 $ (1)
Pierre-Edouard Bellemare 234 000 $ (1)
Vladislav Namestnikov 185 000 $ (3)
Henri Jokiharju 150 000 $ (2)
Danny DeKeyser 102 000 $ (4)
Cal Clutterbuck 98 500 $ (4)
Oskar Lindblom 92 500 $ (1)
Adam Boqvist 89 417 $ (1)
Ryan MacInnis 87 413 $ (1)
Chad Ruhwedel 85 000 $ (3)
Gabriel Carlsson 85 000 $ (1)
Rasmus Asplund 84 500 $ (1)
Kyle Capobianco 77 500 $ (1)
Maxime Lagace 75 000 $ (3)
Josh Mahura 75 000 $ (2)
Brett Murray 75 000 $ (3)
Yakov Trenin 72 500 $ (1)
Curtis Lazar 72 500 $ (2)
Logan Shaw 72 500 $ (3)
Total Farm Players20
Salary Commitment
Year 30 : 2 369 330 $
Year 31 : 1 290 500 $
Year 32 : 893 000 $
Year 33 : 400 500 $
Salary Average Commitment
Year 30 : 2 294 330 $
Year 31 : 1 215 500 $
Year 32 : 918 000 $
Year 33 : 450 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - 95 $ - 4 324 - 81,59%
Level 2: 4300 - 70 $ - 3 420 - 79,52%
Level 3: 4300 - 30 $ - 4 016 - 93,40%
Level 4: 4418 - 20 $ - 3 524 - 79,76%
Luxury : 1300 - 185 $ - 1 129 - 86,81%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16 412 - 83,66%
Average Income per Game1 564 371 $
Year to Date Revenue17 208 077 $

Expense

Pro Players Total Salaries74 092 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value214 500 $
Pro Year To Date Expenses22 147 150 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 994 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 931 119 $
Pro Remaining Season Days93
Pro Expenses Per Days556 660 $
Pro Estimated Expenses51 769 380 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses51 769 380 $
Season Salary Cap74 307 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $1 307 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 17 595 884 $
Current Bank Account30 585 574 $
Projected Bank Account25 747 313 $

Pro Players Salaries

Chandler Stephenson 5 500 000 $ (3)
Ryan Hartman 5 500 000 $ (4)
Sam Reinhart 5 500 000 $ (1)
Nico Hischier 5 000 000 $ (3)
Drake Batherson 5 000 000 $ (4)
Anthony DeAngelo 4 500 000 $ (2)
Anthony Mantha 4 000 000 $ (1)
Bo Horvat 4 000 000 $ (3)
Filip Hronek 3 700 000 $ (4)
Hampus Lindholm 3 700 000 $ (4)
Oliver Bjorkstrand 3 300 000 $ (4)
Brandon Carlo 3 000 000 $ (1)
Anthony Beauvillier 3 000 000 $ (2)
Carter Hart 2 800 000 $ (2)
Jesper Bratt 2 750 000 $ (3)
Matt Grzelcyk 2 700 000 $ (3)
Jake DeBrusk 2 000 000 $ (1)
Danton Heinen 1 800 000 $ (1)
Nikita Zadorov 1 750 000 $ (3)
Cody Ceci 1 500 000 $ (1)
Martin Necas 863 333 $ (1)
Nicolas Hague 791 667 $ (1)
Alex Nedeljkovic 737 500 $ (2)
Anton Forsberg 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 74 092 500 $
Year 31 : 53 937 500 $
Year 32 : 42 900 000 $
Year 33 : 21 200 000 $
Salary Average Commitment
Year 30 : 74 092 500 $
Year 31 : 53 937 500 $
Year 32 : 42 900 000 $
Year 33 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 092 500 $
Year 31 : 53 937 500 $
Year 32 : 42 900 000 $
Year 33 : 21 200 000 $

Farm Players Salaries

Tyson Jost 250 000 $ (3)
Brett Howden 180 000 $ (4)
Blake Lizotte 150 000 $ (2)
Devin Shore 150 000 $ (2)
Travis Dermott 120 000 $ (1)
Kirby Dach 92 500 $ (1)
Oliver Wahlstrom 89 417 $ (1)
Julien Gauthier 86 333 $ (1)
Peyton Krebs 86 333 $ (3)
Ryan Merkley 86 333 $ (3)
Jordan Spence 82 000 $ (3)
Jacob Larsson 80 000 $ (2)
Martin Fehervary 79 167 $ (3)
Dan Vladar 75 000 $ (3)
Jake Evans 75 000 $ (1)
Remi Elie 75 000 $ (3)
Riley Barber 75 000 $ (3)
Zachary Sawchenko 75 000 $ (3)
Connor Bunnaman 73 667 $ (1)
Kyle Rau 70 000 $ (2)
Total Farm Players20
Salary Commitment
Year 30 : 2 050 750 $
Year 31 : 1 513 833 $
Year 32 : 1 063 833 $
Year 33 : 180 000 $
Salary Average Commitment
Year 30 : 2 050 750 $
Year 31 : 1 513 833 $
Year 32 : 1 063 833 $
Year 33 : 180 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 90 $ - 4 624 - 77,07%
Level 2: 5000 - 65 $ - 3 775 - 75,50%
Level 3: 5000 - 25 $ - 4 159 - 83,18%
Level 4: 6000 - 10 $ - 4 896 - 81,60%
Luxury : 1000 - 225 $ - 829 - 82,86%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %18 283 - 79,49%
Average Income per Game1 511 400 $
Year to Date Revenue18 136 802 $

