LSH - Team Finance

Blackhawks is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 4 119 - 68,65%
Level 2:	5000 - 50 $ - 4 613 - 92,26%
Level 3:	5000 - 30 $ - 3 886 - 77,71%
Level 4:	5000 - 15 $ - 4 266 - 85,31%
Luxury :	1000 - 180 $ - 999 - 99,88%
Total Capacity :	22000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 882 - 81,28%
Average Income per Game	1 494 344 $
Year to Date Revenue	61 268 119 $
Expense
Pro Players Total Salaries	50 442 499 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 500 000 $
Pro Year To Date Expenses	57 748 243 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	55 248 247 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	395 093 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	54 942 499 $
Estimate Under Maximum Salary Cap of 75 614 821 $	20 672 322 $
Estimate Over Minimum Salary Cap of 56 711 116 $	-1 768 617 $
Current Bank Account	89 086 866 $
Projected Bank Account	89 086 866 $

Pro Players Salaries
Alex Goligoski	7 100 000 $ (3)
Ryan Murray	4 250 000 $ (1)
Jakub Voracek	4 000 000 $ (2)
Dylan Strome	3 700 000 $ (3)
Ryan Dzingel	3 500 000 $ (1)
Jakub Vrana	3 500 000 $ (2)
Marcus Johansson	3 000 000 $ (1)
Cody Eakin	2 500 000 $ (1)
Josh Anderson (Out of Payroll)	2 200 000 $ (1)
Calvin de Haan	2 000 000 $ (2)
Adin Hill	1 800 000 $ (3)
Scott Harrington	1 500 000 $ (1)
Lawson Crouse	1 500 000 $ (2)
Oliver Kylington	1 500 000 $ (3)
Filip Chytil	1 490 000 $ (2)
Joel Armia	1 200 000 $ (1)
Haydn Fleury	1 000 000 $ (2)
Jake Oettinger	925 000 $ (2)
Joshua Norris	925 000 $ (1)
Joel Farabee	925 000 $ (1)
Alex Chiasson	900 000 $ (1)
Michael Rasmussen	894 166 $ (2)
Evan Bouchard	863 333 $ (2)
Jani Hakanpaa	750 000 $ (2)
Ethan Bear	720 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 30 : 52 642 499 $
Year 31 : 31 022 499 $
Year 32 : 14 100 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 52 642 499 $
Year 31 : 31 022 499 $
Year 32 : 14 100 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 52 642 499 $
Year 31 : 31 022 499 $
Year 32 : 14 100 000 $
Year 33 : 0 $

Farm Players Salaries
James Neal	210 000 $ (1)
Antoine Roussel	200 000 $ (1)
Max Comtois	100 000 $ (2)
Emil Bemstrom	92 500 $ (1)
Nils Lundkvist	92 500 $ (3)
Bobby Brink	92 500 $ (3)
Dante Fabbro	92 500 $ (1)
Alex Newhook	90 833 $ (3)
Barrett Hayton	89 417 $ (1)
Eeli Tolvanen	89 417 $ (2)
William Borgen	86 417 $ (2)
Morgan Frost	86 333 $ (1)
Spencer Martin	80 000 $ (3)
Isaac Ratcliffe	78 083 $ (3)
Yegor Zamula	75 667 $ (3)
Lukas Vejdemo	75 000 $ (3)
Jaret Anderson-Dolan	74 750 $ (1)
Jonas Johansson	70 000 $ (1)
Jayson Megna	70 000 $ (1)
Ben Harpur	70 000 $ (2)
Joseph Cramarossa	70 000 $ (2)
Alex Belzile	65 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 30 : 2 050 917 $
Year 31 : 1 000 417 $
Year 32 : 584 583 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 845 917 $
Year 31 : 957 917 $
Year 32 : 542 083 $
Year 33 : 0 $

Blue Jackets

Blue Jackets is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	5000 - 75 $ - 5 000 - 100,00%
Level 2:	4000 - 45 $ - 4 000 - 100,00%
Level 3:	4144 - 30 $ - 3 981 - 96,08%
Level 4:	4000 - 15 $ - 3 997 - 99,92%
Luxury :	1000 - 125 $ - 1 000 - 100,00%
Total Capacity :	18144
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 978 - 99,09%
Average Income per Game	1 280 498 $
Year to Date Revenue	52 500 416 $
Expense
Pro Players Total Salaries	77 728 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(2 000 000 $)
Pro Year To Date Expenses	73 679 660 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 711 720 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	592 002 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 728 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $	-113 512 $
Estimate Over Minimum Salary Cap of 56 711 116 $	19 017 217 $
Current Bank Account	(21 881 412 $)
Projected Bank Account	(21 881 412 $)

Pro Players Salaries
Sidney Crosby	7 100 000 $ (3)
Johnny Gaudreau	7 000 000 $ (4)
Pierre-Luc Dubois	6 750 000 $ (2)
Andrei Vasilevskiy	6 100 000 $ (3)
Sean Couturier	6 000 000 $ (2)
Gabriel Landeskog	5 750 000 $ (4)
Kris Letang	5 500 000 $ (2)
Jaccob Slavin	4 250 000 $ (3)
Mattias Ekholm	4 215 000 $ (1)
Jonas Brodin	4 000 000 $ (3)
Blake Coleman	3 750 000 $ (3)
Victor Olofsson	3 000 000 $ (3)
Connor Murphy	3 000 000 $ (2)
Mike Smith	2 500 000 $ (1)
Sam Gagner	1 250 000 $ (4)
Carter Verhaeghe	1 250 000 $ (1)
Luke Glendening	1 250 000 $ (4)
Frank Vatrano	1 250 000 $ (2)
Michael Stone	1 100 000 $ (4)
Dmitry Kulikov	1 000 000 $ (1)
Nic Dowd	1 000 000 $ (1)
Tanner Jeannot	713 333 $ (2)
Total Pro Players	22
Salary Commitment
Year 30 : 77 728 333 $
Year 31 : 67 763 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Average Commitment
Year 30 : 77 728 333 $
Year 31 : 67 763 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Cap with 1 Way Contract
Year 30 : 77 728 333 $
Year 31 : 67 763 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $

Farm Players Salaries
Nick Foligno	125 000 $ (4)
Jesper Boqvist	92 500 $ (1)
Jeremy Davies	92 500 $ (2)
Jack Drury	92 500 $ (3)
Kevin Rooney	90 000 $ (2)
Nolan Patrick	87 413 $ (2)
Rem Pitlick	87 413 $ (2)
Brayden Tracey	86 333 $ (3)
Thomas Harley	86 333 $ (3)
Nico Daws	85 083 $ (3)
Victor Mete	85 000 $ (1)
Adam Raska	84 833 $ (3)
Logan Thompson	80 000 $ (3)
Gabriel Fortier	79 167 $ (3)
Aliaksei Protas	78 917 $ (3)
Felix Sandstrom	77 500 $ (3)
Michal Kempny	75 000 $ (3)
Josef Korenar	72 333 $ (2)
Nathan Bastian	71 417 $ (2)
Total Farm Players	19
Salary Commitment
Year 30 : 1 629 240 $
Year 31 : 1 451 740 $
Year 32 : 950 666 $
Year 33 : 125 000 $
Salary Average Commitment
Year 30 : 1 629 240 $
Year 31 : 1 451 740 $
Year 32 : 950 666 $
Year 33 : 125 000 $

Blues

Blues is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 125 $ - 3 364 - 56,07%
Level 2:	5000 - 105 $ - 2 500 - 50,00%
Level 3:	4000 - 75 $ - 2 000 - 50,00%
Level 4:	4000 - 45 $ - 2 000 - 50,00%
Luxury :	1000 - 400 $ - 500 - 50,00%
Total Capacity :	20000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	10 364 - 51,82%
Average Income per Game	1 673 329 $
Year to Date Revenue	68 606 491 $
Expense
Pro Players Total Salaries	56 266 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 132 472 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	63 132 463 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	434 826 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	56 266 667 $
Estimate Under Maximum Salary Cap of 75 614 821 $	19 348 154 $
Estimate Over Minimum Salary Cap of 56 711 116 $	-444 449 $
Current Bank Account	194 788 674 $
Projected Bank Account	194 788 674 $

Pro Players Salaries
Semyon Varlamov	5 775 000 $ (4)
Ryan Strome	4 250 000 $ (4)
Matthew Tkachuk	4 000 000 $ (2)
Josh Manson	3 500 000 $ (3)
Josh Bailey	3 500 000 $ (1)
Brenden Dillon	3 000 000 $ (4)
Kevin Fiala	3 000 000 $ (2)
Jamie Oleksiak	3 000 000 $ (4)
Travis Hamonic	2 900 000 $ (2)
Dmitry Orlov	2 600 000 $ (1)
Scott Wedgewood	2 550 000 $ (3)
Alex Tuch (Out of Payroll)	2 500 000 $ (2)
Tanner Pearson	2 500 000 $ (2)
Brady Skjei	2 500 000 $ (1)
Erik Gudbranson	2 500 000 $ (3)
Scott Laughton	2 000 000 $ (1)
Conor Sheary	2 000 000 $ (1)
Colin White	1 500 000 $ (3)
Sean Kuraly	1 275 000 $ (2)
Jesse Puljujarvi	1 175 000 $ (2)
Anton Lundell	925 000 $ (3)
Andrew Peeke	916 667 $ (1)
Anthony Stolarz	900 000 $ (4)
Total Pro Players	23
Salary Commitment
Year 30 : 58 766 667 $
Year 31 : 45 250 000 $
Year 32 : 27 900 000 $
Year 33 : 16 925 000 $
Salary Average Commitment
Year 30 : 58 766 667 $
Year 31 : 45 250 000 $
Year 32 : 27 900 000 $
Year 33 : 16 925 000 $
Salary Cap with 1 Way Contract
Year 30 : 58 766 667 $
Year 31 : 45 250 000 $
Year 32 : 27 900 000 $
Year 33 : 16 925 000 $

