LSH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 4 160 - 69,33%
Level 2:	5000 - 50 $ - 4 676 - 93,51%
Level 3:	5000 - 30 $ - 3 930 - 78,60%
Level 4:	5000 - 15 $ - 4 264 - 85,28%
Luxury :	1000 - 180 $ - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	18 030 - 81,95%
Average Income per Game	1 507 338 $
Year to Date Revenue	16 580 719 $
Expense
Pro Players Total Salaries	59 402 499 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	18 181 853 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	17 416 920 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	45 220 143 $
Pro Remaining Season Days	93
Pro Expenses Per Days	461 959 $
Pro Estimated Expenses	42 962 187 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	42 962 187 $
Season Salary Cap	59 402 499 $
Estimate Under Maximum Salary Cap of 75 614 821 $	16 212 322 $
Estimate Over Minimum Salary Cap of 56 711 116 $	2 691 383 $
Current Bank Account	106 965 856 $
Projected Bank Account	109 223 812 $

Pro Players Salaries
Patrick Kane	9 000 000 $ (2)
Alex Goligoski	7 100 000 $ (3)
Ryan Murray	4 250 000 $ (1)
Brayden Schenn	4 000 000 $ (1)
Ryan Dzingel	3 500 000 $ (1)
Brett Pesce	3 500 000 $ (1)
Clayton Keller	3 000 000 $ (2)
Cody Eakin	2 500 000 $ (1)
Josh Anderson	2 200 000 $ (1)
James Neal	2 100 000 $ (1)
Calvin de Haan	2 000 000 $ (2)
Adin Hill	1 800 000 $ (3)
Luke Kunin	1 750 000 $ (3)
Scott Harrington	1 500 000 $ (1)
Lawson Crouse	1 500 000 $ (2)
Oliver Kylington	1 500 000 $ (3)
Joel Armia	1 200 000 $ (1)
Haydn Fleury	1 000 000 $ (2)
Jake Oettinger	925 000 $ (2)
Dante Fabbro	925 000 $ (1)
Joel Farabee	925 000 $ (1)
Michael Rasmussen	894 166 $ (2)
Evan Bouchard	863 333 $ (2)
Jani Hakanpaa	750 000 $ (2)
Ethan Bear	720 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 30 : 59 402 499 $
Year 31 : 32 082 499 $
Year 32 : 12 150 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 58 477 499 $
Year 31 : 32 082 499 $
Year 32 : 12 150 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 59 402 499 $
Year 31 : 32 082 499 $
Year 32 : 12 150 000 $
Year 33 : 0 $

Farm Players Salaries
Antoine Roussel	200 000 $ (1)
Filip Chytil	149 000 $ (2)
Emil Bemstrom	92 500 $ (1)
Nils Lundkvist	92 500 $ (3)
Bobby Brink	92 500 $ (3)
Alex Newhook	90 833 $ (3)
Alex Chiasson	90 000 $ (1)
Eeli Tolvanen	89 417 $ (2)
William Borgen	86 417 $ (2)
Morgan Frost	86 333 $ (1)
Spencer Martin	80 000 $ (3)
Isaac Ratcliffe	78 083 $ (3)
Yegor Zamula	75 667 $ (3)
Lukas Vejdemo	75 000 $ (3)
Jonas Johansson	70 000 $ (1)
Jayson Megna	70 000 $ (1)
Ben Harpur	70 000 $ (2)
Joseph Cramarossa	70 000 $ (2)
Alex Belzile	65 000 $ (1)
Total Farm Players	19
Salary Commitment
Year 30 : 1 723 250 $
Year 31 : 1 049 417 $
Year 32 : 584 583 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 610 750 $
Year 31 : 1 006 917 $
Year 32 : 542 083 $
Year 33 : 0 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	5000 - 75 $ - 5 000 - 100,00%
Level 2:	4000 - 45 $ - 4 000 - 100,00%
Level 3:	4144 - 30 $ - 3 991 - 96,30%
Level 4:	4000 - 15 $ - 3 996 - 99,91%
Luxury :	1000 - 125 $ - 1 000 - 100,00%
Total Capacity :	18144
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	17 987 - 99,13%
Average Income per Game	1 280 894 $
Year to Date Revenue	14 089 836 $
Expense
Pro Players Total Salaries	74 763 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	23 028 347 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	22 875 335 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	38 426 825 $
Pro Remaining Season Days	93
Pro Expenses Per Days	561 667 $
Pro Estimated Expenses	52 235 031 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	52 235 031 $
Season Salary Cap	74 763 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $	851 488 $
Estimate Over Minimum Salary Cap of 56 711 116 $	18 052 217 $
Current Bank Account	(9 640 679 $)
Projected Bank Account	(23 448 885 $)