Expense

Pro Players Total Salaries66 149 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses21 177 276 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 718 322 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 830 605 $
Pro Remaining Season Days93
Pro Expenses Per Days504 851 $
Pro Estimated Expenses46 951 143 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses46 951 143 $
Season Salary Cap66 149 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $9 464 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 9 438 883 $
Current Bank Account153 565 469 $
Projected Bank Account150 444 931 $

Pro Players Salaries

Brad Marchand 7 000 000 $ (1)
Erik Karlsson 7 000 000 $ (4)
Anze Kopitar 6 000 000 $ (1)
Nicklas Backstrom 5 000 000 $ (3)
Thomas Chabot 4 250 000 $ (3)
Rasmus Ristolainen (Out of Payroll) 4 000 000 $ (2)
Jakub Voracek 4 000 000 $ (2)
Jakub Vrana 3 500 000 $ (2)
Sergei Bobrovsky 3 500 000 $ (2)
Yanni Gourde 3 000 000 $ (4)
Nate Schmidt 2 500 000 $ (4)
Phillip Danault 2 500 000 $ (1)
Alex Iafallo 2 500 000 $ (3)
Chris Tanev 2 250 000 $ (2)
Zach Hyman 2 000 000 $ (1)
Brayden McNabb 2 000 000 $ (2)
Tyler Bertuzzi 1 880 000 $ (3)
Ilya Mikheyev 1 645 000 $ (1)
Vince Dunn 1 500 000 $ (1)
Adam Lowry 1 500 000 $ (3)
Adam Fox 925 000 $ (1)
Trevor Zegras 925 000 $ (3)
Linus Ullmark 774 999 $ (1)
Total Pro Players23
Salary Commitment
Year 30 : 70 149 999 $
Year 31 : 46 805 000 $
Year 32 : 26 555 000 $
Year 33 : 12 500 000 $
Salary Average Commitment
Year 30 : 69 649 999 $
Year 31 : 47 305 000 $
Year 32 : 28 055 000 $
Year 33 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 149 999 $
Year 31 : 47 805 000 $
Year 32 : 28 555 000 $
Year 33 : 12 500 000 $

Farm Players Salaries

Marcus Johansson 300 000 $ (1)
Colton Sceviour 160 000 $ (2)
Alex Galchenyuk 145 000 $ (2)
Braden Holtby 145 000 $ (1)
Justin Braun 140 000 $ (2)
Alexander True 125 500 $ (2)
Colin Miller 125 000 $ (3)
Garnet Hathaway 100 000 $ (2)
Brock McGinn 100 000 $ (3)
Brett Kulak 100 000 $ (1)
Max Comtois 100 000 $ (2)
Chris Driedger 85 000 $ (1)
Mikhail Maltsev 80 917 $ (2)
Mackenzie Entwistle 80 000 $ (3)
Yegor Sharangovich 77 583 $ (2)
Seth Griffith 76 250 $ (3)
Tanner Kero 75 000 $ (2)
Ryan Poehling 75 000 $ (3)
Garret Sparks 75 000 $ (3)
Colton White 72 833 $ (1)
Dylan Coghlan 71 556 $ (2)
Total Farm Players21
Salary Commitment
Year 30 : 2 309 639 $
Year 31 : 1 606 806 $
Year 32 : 531 250 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 309 639 $
Year 31 : 1 606 806 $
Year 32 : 531 250 $
Year 33 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 75 $ - 6 063 - 93,27%
Level 2: 5600 - 44 $ - 4 979 - 88,92%
Level 3: 3500 - 32 $ - 3 500 - 100,00%
Level 4: 4800 - 12 $ - 4 528 - 94,33%
Luxury : 1400 - 165 $ - 1 181 - 84,39%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %20 251 - 92,90%
Average Income per Game1 542 261 $
Year to Date Revenue16 964 867 $