Farm Players Salaries
Dustin Tokarski	355 000 $ (3)
Petr Mrazek	275 000 $ (4)
Mattias Janmark	250 000 $ (3)
Kyle Clifford	150 000 $ (3)
Isac Lundestrom	150 000 $ (2)
Pat Maroon	150 000 $ (1)
Nick Cousins	150 000 $ (3)
Mark Jankowski	130 000 $ (2)
Nicolas Aube-Kubel	107 500 $ (1)
Jeremy Lauzon	100 000 $ (4)
Sampo Ranta	92 500 $ (3)
Yegor Chinakhov	92 500 $ (3)
Kaapo Kakko	92 500 $ (1)
Ville Heinola	89 417 $ (2)
Philipp Kurashev	84 250 $ (2)
Brendan Guhle	80 000 $ (3)
Brad Malone	76 250 $ (3)
Joey Daccord	75 000 $ (3)
Cale Fleury	75 000 $ (3)
Stuart Skinner	75 000 $ (3)
Andy Andreoff	75 000 $ (1)
Jakub Zboril	72 500 $ (2)
Total Farm Players	22
Salary Commitment
Year 30 : 2 797 417 $
Year 31 : 2 372 417 $
Year 32 : 1 846 250 $
Year 33 : 375 000 $
Salary Average Commitment
Year 30 : 2 704 917 $
Year 31 : 2 372 417 $
Year 32 : 1 846 250 $
Year 33 : 375 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	7000 - 82 $ - 5 546 - 79,23%
Level 2:	6000 - 50 $ - 4 623 - 77,05%
Level 3:	6000 - 16 $ - 4 250 - 70,84%
Level 4:	5000 - 10 $ - 4 580 - 91,60%
Luxury :	1000 - 180 $ - 999 - 99,90%
Total Capacity :	25000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	19 999 - 79,99%
Average Income per Game	1 459 531 $
Year to Date Revenue	59 840 751 $
Expense
Pro Players Total Salaries	68 158 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 592 532 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 592 502 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	516 107 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 158 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $	7 456 488 $
Estimate Over Minimum Salary Cap of 56 711 116 $	11 447 217 $
Current Bank Account	71 023 313 $
Projected Bank Account	71 023 313 $

Pro Players Salaries
Tyler Bozak	7 000 000 $ (3)
Sean Monahan	6 500 000 $ (2)
Mathew Barzal	5 000 000 $ (4)
Jordan Kyrou	4 500 000 $ (4)
Brady Tkachuk	4 500 000 $ (4)
Mikael Granlund	4 000 000 $ (4)
Darnell Nurse	4 000 000 $ (4)
Teuvo Teravainen	4 000 000 $ (4)
Mathew Dumba	3 600 000 $ (2)
Jaroslav Halak	3 500 000 $ (1)
Wayne Simmonds	2 700 000 $ (1)
Corey Perry	2 100 000 $ (3)
Artturi Lehkonen	2 000 000 $ (2)
Tomas Tatar	1 750 000 $ (4)
Matt Benning	1 500 000 $ (4)
Joonas Korpisalo	1 500 000 $ (3)
Erik Gustafsson	1 500 000 $ (3)
Alexander Kerfoot	1 500 000 $ (3)
Connor Clifton	1 100 000 $ (3)
Ryan Donato	1 000 000 $ (1)
K'Andre Miller	925 000 $ (2)
Ryan Lindgren	925 000 $ (1)
Lucas Raymond	925 000 $ (3)
Connor Ingram	733 333 $ (3)
Travis Boyd	700 000 $ (1)
Keith Kinkaid	700 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 30 : 68 158 333 $
Year 31 : 58 633 333 $
Year 32 : 45 608 333 $
Year 33 : 29 250 000 $
Salary Average Commitment
Year 30 : 67 233 333 $
Year 31 : 58 633 333 $
Year 32 : 45 608 333 $
Year 33 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 30 : 68 158 333 $
Year 31 : 58 633 333 $
Year 32 : 45 608 333 $
Year 33 : 29 250 000 $

Farm Players Salaries
Akira Schmid	160 000 $ (4)
Jesperi Kotkaniemi	150 000 $ (3)
Jujhar Khaira	100 000 $ (2)
Brendan Smith	100 000 $ (3)
Cole Sillinger	92 500 $ (3)
Jack LaFontaine	91 091 $ (3)
Quinton Byfield	89 417 $ (3)
Janis Moser	88 667 $ (3)
Victor Soderstrom	86 333 $ (3)
Erik Brannstrom	86 333 $ (1)
Scott Reedy	84 250 $ (3)
Noah Gregor	76 833 $ (1)
Carl Dahlstrom	75 000 $ (3)
Sami Niku	70 000 $ (2)
Total Farm Players	14
Salary Commitment
Year 30 : 1 350 424 $
Year 31 : 1 187 258 $
Year 32 : 1 017 258 $
Year 33 : 160 000 $
Salary Average Commitment
Year 30 : 1 309 333 $
Year 31 : 1 146 167 $
Year 32 : 976 167 $
Year 33 : 160 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 80 $ - 5 747 - 95,78%
Level 2:	5000 - 50 $ - 4 795 - 95,91%
Level 3:	3193 - 35 $ - 3 193 - 100,00%
Level 4:	4000 - 14 $ - 3 999 - 99,97%
Luxury :	1000 - 170 $ - 1 000 - 100,00%
Total Capacity :	19193
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 734 - 97,61%
Average Income per Game	1 545 504 $
Year to Date Revenue	63 365 662 $
Expense
Pro Players Total Salaries	64 099 835 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	469 458 $
Pro Year To Date Expenses	62 007 717 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	60 907 717 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	486 566 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 569 293 $
Estimate Under Maximum Salary Cap of 75 614 821 $	11 045 528 $
Estimate Over Minimum Salary Cap of 56 711 116 $	7 858 177 $
Current Bank Account	84 416 946 $
Projected Bank Account	84 416 946 $

Pro Players Salaries
Marc-Edouard Vlasic	6 000 000 $ (1)
Gustav Nyquist	5 500 000 $ (3)
Jeff Skinner	5 000 000 $ (2)
Filip Forsberg	4 850 000 $ (3)
Patric Hornqvist	4 000 001 $ (2)
Elias Pettersson	3 500 000 $ (4)
Devon Toews	3 250 000 $ (3)
Trevor Moore	3 025 000 $ (1)
Tom Wilson	3 000 000 $ (2)
Brock Boeser	3 000 000 $ (1)
Brian Dumoulin	2 750 000 $ (4)
Neal Pionk	2 500 000 $ (3)
Evan Rodrigues	2 300 000 $ (3)
Mason Marchment	2 300 000 $ (3)
Anthony Cirelli	2 000 000 $ (3)
Pavel Zacha	1 800 000 $ (2)
Pierre Engvall	1 600 000 $ (2)
Niko Mikkola	1 500 000 $ (2)
Jack Campbell (Out of Payroll)	1 500 000 $ (1)
Jacob Middleton	1 399 000 $ (3)
Alexandar Georgiev (Out of Payroll)	1 250 000 $ (1)
Nicolas Roy	1 250 000 $ (1)
Derek Forbort	1 075 000 $ (1)
Alexander Romanov	894 167 $ (2)
Cayden Primeau	890 000 $ (3)
Vitek Vanecek	716 667 $ (2)
Total Pro Players	26
Salary Commitment
Year 30 : 66 849 835 $
Year 31 : 50 599 835 $
Year 32 : 32 789 000 $
Year 33 : 7 750 000 $
Salary Average Commitment
Year 30 : 67 899 835 $
Year 31 : 50 799 835 $
Year 32 : 32 289 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 66 849 835 $
Year 31 : 49 749 835 $
Year 32 : 31 239 000 $
Year 33 : 6 250 000 $

Farm Players Salaries
Ben Hutton	130 000 $ (4)
Marian Studenic	130 000 $ (3)
Jimmy Vesey	110 000 $ (2)
Steven Lorentz	105 000 $ (3)
Trent Frederic	92 500 $ (2)
Braden Schneider	92 500 $ (3)
Glenn Gawdin	89 900 $ (3)
Joey Anderson	89 500 $ (4)
Rasmus Sandin	89 417 $ (1)
Alec Regula	86 667 $ (3)
Connor McMichael	86 333 $ (3)
Philip Broberg	86 333 $ (3)
Jasper Weatherby	84 250 $ (3)
Jordan Harris	84 250 $ (3)
Jan Jenik	79 500 $ (3)
Kyle Burroughs	78 500 $ (3)
Nick Seeler	77 500 $ (3)
Calle Rosen	76 250 $ (3)
Tyler Benson	75 000 $ (3)
Brandon Duhaime	75 000 $ (3)
John Leonard	75 000 $ (3)
Cedric Paquette	70 000 $ (3)
A.J. Greer	70 000 $ (2)
William Lagesson	64 000 $ (3)
Total Farm Players	24
Salary Commitment
Year 30 : 2 097 400 $
Year 31 : 2 007 983 $
Year 32 : 1 735 483 $
Year 33 : 219 500 $
Salary Average Commitment
Year 30 : 2 114 900 $
Year 31 : 2 025 483 $
Year 32 : 1 752 983 $
Year 33 : 219 500 $