Expense

Pro Players Total Salaries67 780 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses20 754 016 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 295 062 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 267 819 $
Pro Remaining Season Days93
Pro Expenses Per Days517 021 $
Pro Estimated Expenses48 082 953 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses48 082 953 $
Season Salary Cap67 780 833 $
Estimate Under Maximum Salary Cap of 75 614 821 $7 833 988 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 11 069 717 $
Current Bank Account(51 088 685 $)
Projected Bank Account(52 903 819 $)

Pro Players Salaries

Nathan MacKinnon 7 000 000 $ (2)
David Pastrnak 5 500 000 $ (2)
Morgan Rielly 4 500 000 $ (1)
Claude Giroux 4 250 000 $ (3)
Frederik Andersen 4 000 000 $ (2)
Mike Hoffman 4 000 000 $ (1)
Andrei Svechnikov 3 750 000 $ (4)
Evgeny Kuznetsov 3 500 000 $ (1)
Oliver Ekman-Larsson 3 500 000 $ (4)
Jakob Silfverberg 3 500 000 $ (2)
Mikhail Sergachev 3 400 000 $ (3)
Nino Niederreiter 3 350 000 $ (1)
Adam Henrique 2 500 000 $ (2)
Jeff Carter 2 500 000 $ (2)
William Karlsson 2 300 000 $ (4)
Esa Lindell 2 250 000 $ (2)
Jake Allen 2 000 000 $ (3)
Colton Parayko 1 600 000 $ (1)
Robby Fabbri 1 500 000 $ (3)
Anthony Duclair 1 000 000 $ (1)
Olli Maatta 1 000 000 $ (2)
Cale Makar 880 833 $ (1)
Total Pro Players22
Salary Commitment
Year 30 : 67 780 833 $
Year 31 : 48 200 000 $
Year 32 : 19 450 000 $
Year 33 : 9 550 000 $
Salary Average Commitment
Year 30 : 67 405 833 $
Year 31 : 48 575 000 $
Year 32 : 20 325 000 $
Year 33 : 9 550 000 $
Salary Cap with 1 Way Contract
Year 30 : 67 780 833 $
Year 31 : 48 950 000 $
Year 32 : 20 700 000 $
Year 33 : 9 550 000 $

Farm Players Salaries

Milan Lucic 100 000 $ (2)
Justin Schultz 100 000 $ (1)
Mads Sogaard 92 500 $ (3)
Rhett Gardner 92 500 $ (1)
Jake Walman 92 500 $ (1)
Dylan Cozens 89 417 $ (3)
Alexander Alexeyev 86 333 $ (3)
Ty Dellandrea 86 333 $ (3)
Riley Damiani 80 333 $ (3)
T.J. Tynan 78 750 $ (3)
Jake Leschyshyn 76 667 $ (3)
Liam Foudy 76 250 $ (3)
Taylor Raddysh 75 833 $ (3)
Cam Dineen 75 000 $ (3)
Adam Brooks 72 500 $ (1)
Givani Smith 71 417 $ (1)
Brian Boyle 70 000 $ (1)
Michael McCarron 70 000 $ (2)
Dylan Gambrell 50 000 $ (4)
Sam Carrick 50 000 $ (4)
Craig Anderson 50 000 $ (1)
Carl Grundstrom 50 000 $ (4)
Total Farm Players22
Salary Commitment
Year 30 : 1 686 333 $
Year 31 : 1 137 416 $
Year 32 : 967 416 $
Year 33 : 150 000 $
Salary Average Commitment
Year 30 : 1 687 583 $
Year 31 : 1 138 666 $
Year 32 : 968 666 $
Year 33 : 150 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 90 $ - 4 885 - 81,42%
Level 2: 5000 - 55 $ - 4 732 - 94,65%
Level 3: 2600 - 45 $ - 2 556 - 98,31%
Level 4: 4000 - 20 $ - 3 510 - 87,75%
Luxury : 1000 - 200 $ - 935 - 93,53%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16 618 - 89,35%
Average Income per Game1 597 574 $
Year to Date Revenue17 573 319 $

Expense

Pro Players Total Salaries74 875 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses22 033 578 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 727 610 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 927 234 $
Pro Remaining Season Days93
Pro Expenses Per Days566 231 $
Pro Estimated Expenses52 659 483 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses52 659 483 $
Season Salary Cap73 375 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $2 239 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 16 663 884 $
Current Bank Account(3 788 716 $)
Projected Bank Account(8 520 965 $)

Pro Players Salaries

Artemi Panarin 6 000 000 $ (4)
Jared Spurgeon 6 000 000 $ (2)
Jacob Markstrom 4 500 000 $ (3)
Mark Stone 4 500 000 $ (1)
Matt Duchene 4 100 000 $ (4)
Dylan Larkin 4 000 000 $ (4)
Joe Pavelski 4 000 000 $ (3)
Blake Wheeler 4 000 000 $ (3)
Nikolaj Ehlers 4 000 000 $ (1)
Ryan O'Reilly 4 000 000 $ (4)
Elvis Merzlikins 4 000 000 $ (1)
Aaron Ekblad 3 500 000 $ (3)
Nick Jensen 3 100 000 $ (2)
Cam Fowler 3 000 000 $ (2)
Alec Martinez 3 000 000 $ (1)
Erik Johnson 3 000 000 $ (1)
Mats Zuccarello 3 000 000 $ (2)
Andrew Cogliano 2 000 000 $ (2)
Eric Robinson 1 475 000 $ (3)
Calle Jarnkrok 1 450 000 $ (4)
Jake McCabe 1 250 000 $ (2)
Teddy Blueger 1 000 000 $ (4)
Total Pro Players22
Salary Commitment
Year 30 : 74 875 000 $
Year 31 : 56 575 000 $
Year 32 : 38 575 000 $
Year 33 : 21 400 000 $
Salary Average Commitment
Year 30 : 71 275 000 $
Year 31 : 56 775 000 $
Year 32 : 38 425 000 $
Year 33 : 20 950 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 875 000 $
Year 31 : 56 375 000 $
Year 32 : 38 025 000 $
Year 33 : 20 550 000 $

Farm Players Salaries

Trevor Lewis 149 900 $ (1)
Simon Benoit 145 000 $ (3)
Mike Matheson 145 000 $ (2)
Parker Kelly 145 000 $ (3)
Ben McCartney 145 000 $ (3)
Paul Cotter 145 000 $ (4)
Tyler Johnson 145 000 $ (3)
David Rittich 132 250 $ (1)
Casey DeSmith 125 000 $ (2)
Jan Rutta 100 000 $ (1)
William Carrier 100 000 $ (1)
Patrik Nemeth 100 000 $ (2)
Jeremy Swayman 92 500 $ (3)
Calvin Petersen 85 833 $ (2)
David Gustafsson 81 750 $ (1)
Riley Stillman 77 333 $ (1)
Kale Clague 76 167 $ (2)
Mason Shaw 75 000 $ (3)
Zachary Senyshyn 75 000 $ (3)
Dennis Cholowski 75 000 $ (1)
Austin Strand 75 000 $ (1)
Lane Pederson 75 000 $ (1)
Adam Gaudette 75 000 $ (1)
Anders Bjork 75 000 $ (1)
Matthew Highmore 72 500 $ (1)
Keegan Kolesar 72 500 $ (2)
Total Farm Players26
Salary Commitment
Year 30 : 2 660 733 $
Year 31 : 1 572 000 $
Year 32 : 967 500 $
Year 33 : 145 000 $
Salary Average Commitment
Year 30 : 2 610 733 $
Year 31 : 1 572 000 $
Year 32 : 967 500 $
Year 33 : 145 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 90 $ - 4 788 - 79,79%
Level 2: 5000 - 55 $ - 4 692 - 93,83%
Level 3: 3250 - 45 $ - 2 636 - 81,10%
Level 4: 5000 - 15 $ - 4 413 - 88,26%
Luxury : 1000 - 205 $ - 908 - 90,81%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 436 - 86,11%
Average Income per Game1 579 248 $
Year to Date Revenue17 371 725 $

Expense

Pro Players Total Salaries75 299 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 105 590 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 646 636 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 377 432 $
Pro Remaining Season Days93
Pro Expenses Per Days573 134 $
Pro Estimated Expenses53 301 462 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses53 301 462 $
Season Salary Cap75 299 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $314 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 18 588 883 $
Current Bank Account100 140 278 $
Projected Bank Account94 216 248 $

Pro Players Salaries

Connor McDavid 6 500 000 $ (4)
Jonathan Huberdeau 6 250 000 $ (2)
Alex Pietrangelo 6 150 000 $ (3)
John Tavares 5 500 000 $ (3)
Drew Doughty 5 500 000 $ (1)
Connor Hellebuyck 5 000 000 $ (2)
Alex DeBrincat 4 000 000 $ (3)
Logan Couture 3 750 000 $ (4)
Cam Atkinson 3 500 000 $ (2)
Bryan Rust 3 000 000 $ (1)
Jakob Chychrun 3 000 000 $ (3)
Troy Terry 3 000 000 $ (3)
Andrew Copp 3 000 000 $ (3)
Damon Severson 2 750 000 $ (3)
Miro Heiskanen 2 500 000 $ (4)
Mikael Backlund 2 500 000 $ (2)
Taylor Hall 2 399 999 $ (4)
Christian Dvorak 2 250 000 $ (2)
Scott Mayfield 2 000 000 $ (1)
Ivan Barbashev 2 000 000 $ (1)
Ville Husso 750 000 $ (2)
Total Pro Players21
Salary Commitment
Year 30 : 75 299 999 $
Year 31 : 64 799 999 $
Year 32 : 45 049 999 $
Year 33 : 17 149 999 $
Salary Average Commitment
Year 30 : 76 799 999 $
Year 31 : 64 299 999 $
Year 32 : 44 049 999 $
Year 33 : 16 274 999 $
Salary Cap with 1 Way Contract
Year 30 : 75 299 999 $
Year 31 : 62 799 999 $
Year 32 : 42 549 999 $
Year 33 : 15 149 999 $