Capitals

Capitals is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - 80 $ - 5 711 - 95,19%
Level 2:	5000 - 55 $ - 4 726 - 94,51%
Level 3:	4750 - 25 $ - 4 125 - 86,84%
Level 4:	4500 - 14 $ - 4 392 - 97,59%
Luxury :	1027 - 175 $ - 1 024 - 99,73%
Total Capacity :	21277
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	19 977 - 93,89%
Average Income per Game	1 580 356 $
Year to Date Revenue	64 794 578 $
Expense
Pro Players Total Salaries	82 600 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	73 519 224 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 519 209 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	623 881 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	82 600 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	-6 985 179 $
Estimate Over Minimum Salary Cap of 56 711 116 $	25 888 884 $
Current Bank Account	137 563 447 $
Projected Bank Account	137 563 447 $

Pro Players Salaries
Nikita Kucherov	9 500 000 $ (3)
Anton Khudobin	7 000 000 $ (2)
Evgeni Malkin	7 000 000 $ (4)
Alex Ovechkin	6 500 000 $ (3)
Jack Eichel	5 000 000 $ (1)
Ryan Nugent-Hopkins	4 500 000 $ (2)
Rasmus Dahlin	3 500 000 $ (4)
Dougie Hamilton	3 250 000 $ (4)
Alex Killorn	3 250 000 $ (2)
Anton Stralman	3 000 000 $ (4)
Ryan Pulock	3 000 000 $ (2)
Jonathan Quick	3 000 000 $ (4)
David Savard	3 000 000 $ (2)
Nikita Zaitsev	3 000 000 $ (3)
Charlie Coyle	2 750 000 $ (1)
Jacob Bryson	2 500 000 $ (3)
Zemgus Girgensons	2 200 000 $ (3)
Nick Ritchie	2 000 000 $ (1)
Casey Cizikas	1 900 000 $ (4)
Cam Talbot	1 500 000 $ (2)
Johan Larsson	1 200 000 $ (1)
Artem Zub	925 000 $ (2)
Tim Stutzle	925 000 $ (2)
John Marino	925 000 $ (1)
Derek Grant	675 000 $ (1)
Ondrej Kase	600 000 $ (2)
Total Pro Players	26
Salary Commitment
Year 30 : 82 600 000 $
Year 31 : 70 050 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Average Commitment
Year 30 : 82 600 000 $
Year 31 : 70 050 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 30 : 82 600 000 $
Year 31 : 70 050 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $

Farm Players Salaries
Jay Beagle	200 000 $ (2)
Brad Richardson	150 000 $ (3)
Ilya Lyubushkin	150 000 $ (3)
Josh Brown	150 000 $ (3)
Matt Irwin	150 000 $ (3)
Adam Erne	150 000 $ (3)
Austin Watson	130 000 $ (4)
Noel Acciari	120 000 $ (2)
Daniel Sprong	90 000 $ (2)
Ukko-Pekka Luukkonen	83 750 $ (3)
Drake Caggiula	80 000 $ (1)
Joe Snively	80 000 $ (3)
Brendan Perlini	75 000 $ (3)
Gavin Bayreuther	71 000 $ (2)
Nicolas Deslauriers	70 000 $ (1)
Dryden Hunt	60 000 $ (3)
Patrick Brown	50 000 $ (4)
Paul Byron	50 000 $ (3)
Andrew Agozzino	50 000 $ (4)
Total Farm Players	19
Salary Commitment
Year 30 : 1 959 750 $
Year 31 : 1 809 750 $
Year 32 : 1 328 750 $
Year 33 : 230 000 $
Salary Average Commitment
Year 30 : 1 929 750 $
Year 31 : 1 779 750 $
Year 32 : 1 298 750 $
Year 33 : 230 000 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	7500 - 71 $ - 6 056 - 80,74%
Level 2:	5000 - 60 $ - 4 733 - 94,65%
Level 3:	4000 - 35 $ - 3 874 - 96,85%
Level 4:	4000 - 15 $ - 3 999 - 99,99%
Luxury :	1500 - 150 $ - 1 179 - 78,63%
Total Capacity :	22000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	19 841 - 90,19%
Average Income per Game	1 618 769 $
Year to Date Revenue	66 369 509 $
Expense
Pro Players Total Salaries	74 475 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	75 088 323 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 088 329 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	578 172 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 475 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	1 139 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	17 763 884 $
Current Bank Account	273 954 598 $
Projected Bank Account	273 954 598 $

Pro Players Salaries
Roman Josi	7 500 000 $ (2)
Mark Scheifele	7 000 000 $ (4)
Juuse Saros	5 000 000 $ (4)
Brock Nelson	4 000 000 $ (2)
David Perron	4 000 000 $ (1)
Jeff Petry	3 500 000 $ (2)
Kevin Hayes	3 500 000 $ (2)
Boone Jenner	3 500 000 $ (1)
Viktor Arvidsson	3 500 000 $ (2)
Josh Morrissey	3 500 000 $ (1)
Brendan Gallagher	3 200 000 $ (1)
Jean-Gabriel Pageau	3 000 000 $ (3)
Kyle Okposo	3 000 000 $ (3)
Carl Hagelin	3 000 000 $ (1)
Jake Muzzin	3 000 000 $ (2)
Jack Johnson	3 000 000 $ (3)
Riley Sheahan	2 350 000 $ (2)
Josh Leivo	1 500 000 $ (2)
Jordan Oesterle	1 500 000 $ (1)
Radek Faksa	1 500 000 $ (1)
Travis Sanheim	1 000 000 $ (1)
Thatcher Demko	1 000 000 $ (1)
Tage Thompson	1 000 000 $ (1)
Mario Ferraro	925 000 $ (1)
Jonathan Bernier	500 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $

Farm Players Salaries
Oskar Sundqvist	125 000 $ (1)
Troy Stecher	115 000 $ (1)
Stefan Noesen	100 378 $ (1)
Jack McBain	88 375 $ (3)
Hugo Alnefelt	85 083 $ (3)
Ryan McLeod	83 417 $ (2)
Connor Dewar	80 000 $ (3)
Kaedan Korczak	78 917 $ (3)
Nikita Okhotyuk	78 917 $ (3)
Andrej Sustr	75 000 $ (3)
Fabian Zetterlund	75 000 $ (3)
Jarred Tinordi	70 000 $ (1)
Total Farm Players	12
Salary Commitment
Year 30 : 1 055 087 $
Year 31 : 644 709 $
Year 32 : 561 292 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 030 087 $
Year 31 : 619 709 $
Year 32 : 536 292 $
Year 33 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5000 - 80 $ - 5 000 - 100,00%
Level 2:	4000 - 53 $ - 4 000 - 100,00%
Level 3:	3174 - 38 $ - 3 123 - 98,39%
Level 4:	4000 - 20 $ - 3 484 - 87,11%
Luxury :	1000 - 120 $ - 1 000 - 100,00%
Total Capacity :	17174
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 607 - 96,70%
Average Income per Game	1 371 332 $
Year to Date Revenue	56 224 620 $
Expense
Pro Players Total Salaries	67 775 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(2 700 000 $)
Pro Year To Date Expenses	65 898 150 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 898 148 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	513 246 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 075 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	10 539 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	8 363 884 $
Current Bank Account	(529 967 $)
Projected Bank Account	(529 967 $)

Pro Players Salaries
Marc-Andre Fleury	6 000 000 $ (3)
Sebastian Aho	5 000 000 $ (3)
Shea Theodore	5 000 000 $ (3)
Timo Meier	4 000 000 $ (4)
John Klingberg	4 000 000 $ (3)
Ryan Suter	3 500 000 $ (4)
Ryan Johansen	3 500 000 $ (1)
Roope Hintz	3 500 000 $ (2)
Cam Atkinson	3 500 000 $ (2)
Kevin Shattenkirk	3 250 000 $ (1)
Tyler Toffoli	3 000 000 $ (4)
Alexander Wennberg	2 900 000 $ (3)
Jordan Eberle	2 900 000 $ (3)
James van Riemsdyk	2 800 000 $ (2)
Robin Lehner (Out of Payroll)	2 500 000 $ (4)
Erik Haula	2 100 000 $ (4)
Shayne Gostisbehere	2 000 000 $ (2)
Marcus Foligno	2 000 000 $ (3)
Ben Chiarot	1 800 000 $ (4)
Ryan Graves	1 800 000 $ (2)
Jonathan Drouin	1 500 000 $ (2)
Andreas Athanasiou	1 500 000 $ (2)
Martin Jones	1 500 000 $ (3)
Zach Whitecloud	725 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 30 : 70 275 000 $
Year 31 : 62 800 000 $
Year 32 : 46 200 000 $
Year 33 : 16 900 000 $
Salary Average Commitment
Year 30 : 70 275 000 $
Year 31 : 62 800 000 $
Year 32 : 46 200 000 $
Year 33 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 275 000 $
Year 31 : 62 800 000 $
Year 32 : 46 200 000 $
Year 33 : 16 900 000 $