Farm Players Salaries

Kevin Labanc 140 000 $ (2)
Casey Mittelstadt 125 000 $ (3)
Jordan Binnington 125 000 $ (2)
Mark Pysyk 115 000 $ (1)
Jesper Fast 100 000 $ (1)
Vinnie Hinostroza 100 000 $ (1)
Marc Staal 100 000 $ (4)
Tyler Motte 100 000 $ (1)
Alexis Lafreniere 92 500 $ (2)
Joel Kiviranta 92 500 $ (1)
Juuso Valimaki 89 417 $ (2)
Evgeny Svechnikov 89 413 $ (2)
Nicholas Merkley 87 413 $ (2)
Rudolfs Balcers 87 304 $ (1)
Logan Brown 86 333 $ (1)
Libor Hajek 83 333 $ (1)
Adam Ruzicka 76 250 $ (3)
Caleb Jones 75 000 $ (2)
Aleksi Heponiemi 75 000 $ (3)
Pheonix Copley 50 000 $ (2)
Total Farm Players20
Salary Commitment
Year 30 : 1 889 462 $
Year 31 : 1 124 992 $
Year 32 : 376 250 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 1 906 962 $
Year 31 : 1 142 492 $
Year 32 : 393 750 $
Year 33 : 100 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - 100 $ - 4 203 - 66,18%
Level 2: 5500 - 60 $ - 4 731 - 86,02%
Level 3: 4350 - 35 $ - 3 950 - 90,80%
Level 4: 4000 - 20 $ - 3 401 - 85,03%
Luxury : 2500 - 200 $ - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %17 535 - 77,24%
Average Income per Game1 728 976 $
Year to Date Revenue20 747 715 $

Expense

Pro Players Total Salaries71 727 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses21 941 610 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date21 482 656 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 140 311 $
Pro Remaining Season Days93
Pro Expenses Per Days546 474 $
Pro Estimated Expenses50 822 082 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses50 822 082 $
Season Salary Cap71 727 499 $
Estimate Under Maximum Salary Cap of 75 614 821 $3 887 322 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 15 016 383 $
Current Bank Account139 789 958 $
Projected Bank Account139 108 187 $

Pro Players Salaries

Aleksander Barkov 9 000 000 $ (4)
John Carlson 6 000 000 $ (3)
Jamie Benn 5 800 000 $ (4)
Mitch Marner 5 250 000 $ (2)
Kyle Connor 5 250 000 $ (2)
Seth Jones 5 000 000 $ (2)
Chris Kreider 5 000 000 $ (2)
Ivan Provorov 4 250 000 $ (2)
Robert Thomas 4 000 000 $ (4)
Charlie McAvoy 3 250 000 $ (3)
MacKenzie Weegar 3 000 000 $ (3)
Joel Eriksson Ek 3 000 000 $ (3)
Ilya Sorokin 2 000 000 $ (2)
J.T. Compher 2 000 000 $ (2)
Connor Brown 1 750 000 $ (1)
Sam Montembeault 1 000 000 $ (3)
Igor Shesterkin 925 000 $ (1)
Joshua Norris 925 000 $ (1)
Jack Hughes 925 000 $ (1)
Kirill Kaprizov 925 000 $ (2)
Brandon Hagel 880 833 $ (2)
Moritz Seider (Out of Payroll) 863 333 $ (3)
Nick Suzuki 863 333 $ (1)
Alexandre Carrier 733 333 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 72 590 832 $
Year 31 : 60 969 166 $
Year 32 : 31 413 333 $
Year 33 : 14 800 000 $
Salary Average Commitment
Year 30 : 65 507 499 $
Year 31 : 59 385 833 $
Year 32 : 29 330 000 $
Year 33 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 590 832 $
Year 31 : 66 469 166 $
Year 32 : 35 913 333 $
Year 33 : 18 800 000 $

Farm Players Salaries

Sammy Blais 145 000 $ (3)
Mathieu Joseph 140 000 $ (2)
Noah Cates 92 500 $ (3)
Mattias Samuelsson 92 500 $ (3)
Michael Anderson 92 500 $ (2)
Jamie Drysdale 92 500 $ (3)
Matty Beniers 89 750 $ (3)
Cody Glass 86 333 $ (1)
Pierre-Olivier Joseph 86 333 $ (2)
Isaak Phillips 85 917 $ (3)
Matias Maccelli 85 333 $ (3)
Michael Dipietro 84 000 $ (3)
Benoit-Olivier Groulx 82 250 $ (3)
Nicholas Robertson 79 667 $ (3)
Joel Hofer 79 500 $ (3)
Tucker Poolman 77 500 $ (1)
Cooper Marody 76 250 $ (3)
Paul Ladue 76 250 $ (3)
Jordan Gross 75 000 $ (2)
Michael McNiven 75 000 $ (3)
Derick Brassard 75 000 $ (2)
Jaret Anderson-Dolan 74 750 $ (1)
Frederick Gaudreau 70 000 $ (2)
Total Farm Players23
Salary Commitment
Year 30 : 2 013 833 $
Year 31 : 1 775 250 $
Year 32 : 1 236 417 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 013 833 $
Year 31 : 1 775 250 $
Year 32 : 1 236 417 $
Year 33 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 70 $ - 6 213 - 88,75%
Level 2: 5000 - 56 $ - 4 668 - 93,36%
Level 3: 4500 - 25 $ - 4 287 - 95,26%
Level 4: 5000 - 12 $ - 4 627 - 92,54%
Luxury : 1500 - 85 $ - 1 349 - 89,91%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %21 143 - 91,93%
Average Income per Game1 450 694 $
Year to Date Revenue17 408 333 $

Expense

Pro Players Total Salaries75 100 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 885 754 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date22 814 870 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 070 138 $
Pro Remaining Season Days93
Pro Expenses Per Days586 567 $
Pro Estimated Expenses54 550 731 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses54 550 731 $
Season Salary Cap75 100 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $514 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 18 388 884 $
Current Bank Account187 535 823 $
Projected Bank Account175 055 230 $

Pro Players Salaries

Auston Matthews 6 750 000 $ (2)
Victor Hedman 6 500 000 $ (3)
Leon Draisaitl 6 500 000 $ (1)
Steven Stamkos 6 000 000 $ (3)
Brent Burns 5 000 000 $ (2)
Patrice Bergeron 4 500 000 $ (3)
Ryan McDonagh 4 000 000 $ (2)
Patrik Laine 4 000 000 $ (1)
Dylan Strome 3 700 000 $ (3)
Max Pacioretty 3 500 000 $ (1)
Justin Faulk 3 500 000 $ (4)
Darcy Kuemper 3 000 000 $ (3)
Jacob Trouba 3 000 000 $ (2)
Rickard Rakell 2 800 000 $ (1)
Phil Kessel 2 600 000 $ (2)
James Reimer 2 000 000 $ (2)
Pavel Buchnevich 2 000 000 $ (1)
Brandon Saad 2 000 000 $ (1)
Joel Edmundson 1 500 000 $ (1)
Rasmus Andersson 1 250 000 $ (1)
Barclay Goodrow 1 000 000 $ (1)
Total Pro Players21
Salary Commitment
Year 30 : 75 100 000 $
Year 31 : 50 800 000 $
Year 32 : 27 200 000 $
Year 33 : 3 500 000 $
Salary Average Commitment
Year 30 : 75 100 000 $
Year 31 : 50 550 000 $
Year 32 : 27 200 000 $
Year 33 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 75 100 000 $
Year 31 : 50 550 000 $
Year 32 : 27 200 000 $
Year 33 : 3 500 000 $

Farm Players Salaries

Sean Durzi 170 000 $ (3)
Matthew Nieto 100 000 $ (2)
Will Butcher 92 500 $ (2)
Kevin Lankinen 92 500 $ (2)
Warren Foegele 90 000 $ (2)
Marcus Pettersson 90 000 $ (2)
Alexander Holtz 89 417 $ (3)
Gabriel Vilardi 89 417 $ (1)
Cole Perfetti 89 417 $ (3)
Olli Juolevi 86 333 $ (2)
Sonny Milano 86 333 $ (1)
Rasmus Kupari 86 333 $ (3)
Martin Kaut 86 333 $ (1)
Kole Lind 85 000 $ (3)
Kevin Bahl 79 500 $ (3)
Lucas Carlsson 79 250 $ (2)
Jansen Harkins 76 750 $ (1)
Boris Katchouk 75 833 $ (3)
Philippe Myers 75 000 $ (3)
Klim Kostin 75 000 $ (3)
Guillaume Brisebois 75 000 $ (3)
Jonas Siegenthaler 75 000 $ (2)
Zachary Fucale 75 000 $ (3)
Hudson Fasching 73 750 $ (2)
Kaapo Kahkonen 72 500 $ (1)
Gustav Forsling 70 000 $ (2)
Total Farm Players26
Salary Commitment
Year 30 : 2 236 166 $
Year 31 : 1 824 833 $
Year 32 : 975 500 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 159 416 $
Year 31 : 1 824 833 $
Year 32 : 975 500 $
Year 33 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 86 $ - 5 762 - 96,03%
Level 2: 5000 - 46 $ - 4 797 - 95,94%
Level 3: 2595 - 43 $ - 2 587 - 99,67%
Level 4: 4000 - 18 $ - 3 981 - 99,53%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18595
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 127 - 97,48%
Average Income per Game1 607 849 $
Year to Date Revenue17 686 334 $