Farm Players Salaries
Charlie Lindgren	110 000 $ (3)
Robert Hagg	100 000 $ (3)
Jason Dickinson	100 000 $ (2)
Mason Appleton	95 000 $ (2)
Spencer Knight	92 500 $ (3)
Callan Foote	92 500 $ (2)
Dawson Mercer	89 417 $ (3)
Nils Hoglander	89 167 $ (3)
Nicolas Beaudin	86 333 $ (2)
Cole Schwindt	85 583 $ (3)
Arber Xhekaj	82 833 $ (3)
Otto Koivula	80 000 $ (3)
Artemi Kniazev	78 917 $ (3)
Jonah Gadjovich	78 333 $ (2)
Vinni Lettieri	75 000 $ (2)
Kiefer Sherwood	75 000 $ (1)
Derrick Pouliot	75 000 $ (3)
Jean-Francois Berube	75 000 $ (3)
Michael Pezzetta	75 000 $ (3)
Nathan Beaulieu	75 000 $ (1)
Sebastian AhoD	72 500 $ (2)
Chase De Leo	65 000 $ (1)
Sam Lafferty	60 000 $ (2)
Fredrik Claesson	60 000 $ (1)
Martin Frk	50 000 $ (3)
Michael Amadio	50 000 $ (3)
Michael Houser	50 000 $ (4)
Total Farm Players	27
Salary Commitment
Year 30 : 2 118 083 $
Year 31 : 1 843 083 $
Year 32 : 1 183 417 $
Year 33 : 50 000 $
Salary Average Commitment
Year 30 : 2 118 083 $
Year 31 : 1 843 083 $
Year 32 : 1 183 417 $
Year 33 : 50 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 80 $ - 5 738 - 95,63%
Level 2:	5000 - 50 $ - 4 784 - 95,67%
Level 3:	5668 - 30 $ - 3 903 - 68,87%
Level 4:	6000 - 15 $ - 4 393 - 73,21%
Luxury :	1500 - 150 $ - 1 175 - 78,36%
Total Capacity :	24168
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	19 993 - 82,73%
Average Income per Game	1 575 701 $
Year to Date Revenue	64 603 749 $
Expense
Pro Players Total Salaries	58 444 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 500 000 $
Pro Year To Date Expenses	62 350 178 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	61 850 177 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	439 882 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 944 167 $
Estimate Under Maximum Salary Cap of 75 614 821 $	13 670 654 $
Estimate Over Minimum Salary Cap of 56 711 116 $	5 233 051 $
Current Bank Account	133 255 492 $
Projected Bank Account	133 255 492 $

Pro Players Salaries
Tyler Seguin	6 000 000 $ (2)
Paul Stastny	4 500 000 $ (1)
Anders Lee	4 000 000 $ (4)
Adam Pelech	4 000 000 $ (4)
Dominik Kubalik	3 700 000 $ (1)
Derek Stepan	3 500 000 $ (1)
Evgenii Dadonov	3 250 000 $ (2)
Jason Zucker	3 000 000 $ (3)
T.J. Brodie	3 000 000 $ (2)
Nate Schmidt	2 500 000 $ (4)
Erik Kallgren	2 500 000 $ (4)
Jared McCann	2 500 000 $ (1)
Jaycob Megna	2 000 000 $ (4)
Colin Blackwell	2 000 000 $ (3)
Karel Vejmelka	2 000 000 $ (4)
Matt Luff	1 700 000 $ (1)
Kailer Yamamoto	1 700 000 $ (2)
Logan O'Connor	1 500 000 $ (2)
Brian Elliott (Out of Payroll)	1 000 000 $ (3)
Michael Hutchinson (Out of Payroll)	1 000 000 $ (3)
Vladislav Gavrikov	925 000 $ (1)
Eetu Luostarinen	897 500 $ (1)
Seth Jarvis	894 167 $ (3)
Timothy Liljegren	863 333 $ (1)
Vladislav Kolyachonok	789 167 $ (3)
Nico Sturm	725 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 30 : 60 444 167 $
Year 31 : 41 133 334 $
Year 32 : 25 683 334 $
Year 33 : 17 000 000 $
Salary Average Commitment
Year 30 : 57 944 167 $
Year 31 : 41 133 334 $
Year 32 : 25 683 334 $
Year 33 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 60 444 167 $
Year 31 : 41 133 334 $
Year 32 : 25 683 334 $
Year 33 : 17 000 000 $

Farm Players Salaries
Filip Zadina	150 000 $ (2)
Jordan Binnington	125 000 $ (2)
Richard Panik	100 000 $ (1)
Ryan Lomberg	100 000 $ (3)
Michael Eyssimont	100 000 $ (4)
Karson Kuhlman	100 000 $ (1)
Justin Barron	92 500 $ (3)
Lukas Reichel	92 500 $ (3)
Vasily Podkolzin	92 500 $ (3)
Kurtis MacDermid	90 000 $ (3)
Ross Johnston	90 000 $ (3)
Kole Sherwood	90 000 $ (3)
C.J. Smith	90 000 $ (3)
Kieffer Bellows	89 417 $ (1)
Philip Tomasino	86 333 $ (3)
John-Jason Peterka	85 583 $ (3)
Santeri Hatakka	85 083 $ (3)
Samuel Fagemo	79 500 $ (3)
Filip Hallander	76 417 $ (3)
Adam Ruzicka	76 250 $ (3)
Alex Stalock	75 000 $ (3)
Cory Schneider	75 000 $ (3)
Sheldon Rempal	70 000 $ (2)
Total Farm Players	23
Salary Commitment
Year 30 : 2 111 083 $
Year 31 : 1 821 666 $
Year 32 : 1 476 666 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 2 111 083 $
Year 31 : 1 821 666 $
Year 32 : 1 476 666 $
Year 33 : 100 000 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	5500 - 98 $ - 4 151 - 75,47%
Level 2:	4500 - 68 $ - 3 316 - 73,70%
Level 3:	3000 - 45 $ - 2 600 - 86,66%
Level 4:	3500 - 27 $ - 2 396 - 68,45%
Luxury :	1000 - 195 $ - 996 - 99,56%
Total Capacity :	17500
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	13 459 - 76,91%
Average Income per Game	1 502 107 $
Year to Date Revenue	61 586 369 $
Expense
Pro Players Total Salaries	58 286 665 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 250 000 $
Pro Year To Date Expenses	63 049 483 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 049 501 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	442 438 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 536 665 $
Estimate Under Maximum Salary Cap of 75 614 821 $	14 078 156 $
Estimate Over Minimum Salary Cap of 56 711 116 $	4 825 549 $
Current Bank Account	103 325 959 $
Projected Bank Account	103 325 959 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (2)
Joe Thornton	10 000 000 $ (1)
Vladimir Tarasenko	4 500 000 $ (3)
Torey Krug	4 000 000 $ (3)
Max Domi	4 000 000 $ (1)
Andy Greene	3 550 000 $ (1)
Jaden Schwartz	2 750 000 $ (1)
Carson Soucy	2 750 000 $ (1)
Pavel Francouz	2 000 000 $ (3)
Tomas Nosek	1 750 000 $ (1)
Denis Gurianov	1 600 000 $ (1)
Zach Aston-Reese	1 500 000 $ (3)
Matt Murray	1 500 000 $ (1)
Alexander Barabanov	1 499 999 $ (3)
Michael McLeod	1 250 000 $ (3)
David Kampf	1 000 000 $ (3)
Cam York	880 833 $ (3)
Owen Tippett	863 333 $ (2)
Kevin Connauton	850 000 $ (3)
Calen Addison	795 000 $ (3)
Alex Formenton	747 500 $ (2)
Total Pro Players	21
Salary Commitment
Year 30 : 58 286 665 $
Year 31 : 30 386 665 $
Year 32 : 18 275 832 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 58 286 665 $
Year 31 : 30 386 665 $
Year 32 : 18 275 832 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 58 286 665 $
Year 31 : 30 386 665 $
Year 32 : 18 275 832 $
Year 33 : 0 $

Farm Players Salaries
John Gibson	300 000 $ (2)
Mackenzie Blackwood	150 000 $ (2)
Daniil Tarasov	105 000 $ (3)
Collin Delia	100 000 $ (2)
Christian Fischer	100 000 $ (1)
Alex Biega	100 000 $ (1)
Grigori Denisenko	92 500 $ (3)
Alex Vlasic	91 667 $ (3)
Madison Bowey	90 000 $ (2)
Joe Veleno	89 417 $ (3)
Nolan Foote	86 333 $ (3)
Alex Barre-Boulet	75 926 $ (2)
Zac Dalpe	75 000 $ (2)
Riley Tufte	75 000 $ (3)
Mike Vecchione	75 000 $ (3)
Henrik Borgstrom	75 000 $ (3)
Andreas Borgman	70 000 $ (2)
Liam O'Brien	70 000 $ (2)
Dan Renouf	70 000 $ (2)
Total Farm Players	19
Salary Commitment
Year 30 : 1 890 843 $
Year 31 : 1 690 843 $
Year 32 : 689 917 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 890 843 $
Year 31 : 1 690 843 $
Year 32 : 689 917 $
Year 33 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	4575 - 100 $ - 4 304 - 94,08%
Level 2:	4375 - 70 $ - 3 405 - 77,83%
Level 3:	3390 - 40 $ - 3 042 - 89,72%
Level 4:	3375 - 25 $ - 2 754 - 81,59%
Luxury :	800 - 250 $ - 740 - 92,48%
Total Capacity :	16515
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	14 244 - 86,25%
Average Income per Game	1 555 933 $
Year to Date Revenue	63 793 265 $
Expense
Pro Players Total Salaries	74 614 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	528 000 $
Pro Year To Date Expenses	72 534 402 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 034 402 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	568 015 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 142 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	472 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	18 430 884 $
Current Bank Account	232 111 589 $
Projected Bank Account	232 111 589 $