Expense

Pro Players Total Salaries59 731 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 479 957 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 143 388 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 235 456 $
Pro Remaining Season Days93
Pro Expenses Per Days453 968 $
Pro Estimated Expenses42 219 024 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses42 219 024 $
Season Salary Cap59 731 666 $
Estimate Under Maximum Salary Cap of 75 614 821 $15 883 155 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 3 020 550 $
Current Bank Account28 073 590 $
Projected Bank Account34 090 022 $

Pro Players Salaries

Carey Price 5 500 000 $ (3)
Jake Guentzel 4 500 000 $ (2)
Elias Lindholm 4 000 000 $ (1)
Zach Werenski 4 000 000 $ (2)
Travis Konecny 4 000 000 $ (2)
Tomas Hertl 3 500 000 $ (2)
Nazem Kadri 3 500 000 $ (2)
Nick Schmaltz 2 950 000 $ (4)
Alexander Wennberg 2 900 000 $ (3)
Lars Eller 2 800 000 $ (2)
J.T. Miller 2 800 000 $ (1)
Nick Bonino 2 600 000 $ (1)
Robin Lehner 2 500 000 $ (4)
Sam Bennett 1 950 000 $ (1)
Ian Cole 1 850 000 $ (4)
Jack Roslovic 1 750 000 $ (4)
Colton Sissons 1 700 000 $ (1)
Erik Cernak 1 500 000 $ (4)
Justin Holl 1 300 000 $ (1)
Matt Roy (Out of Payroll) 1 000 005 $ (1)
Dysin Mayo 950 000 $ (3)
Matt Boldy 880 833 $ (3)
Logan Stanley 863 333 $ (2)
Michael Bunting 737 500 $ (2)
Nicolas Meloche 700 000 $ (2)
Total Pro Players25
Salary Commitment
Year 30 : 60 731 671 $
Year 31 : 45 631 666 $
Year 32 : 22 030 833 $
Year 33 : 12 850 000 $
Salary Average Commitment
Year 30 : 61 681 671 $
Year 31 : 46 331 666 $
Year 32 : 21 730 833 $
Year 33 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 60 731 671 $
Year 31 : 45 381 666 $
Year 32 : 20 780 833 $
Year 33 : 10 550 000 $

Farm Players Salaries

Chris Tierney 250 000 $ (2)
Jon Merrill 110 000 $ (1)
Urho Vaakanainen 100 000 $ (2)
Ilya Samsonov 92 500 $ (1)
Jacob Bernard-Docker 92 500 $ (3)
Zachary Jones 92 500 $ (3)
Tobias Bjornfot 89 417 $ (2)
Bowen Byram 89 417 $ (2)
Arthur Kaliyev 89 417 $ (3)
Barrett Hayton 89 417 $ (1)
Ronald Attard 88 375 $ (3)
Jacob Peterson 84 250 $ (3)
Oskar Steen 80 000 $ (3)
Brett Leason 77 500 $ (3)
Jack Studnicka 76 917 $ (2)
Morgan Geekie 76 333 $ (1)
Laurent Dauphin 75 000 $ (3)
Sam Steel 75 000 $ (2)
Ross Colton 70 000 $ (2)
Kevin Stenlund 60 000 $ (4)
Nic Petan 60 000 $ (1)
Eric Comrie 50 000 $ (2)
Total Farm Players22
Salary Commitment
Year 30 : 1 968 543 $
Year 31 : 1 540 293 $
Year 32 : 739 542 $
Year 33 : 60 000 $
Salary Average Commitment
Year 30 : 1 875 210 $
Year 31 : 1 506 960 $
Year 32 : 706 209 $
Year 33 : 60 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 125 $ - 3 379 - 56,32%
Level 2: 5000 - 105 $ - 2 500 - 50,00%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 500 - 50,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %10 379 - 51,90%
Average Income per Game1 676 131 $
Year to Date Revenue18 437 445 $

Expense

Pro Players Total Salaries69 110 001 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 843 640 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date23 690 638 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 283 941 $
Pro Remaining Season Days93
Pro Expenses Per Days519 478 $
Pro Estimated Expenses48 311 454 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses48 311 454 $
Season Salary Cap69 110 001 $
Estimate Under Maximum Salary Cap of 75 614 821 $6 504 820 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 12 398 885 $
Current Bank Account(28 189 528 $)
Projected Bank Account(26 217 041 $)