Pro Players Salaries
Mika Zibanejad	6 000 000 $ (2)
Alexander Edler	5 530 000 $ (2)
T.J. Oshie	5 170 000 $ (2)
Ondrej Palat	4 250 000 $ (4)
Jordan Staal	4 060 000 $ (4)
Valeri Nichushkin	4 000 000 $ (2)
Tyson Barrie	4 000 000 $ (3)
Vincent Trocheck	4 000 000 $ (2)
Thomas Greiss	3 750 000 $ (4)
Andre Burakovsky	3 500 000 $ (2)
Adam Larsson	3 500 000 $ (1)
Mark Giordano	3 500 000 $ (3)
Brandon Montour	3 500 000 $ (2)
Adrian Kempe	3 500 000 $ (2)
Nick Holden (Out of Payroll)	3 020 000 $ (4)
Zach Parise	2 870 000 $ (3)
Tristan Jarry	2 750 000 $ (1)
Antti Raanta	2 500 000 $ (2)
Brandon Tanev	2 250 000 $ (4)
Vladislav Namestnikov	1 850 000 $ (3)
Marco Scandella	1 499 000 $ (4)
Cal Clutterbuck	985 000 $ (4)
Pius Suter	925 000 $ (2)
Noah Dobson (Out of Payroll)	894 167 $ (1)
Jason Robertson (Out of Payroll)	795 000 $ (2)
Yakov Trenin	725 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 30 : 79 323 167 $
Year 31 : 70 454 000 $
Year 32 : 29 534 000 $
Year 33 : 17 814 000 $
Salary Average Commitment
Year 30 : 78 073 167 $
Year 31 : 70 204 000 $
Year 32 : 30 784 000 $
Year 33 : 19 064 000 $
Salary Cap with 1 Way Contract
Year 30 : 79 323 167 $
Year 31 : 71 454 000 $
Year 32 : 32 034 000 $
Year 33 : 19 814 000 $

Farm Players Salaries
Nick Leddy	300 000 $ (4)
Nate Thompson	256 000 $ (1)
Pierre-Edouard Bellemare	234 000 $ (1)
Joonas Donskoi	225 000 $ (1)
Henri Jokiharju	150 000 $ (2)
Danny DeKeyser	102 000 $ (4)
Oskar Lindblom	92 500 $ (1)
Adam Boqvist	89 417 $ (1)
Ryan MacInnis	87 413 $ (1)
Chad Ruhwedel	85 000 $ (3)
Gabriel Carlsson	85 000 $ (1)
Rasmus Asplund	84 500 $ (1)
Kyle Capobianco	77 500 $ (1)
Maxime Lagace	75 000 $ (3)
Brett Murray	75 000 $ (3)
Josh Mahura	75 000 $ (2)
Curtis Lazar	72 500 $ (2)
Logan Shaw	72 500 $ (3)
Aaron Dell	50 000 $ (1)
Total Farm Players	19
Salary Commitment
Year 30 : 2 288 330 $
Year 31 : 1 007 000 $
Year 32 : 609 500 $
Year 33 : 302 000 $
Salary Average Commitment
Year 30 : 2 213 330 $
Year 31 : 932 000 $
Year 32 : 634 500 $
Year 33 : 352 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5300 - 95 $ - 4 518 - 85,25%
Level 2:	4300 - 70 $ - 3 457 - 80,39%
Level 3:	4300 - 30 $ - 4 045 - 94,07%
Level 4:	4418 - 20 $ - 3 464 - 78,40%
Luxury :	1300 - 185 $ - 1 148 - 88,34%
Total Capacity :	19618
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 632 - 84,78%
Average Income per Game	1 600 700 $
Year to Date Revenue	65 628 690 $
Expense
Pro Players Total Salaries	74 892 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	214 500 $
Pro Year To Date Expenses	71 694 370 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 194 358 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	562 631 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 107 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	507 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	18 395 884 $
Current Bank Account	29 458 967 $
Projected Bank Account	29 458 967 $

Pro Players Salaries
Chandler Stephenson	5 500 000 $ (3)
Ryan Hartman	5 500 000 $ (4)
Sam Reinhart	5 500 000 $ (1)
Drake Batherson	5 000 000 $ (4)
Nico Hischier	5 000 000 $ (3)
Anthony DeAngelo	4 500 000 $ (2)
Bo Horvat	4 000 000 $ (3)
Anthony Mantha	4 000 000 $ (1)
Filip Hronek	3 700 000 $ (4)
Hampus Lindholm	3 700 000 $ (4)
Oliver Bjorkstrand	3 300 000 $ (4)
Brandon Carlo	3 000 000 $ (1)
Anthony Beauvillier	3 000 000 $ (2)
Carter Hart	2 800 000 $ (2)
Jesper Bratt	2 750 000 $ (3)
Matt Grzelcyk	2 700 000 $ (3)
Jake DeBrusk	2 000 000 $ (1)
Danton Heinen	1 800 000 $ (1)
Nikita Zadorov	1 750 000 $ (3)
Cody Ceci	1 500 000 $ (1)
Martin Necas	863 333 $ (1)
Nicolas Hague	791 667 $ (1)
Zachary Sawchenko	750 000 $ (3)
Dan Vladar	750 000 $ (3)
Alex Nedeljkovic	737 500 $ (2)
Anton Forsberg (Out of Payroll)	700 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 30 : 75 592 500 $
Year 31 : 55 437 500 $
Year 32 : 44 400 000 $
Year 33 : 21 200 000 $
Salary Average Commitment
Year 30 : 75 592 500 $
Year 31 : 55 437 500 $
Year 32 : 44 400 000 $
Year 33 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 30 : 75 592 500 $
Year 31 : 55 437 500 $
Year 32 : 44 400 000 $
Year 33 : 21 200 000 $

Farm Players Salaries
Tyson Jost	250 000 $ (3)
Brett Howden	180 000 $ (4)
Blake Lizotte	150 000 $ (2)
Devin Shore	150 000 $ (2)
Travis Dermott	120 000 $ (1)
Kirby Dach	92 500 $ (1)
Oliver Wahlstrom	89 417 $ (1)
Ryan Merkley	86 333 $ (3)
Julien Gauthier	86 333 $ (1)
Peyton Krebs	86 333 $ (3)
Jordan Spence	82 000 $ (3)
Jacob Larsson	80 000 $ (2)
Martin Fehervary	79 167 $ (3)
Riley Barber	75 000 $ (3)
Remi Elie	75 000 $ (3)
Jake Evans	75 000 $ (1)
Connor Bunnaman	73 667 $ (1)
Kyle Rau	70 000 $ (2)
Total Farm Players	18
Salary Commitment
Year 30 : 1 900 750 $
Year 31 : 1 363 833 $
Year 32 : 913 833 $
Year 33 : 180 000 $
Salary Average Commitment
Year 30 : 1 900 750 $
Year 31 : 1 363 833 $
Year 32 : 913 833 $
Year 33 : 180 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 90 $ - 4 768 - 79,47%
Level 2:	5000 - 65 $ - 3 739 - 74,79%
Level 3:	5000 - 25 $ - 4 298 - 85,95%
Level 4:	6000 - 10 $ - 5 029 - 83,82%
Luxury :	1000 - 225 $ - 851 - 85,07%
Total Capacity :	23000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 685 - 81,24%
Average Income per Game	1 527 656 $
Year to Date Revenue	62 633 902 $
Expense
Pro Players Total Salaries	74 349 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(4 500 000 $)
Pro Year To Date Expenses	69 523 026 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 023 030 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	566 045 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	69 849 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $	5 764 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $	13 138 883 $
Current Bank Account	148 257 117 $
Projected Bank Account	148 257 117 $

Pro Players Salaries
Patrick Kane	9 000 000 $ (2)
Erik Karlsson	7 000 000 $ (4)
Brad Marchand	7 000 000 $ (1)
Anze Kopitar	6 000 000 $ (1)
Nicklas Backstrom	5 000 000 $ (3)
Thomas Chabot	4 250 000 $ (3)
Rasmus Ristolainen	4 000 000 $ (2)
Sergei Bobrovsky	3 500 000 $ (2)
Yanni Gourde	3 000 000 $ (4)
Phillip Danault	2 500 000 $ (1)
Alex Iafallo	2 500 000 $ (3)
Chris Tanev	2 250 000 $ (2)
Zach Hyman	2 000 000 $ (1)
Brayden McNabb	2 000 000 $ (2)
Luke Schenn	2 000 000 $ (4)
Tyler Bertuzzi	1 880 000 $ (3)
Luke Kunin	1 750 000 $ (3)
Ilya Mikheyev	1 645 000 $ (1)
Adam Lowry	1 500 000 $ (3)
Vince Dunn	1 500 000 $ (1)
Braden Holtby	1 450 000 $ (1)
Trevor Zegras	925 000 $ (3)
Adam Fox	925 000 $ (1)
Linus Ullmark	774 999 $ (1)
Total Pro Players	24
Salary Commitment
Year 30 : 74 349 999 $
Year 31 : 49 555 000 $
Year 32 : 27 805 000 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 73 849 999 $
Year 31 : 50 055 000 $
Year 32 : 29 305 000 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 349 999 $
Year 31 : 50 555 000 $
Year 32 : 29 805 000 $
Year 33 : 12 000 000 $

Farm Players Salaries
Colton Sceviour	160 000 $ (2)
Alex Galchenyuk	145 000 $ (2)
Justin Braun	140 000 $ (2)
Alexander True	125 500 $ (2)
Colin Miller	125 000 $ (3)
Brett Kulak	100 000 $ (1)
Brock McGinn	100 000 $ (3)
Garnet Hathaway	100 000 $ (2)
Chris Driedger	85 000 $ (1)
Mikhail Maltsev	80 917 $ (2)
Mackenzie Entwistle	80 000 $ (3)
Yegor Sharangovich	77 583 $ (2)
Seth Griffith	76 250 $ (3)
Tanner Kero	75 000 $ (2)
Ryan Poehling	75 000 $ (3)
Garret Sparks	75 000 $ (3)
Colton White	72 833 $ (1)
Dylan Coghlan	71 556 $ (2)
Total Farm Players	18
Salary Commitment
Year 30 : 1 764 639 $
Year 31 : 1 506 806 $
Year 32 : 531 250 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 764 639 $
Year 31 : 1 506 806 $
Year 32 : 531 250 $
Year 33 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6500 - 75 $ - 5 891 - 90,63%
Level 2:	5600 - 44 $ - 4 911 - 87,69%
Level 3:	3500 - 32 $ - 3 499 - 99,96%
Level 4:	4800 - 12 $ - 4 582 - 95,45%
Luxury :	1400 - 165 $ - 1 150 - 82,13%
Total Capacity :	21800
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	20 032 - 91,89%
Average Income per Game	1 511 691 $
Year to Date Revenue	61 979 336 $
Expense
Pro Players Total Salaries	70 205 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	68 762 641 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	67 262 645 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	535 118 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 205 833 $
Estimate Under Maximum Salary Cap of 75 614 821 $	5 408 988 $
Estimate Over Minimum Salary Cap of 56 711 116 $	13 494 717 $
Current Bank Account	(54 082 841 $)
Projected Bank Account	(54 082 841 $)

Pro Players Salaries
Nathan MacKinnon	7 000 000 $ (2)
David Pastrnak	5 500 000 $ (2)
Morgan Rielly	4 500 000 $ (1)
Claude Giroux	4 250 000 $ (3)
Frederik Andersen	4 000 000 $ (2)
Mike Hoffman	4 000 000 $ (1)
Andrei Svechnikov	3 750 000 $ (4)
Oliver Ekman-Larsson	3 500 000 $ (4)
Jakob Silfverberg	3 500 000 $ (2)
Evgeny Kuznetsov	3 500 000 $ (1)
Mikhail Sergachev	3 400 000 $ (3)
Nino Niederreiter	3 350 000 $ (1)
Adam Henrique	2 500 000 $ (2)
Jeff Carter	2 500 000 $ (2)
William Karlsson	2 300 000 $ (4)
Esa Lindell	2 250 000 $ (2)
Jake Allen	2 000 000 $ (3)
Colton Parayko	1 600 000 $ (1)
Robby Fabbri	1 500 000 $ (3)
Olli Maatta	1 000 000 $ (2)
Justin Schultz	1 000 000 $ (1)
Anthony Duclair	1 000 000 $ (1)
Mads Sogaard	925 000 $ (3)
Cale Makar	880 833 $ (1)
Craig Anderson	500 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 30 : 70 205 833 $
Year 31 : 49 125 000 $
Year 32 : 20 375 000 $
Year 33 : 9 550 000 $
Salary Average Commitment
Year 30 : 69 830 833 $
Year 31 : 49 500 000 $
Year 32 : 21 250 000 $
Year 33 : 9 550 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 205 833 $
Year 31 : 49 875 000 $
Year 32 : 21 625 000 $
Year 33 : 9 550 000 $

Farm Players Salaries
Milan Lucic	100 000 $ (2)
Jake Walman	92 500 $ (1)
Rhett Gardner	92 500 $ (1)
Dylan Cozens	89 417 $ (3)
Alexander Alexeyev	86 333 $ (3)
Ty Dellandrea	86 333 $ (3)
Riley Damiani	80 333 $ (3)
T.J. Tynan	78 750 $ (3)
Jake Leschyshyn	76 667 $ (3)
Liam Foudy	76 250 $ (3)
Taylor Raddysh	75 833 $ (3)
Cam Dineen	75 000 $ (3)
Adam Brooks	72 500 $ (1)
Givani Smith	71 417 $ (1)
Brian Boyle	70 000 $ (1)
Michael McCarron	70 000 $ (2)
Sam Carrick	50 000 $ (4)
Dylan Gambrell	50 000 $ (4)
Carl Grundstrom	50 000 $ (4)
Total Farm Players	19
Salary Commitment
Year 30 : 1 443 833 $
Year 31 : 1 044 916 $
Year 32 : 874 916 $
Year 33 : 150 000 $
Salary Average Commitment
Year 30 : 1 445 083 $
Year 31 : 1 046 166 $
Year 32 : 876 166 $
Year 33 : 150 000 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - 90 $ - 4 844 - 80,73%
Level 2:	5000 - 55 $ - 4 811 - 96,23%
Level 3:	2600 - 45 $ - 2 584 - 99,39%
Level 4:	4000 - 20 $ - 3 527 - 88,18%
Luxury :	1000 - 200 $ - 937 - 93,69%
Total Capacity :	18600
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 703 - 89,80%
Average Income per Game	1 601 403 $
Year to Date Revenue	65 657 542 $
Expense
Pro Players Total Salaries	71 750 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(1 500 000 $)
Pro Year To Date Expenses	74 182 615 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	73 182 677 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	542 910 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 250 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	5 364 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	13 538 884 $
Current Bank Account	(7 853 530 $)
Projected Bank Account	(7 853 530 $)

Pro Players Salaries
Artemi Panarin	6 000 000 $ (4)
Jared Spurgeon	6 000 000 $ (2)
Mark Stone	4 500 000 $ (1)
Jacob Markstrom (Out of Payroll)	4 500 000 $ (3)
Matt Duchene	4 100 000 $ (4)
Dylan Larkin	4 000 000 $ (4)
Nikolaj Ehlers	4 000 000 $ (1)
Elvis Merzlikins	4 000 000 $ (1)
Blake Wheeler	4 000 000 $ (3)
Joe Pavelski	4 000 000 $ (3)
Ryan O'Reilly	4 000 000 $ (4)
Aaron Ekblad	3 500 000 $ (3)
Nick Jensen	3 100 000 $ (2)
Alec Martinez	3 000 000 $ (1)
Erik Johnson	3 000 000 $ (1)
Mats Zuccarello	3 000 000 $ (2)
Cam Fowler	3 000 000 $ (2)
Andrew Cogliano	2 000 000 $ (2)
Eric Robinson	1 475 000 $ (3)
Calle Jarnkrok	1 450 000 $ (4)
Parker Kelly	1 450 000 $ (3)
Jake McCabe	1 250 000 $ (2)
Teddy Blueger (Out of Payroll)	1 000 000 $ (4)
Jeremy Swayman	925 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 30 : 77 250 000 $
Year 31 : 58 950 000 $
Year 32 : 40 950 000 $
Year 33 : 21 400 000 $
Salary Average Commitment
Year 30 : 73 650 000 $
Year 31 : 59 150 000 $
Year 32 : 40 800 000 $
Year 33 : 20 950 000 $
Salary Cap with 1 Way Contract
Year 30 : 77 250 000 $
Year 31 : 58 750 000 $
Year 32 : 40 400 000 $
Year 33 : 20 550 000 $

Farm Players Salaries
Trevor Lewis	149 900 $ (1)
Tyler Johnson	145 000 $ (3)
Mike Matheson	145 000 $ (2)
Paul Cotter	145 000 $ (4)
Ben McCartney	145 000 $ (3)
Simon Benoit	145 000 $ (3)
David Rittich	132 250 $ (1)
Casey DeSmith	125 000 $ (2)
William Carrier	100 000 $ (1)
Jan Rutta	100 000 $ (1)
Patrik Nemeth	100 000 $ (2)
Calvin Petersen	85 833 $ (2)
David Gustafsson	81 750 $ (1)
Riley Stillman	77 333 $ (1)
Kale Clague	76 167 $ (2)
Mason Shaw	75 000 $ (3)
Zachary Senyshyn	75 000 $ (3)
Dennis Cholowski	75 000 $ (1)
Adam Gaudette	75 000 $ (1)
Austin Strand	75 000 $ (1)
Lane Pederson	75 000 $ (1)
Anders Bjork	75 000 $ (1)
Matthew Highmore	72 500 $ (1)
Keegan Kolesar	72 500 $ (2)
Total Farm Players	24
Salary Commitment
Year 30 : 2 423 233 $
Year 31 : 1 334 500 $
Year 32 : 730 000 $
Year 33 : 145 000 $
Salary Average Commitment
Year 30 : 2 373 233 $
Year 31 : 1 334 500 $
Year 32 : 730 000 $
Year 33 : 145 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - 90 $ - 4 827 - 80,46%
Level 2:	5000 - 55 $ - 4 806 - 96,13%
Level 3:	3250 - 45 $ - 2 704 - 83,19%
Level 4:	5000 - 15 $ - 4 544 - 90,88%
Luxury :	1000 - 205 $ - 932 - 93,22%
Total Capacity :	20250
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 814 - 87,97%
Average Income per Game	1 608 834 $
Year to Date Revenue	65 962 179 $
Expense
Pro Players Total Salaries	79 299 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(5 250 000 $)
Pro Year To Date Expenses	76 176 861 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	74 676 865 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	602 985 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 049 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $	1 564 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $	17 338 883 $
Current Bank Account	95 659 461 $
Projected Bank Account	95 659 461 $

Pro Players Salaries
Mikko Rantanen	7 000 000 $ (2)
Connor McDavid	6 500 000 $ (4)
Jonathan Huberdeau	6 250 000 $ (2)
Alex Pietrangelo	6 150 000 $ (3)
John Tavares	5 500 000 $ (3)
Drew Doughty	5 500 000 $ (1)
Connor Hellebuyck	5 000 000 $ (2)
Alex DeBrincat	4 000 000 $ (3)
Logan Couture	3 750 000 $ (4)
Tyler Myers	3 500 000 $ (1)
Bryan Rust	3 000 000 $ (1)
Troy Terry	3 000 000 $ (3)
Andrew Copp	3 000 000 $ (3)
Damon Severson	2 750 000 $ (3)
Miro Heiskanen	2 500 000 $ (4)
Mikael Backlund	2 500 000 $ (2)
Taylor Hall	2 399 999 $ (4)
Christian Dvorak	2 250 000 $ (2)
Scott Mayfield	2 000 000 $ (1)
Ivan Barbashev	2 000 000 $ (1)
Ville Husso	750 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 30 : 79 299 999 $
Year 31 : 64 799 999 $
Year 32 : 41 549 999 $
Year 33 : 17 149 999 $
Salary Average Commitment
Year 30 : 80 674 999 $
Year 31 : 64 674 999 $
Year 32 : 40 924 999 $
Year 33 : 16 274 999 $
Salary Cap with 1 Way Contract
Year 30 : 79 299 999 $
Year 31 : 63 299 999 $
Year 32 : 39 549 999 $
Year 33 : 15 149 999 $