Pro Players Salaries

William Nylander 8 500 000 $ (2)
Brayden Point (Out of Payroll) 8 000 000 $ (1)
Philipp Grubauer 5 500 000 $ (3)
Jonathan Marchessault 5 500 000 $ (2)
Evander Kane 5 500 000 $ (4)
Samuel Girard 5 000 000 $ (2)
Reilly Smith 4 400 000 $ (2)
Mattias Ekholm 4 215 000 $ (1)
Noah Hanifin 4 000 000 $ (1)
Conor Garland 3 500 000 $ (1)
Kasperi Kapanen 2 800 000 $ (1)
Michael Del Zotto (Out of Payroll) 2 750 000 $ (1)
Andrew Mangiapane 2 000 000 $ (1)
Nick Paul (1 Way Contract) 2 000 000 $ (4)
Jordie Benn 2 000 000 $ (1)
Malcolm Subban 1 250 000 $ (1)
Dylan DeMelo 1 250 000 $ (1)
Dillon Dube 1 000 000 $ (2)
Quinn Hughes 916 668 $ (1)
Alexandre Texier 897 500 $ (1)
Cole Caufield 880 833 $ (3)
Total Pro Players21
Salary Commitment
Year 30 : 71 860 001 $
Year 31 : 38 280 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $
Salary Average Commitment
Year 30 : 71 860 001 $
Year 31 : 38 280 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 71 860 001 $
Year 31 : 38 280 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $

Farm Players Salaries

Victor Rask 250 000 $ (2)
Lias Andersson 110 000 $ (3)
Brendan Lemieux 100 000 $ (2)
Lassi Thomson 86 333 $ (3)
Jacob Perreault 86 333 $ (3)
Jake Bean 86 333 $ (2)
Pyotr Kochetkov 84 250 $ (3)
Gustav Lindstrom 77 583 $ (1)
Filip Gustavsson 76 167 $ (2)
Casey Fitzgerald 75 000 $ (3)
Mitchell Stephens 73 750 $ (1)
Stefan Matteau 72 500 $ (1)
Noah Juulsen 70 000 $ (2)
Rocco Grimaldi 70 000 $ (1)
Total Farm Players14
Salary Commitment
Year 30 : 1 318 249 $
Year 31 : 1 024 416 $
Year 32 : 441 916 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 240 666 $
Year 31 : 1 024 416 $
Year 32 : 441 916 $
Year 33 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 614 821 $
Available Cap Space

Over Minimum of
56 711 116 $

Pro Players

Farm Players

Total Players

Blackhawks 106 965 856 $ 59 402 499 $ 16 212 322 $ 2 691 383 $ 251944
Blue Jackets (9 640 679 $) 74 763 333 $ 851 488 $ 18 052 217 $ 222143
Blues 190 466 073 $ 65 350 000 $ 10 264 821 $ 8 638 884 $ 232346
Canadiens 73 370 951 $ 68 021 666 $ 7 593 155 $ 11 310 550 $ 271340
Canucks 83 326 028 $ 60 429 293 $ 15 185 528 $ 3 718 177 $ 242650
Capitals 143 506 553 $ 74 675 000 $ 939 821 $ 17 963 884 $ 242145
Coyotes 279 491 408 $ 70 975 000 $ 4 639 821 $ 14 263 884 $ 251237
Ducks 6 109 571 $ 63 269 167 $ 12 345 654 $ 6 558 051 $ 242347
Flyers 128 513 662 $ 64 430 000 $ 11 184 821 $ 7 718 884 $ 262248
Golden Knights 104 777 292 $ 70 434 166 $ 5 180 655 $ 13 723 050 $ 281341
Jets 234 686 723 $ 74 791 167 $ 823 654 $ 18 080 051 $ 232043
Kings 30 585 574 $ 74 307 000 $ 1 307 821 $ 17 595 884 $ 242044
Lightning 153 565 469 $ 66 149 999 $ 9 464 822 $ 9 438 883 $ 232144
Maple Leafs (51 088 685 $) 67 780 833 $ 7 833 988 $ 11 069 717 $ 222244
Oilers (3 788 716 $) 73 375 000 $ 2 239 821 $ 16 663 884 $ 222648
Penguins 100 140 278 $ 75 299 999 $ 314 822 $ 18 588 883 $ 212041
Rangers 139 789 958 $ 71 727 499 $ 3 887 322 $ 15 016 383 $ 242347
Red Wings 187 535 823 $ 75 100 000 $ 514 821 $ 18 388 884 $ 212647
Sabres 28 073 590 $ 59 731 666 $ 15 883 155 $ 3 020 550 $ 252247
Sharks (28 189 528 $) 69 110 001 $ 6 504 820 $ 12 398 885 $ 211435