Farm Players Salaries
Jakob Chychrun	300 000 $ (3)
Kevin Labanc	140 000 $ (2)
Casey Mittelstadt	125 000 $ (3)
Mark Pysyk	115 000 $ (1)
Vinnie Hinostroza	100 000 $ (1)
Tyler Motte	100 000 $ (1)
Jesper Fast	100 000 $ (1)
Marc Staal	100 000 $ (4)
Alexis Lafreniere	92 500 $ (2)
Joel Kiviranta	92 500 $ (1)
Juuso Valimaki	89 417 $ (2)
Evgeny Svechnikov	89 413 $ (2)
Nicholas Merkley	87 413 $ (2)
Rudolfs Balcers	87 304 $ (1)
Logan Brown	86 333 $ (1)
Libor Hajek	83 333 $ (1)
Caleb Jones	75 000 $ (2)
Aleksi Heponiemi	75 000 $ (3)
Pheonix Copley	50 000 $ (2)
Total Farm Players	19
Salary Commitment
Year 30 : 1 988 212 $
Year 31 : 1 273 742 $
Year 32 : 650 000 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 2 018 212 $
Year 31 : 1 253 742 $
Year 32 : 630 000 $
Year 33 : 100 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6350 - 100 $ - 4 361 - 68,68%
Level 2:	5500 - 60 $ - 4 834 - 87,89%
Level 3:	4350 - 35 $ - 4 011 - 92,21%
Level 4:	4000 - 20 $ - 3 467 - 86,67%
Luxury :	2500 - 200 $ - 1 250 - 50,00%
Total Capacity :	22700
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 923 - 78,96%
Average Income per Game	1 766 993 $
Year to Date Revenue	72 446 732 $
Expense
Pro Players Total Salaries	73 784 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	73 358 303 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 858 307 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	561 828 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 784 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $	1 829 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $	17 073 883 $
Current Bank Account	140 072 282 $
Projected Bank Account	140 072 282 $

Pro Players Salaries
Aleksander Barkov	9 000 000 $ (4)
John Carlson	6 000 000 $ (3)
Jamie Benn	5 800 000 $ (4)
Mitch Marner	5 250 000 $ (2)
Kyle Connor	5 250 000 $ (2)
Seth Jones	5 000 000 $ (2)
Chris Kreider	5 000 000 $ (2)
Ivan Provorov	4 250 000 $ (2)
Robert Thomas	4 000 000 $ (4)
Charlie McAvoy	3 250 000 $ (3)
MacKenzie Weegar	3 000 000 $ (3)
Clayton Keller	3 000 000 $ (2)
Joel Eriksson Ek	3 000 000 $ (3)
J.T. Compher	2 000 000 $ (2)
Ilya Sorokin	2 000 000 $ (2)
Connor Brown	1 750 000 $ (1)
Sam Montembeault	1 000 000 $ (3)
Igor Shesterkin	925 000 $ (1)
Jack Hughes	925 000 $ (1)
Kirill Kaprizov	925 000 $ (2)
Moritz Seider	863 333 $ (3)
Nick Suzuki	863 333 $ (1)
Alexandre Carrier	733 333 $ (1)
Total Pro Players	23
Salary Commitment
Year 30 : 73 784 999 $
Year 31 : 63 088 333 $
Year 32 : 31 413 333 $
Year 33 : 14 800 000 $
Salary Average Commitment
Year 30 : 66 701 666 $
Year 31 : 61 505 000 $
Year 32 : 29 330 000 $
Year 33 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 30 : 73 784 999 $
Year 31 : 68 588 333 $
Year 32 : 35 913 333 $
Year 33 : 18 800 000 $

Farm Players Salaries
Sammy Blais	145 000 $ (3)
Mathieu Joseph	140 000 $ (2)
Noah Cates	92 500 $ (3)
Mattias Samuelsson	92 500 $ (3)
Michael Anderson	92 500 $ (2)
Jamie Drysdale	92 500 $ (3)
Matty Beniers	89 750 $ (3)
Brandon Hagel	88 083 $ (2)
Cody Glass	86 333 $ (1)
Pierre-Olivier Joseph	86 333 $ (2)
Isaak Phillips	85 917 $ (3)
Matias Maccelli	85 333 $ (3)
Michael Dipietro	84 000 $ (3)
Benoit-Olivier Groulx	82 250 $ (3)
Nicholas Robertson	79 667 $ (3)
Joel Hofer	79 500 $ (3)
Tucker Poolman	77 500 $ (1)
Cooper Marody	76 250 $ (3)
Paul Ladue	76 250 $ (3)
Michael McNiven	75 000 $ (3)
Derick Brassard	75 000 $ (2)
Jordan Gross	75 000 $ (2)
Frederick Gaudreau	70 000 $ (2)
Total Farm Players	23
Salary Commitment
Year 30 : 2 027 166 $
Year 31 : 1 863 333 $
Year 32 : 1 236 417 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 027 166 $
Year 31 : 1 863 333 $
Year 32 : 1 236 417 $
Year 33 : 0 $

Red Wings

Red Wings is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 70 $ - 6 283 - 89,75%
Level 2:	5000 - 56 $ - 4 783 - 95,66%
Level 3:	4500 - 25 $ - 4 285 - 95,21%
Level 4:	5000 - 12 $ - 4 766 - 95,32%
Luxury :	1500 - 85 $ - 1 350 - 89,97%
Total Capacity :	23000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	21 466 - 93,33%
Average Income per Game	1 470 127 $
Year to Date Revenue	60 275 195 $
Expense
Pro Players Total Salaries	75 913 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	77 330 766 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	73 830 786 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	592 637 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 913 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $	-298 512 $
Estimate Over Minimum Salary Cap of 56 711 116 $	19 202 217 $
Current Bank Account	176 957 673 $
Projected Bank Account	176 957 673 $

Pro Players Salaries
Auston Matthews	6 750 000 $ (2)
Victor Hedman	6 500 000 $ (3)
Leon Draisaitl	6 500 000 $ (1)
Steven Stamkos	6 000 000 $ (3)
Brent Burns	5 000 000 $ (2)
Patrice Bergeron	4 500 000 $ (3)
Ryan McDonagh	4 000 000 $ (2)
Brayden Schenn	4 000 000 $ (1)
Patrik Laine	4 000 000 $ (1)
Max Pacioretty	3 500 000 $ (1)
Justin Faulk	3 500 000 $ (4)
Darcy Kuemper	3 000 000 $ (3)
Jacob Trouba	3 000 000 $ (2)
Rickard Rakell	2 800 000 $ (1)
Phil Kessel	2 600 000 $ (2)
James Reimer	2 000 000 $ (2)
Pavel Buchnevich	2 000 000 $ (1)
Brandon Saad	2 000 000 $ (1)
Joel Edmundson	1 500 000 $ (1)
Rasmus Andersson (Out of Payroll)	1 250 000 $ (1)
Barclay Goodrow	1 000 000 $ (1)
Warren Foegele	900 000 $ (2)
Rasmus Kupari	863 333 $ (3)
Total Pro Players	23
Salary Commitment
Year 30 : 77 163 333 $
Year 31 : 48 863 333 $
Year 32 : 24 363 333 $
Year 33 : 3 500 000 $
Salary Average Commitment
Year 30 : 77 163 333 $
Year 31 : 48 613 333 $
Year 32 : 24 363 333 $
Year 33 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 77 163 333 $
Year 31 : 48 613 333 $
Year 32 : 24 363 333 $
Year 33 : 3 500 000 $

Farm Players Salaries
Sean Durzi	170 000 $ (3)
Matthew Nieto	100 000 $ (2)
Will Butcher	92 500 $ (2)
Kevin Lankinen	92 500 $ (2)
Marcus Pettersson	90 000 $ (2)
Cole Perfetti	89 417 $ (3)
Alexander Holtz	89 417 $ (3)
Gabriel Vilardi	89 417 $ (1)
Sonny Milano	86 333 $ (1)
Martin Kaut	86 333 $ (1)
Olli Juolevi	86 333 $ (2)
Kole Lind	85 000 $ (3)
Kevin Bahl	79 500 $ (3)
Lucas Carlsson	79 250 $ (2)
Jansen Harkins	76 750 $ (1)
Boris Katchouk	75 833 $ (3)
Philippe Myers	75 000 $ (3)
Guillaume Brisebois	75 000 $ (3)
Klim Kostin	75 000 $ (3)
Jonas Siegenthaler	75 000 $ (2)
Zachary Fucale	75 000 $ (3)
Hudson Fasching	73 750 $ (2)
Kaapo Kahkonen	72 500 $ (1)
Gustav Forsling	70 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 30 : 2 059 833 $
Year 31 : 1 648 500 $
Year 32 : 889 167 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 983 083 $
Year 31 : 1 648 500 $
Year 32 : 889 167 $
Year 33 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - 86 $ - 5 636 - 93,94%
Level 2:	5000 - 46 $ - 4 809 - 96,18%
Level 3:	2595 - 43 $ - 2 578 - 99,36%
Level 4:	4000 - 18 $ - 3 974 - 99,36%
Luxury :	1000 - 180 $ - 1 000 - 100,00%
Total Capacity :	18595
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 998 - 96,79%
Average Income per Game	1 591 858 $
Year to Date Revenue	65 266 181 $
Expense
Pro Players Total Salaries	61 312 505 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 700 000 $
Pro Year To Date Expenses	59 190 229 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	58 090 223 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	465 765 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 012 505 $
Estimate Under Maximum Salary Cap of 75 614 821 $	11 602 316 $
Estimate Over Minimum Salary Cap of 56 711 116 $	7 301 389 $
Current Bank Account	34 943 165 $
Projected Bank Account	34 943 165 $

Pro Players Salaries
Carey Price	5 500 000 $ (3)
Jake Guentzel	4 500 000 $ (2)
Zach Werenski	4 000 000 $ (2)
Travis Konecny	4 000 000 $ (2)
Elias Lindholm	4 000 000 $ (1)
Brett Pesce	3 500 000 $ (1)
Nazem Kadri	3 500 000 $ (2)
Tomas Hertl	3 500 000 $ (2)
Nick Schmaltz	2 950 000 $ (4)
Lars Eller	2 800 000 $ (2)
J.T. Miller	2 800 000 $ (1)
Nick Bonino	2 600 000 $ (1)
Chris Tierney	2 500 000 $ (2)
Sam Bennett	1 950 000 $ (1)
Ian Cole	1 850 000 $ (4)
Jack Roslovic	1 750 000 $ (4)
Colton Sissons	1 700 000 $ (1)
Erik Cernak	1 500 000 $ (4)
Justin Holl	1 300 000 $ (1)
Matt Roy	1 000 005 $ (1)
Laurent Brossoit	1 000 000 $ (1)
Dysin Mayo	950 000 $ (3)
Ilya Samsonov	925 000 $ (1)
Michael Bunting	737 500 $ (2)
Eric Comrie	500 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 30 : 61 312 505 $
Year 31 : 40 787 500 $
Year 32 : 15 750 000 $
Year 33 : 10 350 000 $
Salary Average Commitment
Year 30 : 62 262 505 $
Year 31 : 41 487 500 $
Year 32 : 15 450 000 $
Year 33 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 61 312 505 $
Year 31 : 40 537 500 $
Year 32 : 14 500 000 $
Year 33 : 8 050 000 $

Farm Players Salaries
Trevor van Riemsdyk	250 000 $ (1)
Jon Merrill	110 000 $ (1)
Urho Vaakanainen	100 000 $ (2)
Jacob Bernard-Docker	92 500 $ (3)
Zachary Jones	92 500 $ (3)
Bowen Byram	89 417 $ (2)
Arthur Kaliyev	89 417 $ (3)
Tobias Bjornfot	89 417 $ (2)
Ronald Attard	88 375 $ (3)
Matt Boldy	88 083 $ (3)
Logan Stanley	86 333 $ (2)
Jacob Peterson	84 250 $ (3)
Oskar Steen	80 000 $ (3)
Brett Leason	77 500 $ (3)
Jack Studnicka	76 917 $ (2)
Morgan Geekie	76 333 $ (1)
Sam Steel	75 000 $ (2)
Laurent Dauphin	75 000 $ (3)
Nicolas Meloche	70 000 $ (2)
Ross Colton	70 000 $ (2)
Nic Petan	60 000 $ (1)
Kevin Stenlund	60 000 $ (4)
Total Farm Players	22
Salary Commitment
Year 30 : 1 981 042 $
Year 31 : 1 484 709 $
Year 32 : 827 625 $
Year 33 : 60 000 $
Salary Average Commitment
Year 30 : 1 887 709 $
Year 31 : 1 451 376 $
Year 32 : 794 292 $
Year 33 : 60 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 125 $ - 3 306 - 55,09%
Level 2:	5000 - 105 $ - 2 500 - 50,00%
Level 3:	4000 - 75 $ - 2 000 - 50,00%
Level 4:	4000 - 45 $ - 2 000 - 50,00%
Luxury :	1000 - 400 $ - 500 - 50,00%
Total Capacity :	20000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	10 306 - 51,53%
Average Income per Game	1 662 399 $
Year to Date Revenue	68 158 371 $
Expense
Pro Players Total Salaries	70 626 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	71 929 984 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 429 964 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	530 796 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 626 667 $
Estimate Under Maximum Salary Cap of 75 614 821 $	2 988 154 $
Estimate Over Minimum Salary Cap of 56 711 116 $	15 915 551 $
Current Bank Account	(26 554 946 $)
Projected Bank Account	(26 554 946 $)

Pro Players Salaries
William Nylander	8 500 000 $ (2)
Brayden Point	8 000 000 $ (1)
Jonathan Marchessault	5 500 000 $ (2)
Evander Kane	5 500 000 $ (4)
Philipp Grubauer	5 500 000 $ (3)
Samuel Girard	5 000 000 $ (2)
Reilly Smith	4 400 000 $ (2)
Noah Hanifin	4 000 000 $ (1)
Conor Garland	3 500 000 $ (1)
Kasperi Kapanen	2 800 000 $ (1)
Michael Del Zotto	2 750 000 $ (1)
Nick Paul (Out of Payroll)	2 000 000 $ (4)
Jordie Benn	2 000 000 $ (1)
Andrew Mangiapane	2 000 000 $ (1)
Jordan Greenway	1 500 000 $ (1)
Dylan DeMelo	1 250 000 $ (1)
Malcolm Subban	1 250 000 $ (1)
Radko Gudas	1 000 000 $ (2)
Dillon Dube	1 000 000 $ (2)
Quinn Hughes	916 668 $ (1)
Alexandre Texier	897 500 $ (1)
Cole Caufield	880 833 $ (3)
Jake Bean	863 333 $ (2)
Pyotr Kochetkov	842 500 $ (3)
Gustav Lindstrom	775 833 $ (1)
Total Pro Players	25
Salary Commitment
Year 30 : 72 626 667 $
Year 31 : 40 986 666 $
Year 32 : 14 723 333 $
Year 33 : 7 500 000 $
Salary Average Commitment
Year 30 : 71 850 834 $
Year 31 : 40 986 666 $
Year 32 : 14 723 333 $
Year 33 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 626 667 $
Year 31 : 40 986 666 $
Year 32 : 14 723 333 $
Year 33 : 7 500 000 $

Farm Players Salaries
Victor Rask	250 000 $ (2)
Lias Andersson	110 000 $ (3)
Brendan Lemieux	100 000 $ (2)
Lassi Thomson	86 333 $ (3)
Jacob Perreault	86 333 $ (3)
Ty Smith	86 333 $ (2)
Filip Gustavsson	76 167 $ (2)
Casey Fitzgerald	75 000 $ (3)
Mitchell Stephens	73 750 $ (1)
Stefan Matteau	72 500 $ (1)
Noah Juulsen	70 000 $ (2)
Rocco Grimaldi	70 000 $ (1)
Total Farm Players	12
Salary Commitment
Year 30 : 1 156 416 $
Year 31 : 940 166 $
Year 32 : 357 666 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 156 416 $
Year 31 : 940 166 $
Year 32 : 357 666 $
Year 33 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 75 614 821 $ Available Cap Space	Over Minimum of 56 711 116 $	Pro Players	Farm Players	Total Players
Blackhawks	89 086 866 $	54 942 499 $	20 672 322 $	-1 768 617 $	25	22	47
Blue Jackets	(21 881 412 $)	75 728 333 $	-113 512 $	19 017 217 $	22	19	41
Blues	194 788 674 $	56 266 667 $	19 348 154 $	-444 449 $	23	22	45
Canadiens	71 023 313 $	68 158 333 $	7 456 488 $	11 447 217 $	26	14	40
Canucks	84 416 946 $	64 569 293 $	11 045 528 $	7 858 177 $	26	24	50
Capitals	137 563 447 $	82 600 000 $	-6 985 179 $	25 888 884 $	26	19	45
Coyotes	273 954 598 $	74 475 000 $	1 139 821 $	17 763 884 $	25	12	37
Ducks	(529 967 $)	65 075 000 $	10 539 821 $	8 363 884 $	24	27	51
Flyers	133 255 492 $	61 944 167 $	13 670 654 $	5 233 051 $	26	23	49
Golden Knights	103 325 959 $	61 536 665 $	14 078 156 $	4 825 549 $	21	19	40
Jets	232 111 589 $	75 142 000 $	472 821 $	18 430 884 $	26	19	45
Kings	29 458 967 $	75 107 000 $	507 821 $	18 395 884 $	26	18	44
Lightning	148 257 117 $	69 849 999 $	5 764 822 $	13 138 883 $	24	18	42
Maple Leafs	(54 082 841 $)	70 205 833 $	5 408 988 $	13 494 717 $	25	19	44
Oilers	(7 853 530 $)	70 250 000 $	5 364 821 $	13 538 884 $	24	24	48
Penguins	95 659 461 $	74 049 999 $	1 564 822 $	17 338 883 $	21	19	40
Rangers	140 072 282 $	73 784 999 $	1 829 822 $	17 073 883 $	23	23	46
Red Wings	176 957 673 $	75 913 333 $	-298 512 $	19 202 217 $	23	24	47
Sabres	34 943 165 $	64 012 505 $	11 602 316 $	7 301 389 $	25	22	47
Sharks	(26 554 946 $)	72 626 667 $	2 988 154 $	15 915 551 $	25	12	37

Blackhawks is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Blue Jackets is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Blues is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Capitals is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of 75 614 821 $
Available Cap Space