Pro Players Salaries
Sidney Crosby	7 100 000 $ (3)
Johnny Gaudreau	7 000 000 $ (4)
Pierre-Luc Dubois	6 750 000 $ (2)
Andrei Vasilevskiy	6 100 000 $ (3)
Sean Couturier	6 000 000 $ (2)
Gabriel Landeskog	5 750 000 $ (4)
Kris Letang	5 500 000 $ (2)
Jaccob Slavin	4 250 000 $ (3)
Jonas Brodin	4 000 000 $ (3)
Blake Coleman	3 750 000 $ (3)
Connor Murphy	3 000 000 $ (2)
Victor Olofsson	3 000 000 $ (3)
Mike Smith	2 500 000 $ (1)
Jordan Greenway	1 500 000 $ (1)
Sam Gagner	1 250 000 $ (4)
Nick Foligno	1 250 000 $ (4)
Carter Verhaeghe	1 250 000 $ (1)
Michael Stone	1 100 000 $ (4)
Radko Gudas	1 000 000 $ (2)
Nic Dowd	1 000 000 $ (1)
Dmitry Kulikov	1 000 000 $ (1)
Tanner Jeannot	713 333 $ (2)
Total Pro Players	22
Salary Commitment
Year 30 : 74 763 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Average Commitment
Year 30 : 74 763 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 763 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $

Farm Players Salaries
Luke Glendening	125 000 $ (4)
Frank Vatrano	125 000 $ (2)
Jesper Boqvist	92 500 $ (1)
Jeremy Davies	92 500 $ (2)
Jack Drury	92 500 $ (3)
Kevin Rooney	90 000 $ (2)
Nolan Patrick	87 413 $ (2)
Rem Pitlick	87 413 $ (2)
Ty Smith	86 333 $ (2)
Brayden Tracey	86 333 $ (3)
Thomas Harley	86 333 $ (3)
Nico Daws	85 083 $ (3)
Victor Mete	85 000 $ (1)
Adam Raska	84 833 $ (3)
Logan Thompson	80 000 $ (3)
Gabriel Fortier	79 167 $ (3)
Aliaksei Protas	78 917 $ (3)
Felix Sandstrom	77 500 $ (3)
Michal Kempny	75 000 $ (3)
Josef Korenar	72 333 $ (2)
Nathan Bastian	71 417 $ (2)
Total Farm Players	21
Salary Commitment
Year 30 : 1 840 573 $
Year 31 : 1 663 073 $
Year 32 : 950 666 $
Year 33 : 125 000 $
Salary Average Commitment
Year 30 : 1 840 573 $
Year 31 : 1 663 073 $
Year 32 : 950 666 $
Year 33 : 125 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 125 $ - 3 483 - 58,05%
Level 2:	5000 - 105 $ - 2 500 - 50,00%
Level 3:	4000 - 75 $ - 2 000 - 50,00%
Level 4:	4000 - 45 $ - 2 000 - 50,00%
Luxury :	1000 - 400 $ - 500 - 50,00%
Total Capacity :	20000
Team Popularity :	100,00%
Income
Home Games Left	29
Average Attendance - %	10 483 - 52,42%
Average Income per Game	1 695 480 $
Year to Date Revenue	20 345 762 $
Expense
Pro Players Total Salaries	65 350 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	21 194 344 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	20 582 407 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	49 168 925 $
Pro Remaining Season Days	93
Pro Expenses Per Days	502 612 $
Pro Estimated Expenses	46 742 916 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	46 742 916 $
Season Salary Cap	65 350 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	10 264 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	8 638 884 $
Current Bank Account	190 466 073 $
Projected Bank Account	192 892 082 $

Pro Players Salaries
Semyon Varlamov	5 775 000 $ (4)
Ryan Strome	4 250 000 $ (4)
Matthew Tkachuk	4 000 000 $ (2)
Thomas Greiss	3 750 000 $ (4)
Josh Manson	3 500 000 $ (3)
Josh Bailey	3 500 000 $ (1)
Jamie Oleksiak	3 000 000 $ (4)
Brenden Dillon	3 000 000 $ (4)
Kevin Fiala	3 000 000 $ (2)
Travis Hamonic	2 900 000 $ (2)
Petr Mrazek	2 750 000 $ (4)
Dmitry Orlov	2 600 000 $ (1)
Scott Wedgewood	2 550 000 $ (3)
Tanner Pearson	2 500 000 $ (2)
Erik Gudbranson	2 500 000 $ (3)
Alex Tuch	2 500 000 $ (2)
Mattias Janmark	2 500 000 $ (3)
Brady Skjei	2 500 000 $ (1)
Conor Sheary	2 000 000 $ (1)
Scott Laughton	2 000 000 $ (1)
Colin White	1 500 000 $ (3)
Pat Maroon	1 500 000 $ (1)
Sean Kuraly	1 275 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 30 : 65 350 000 $
Year 31 : 51 250 000 $
Year 32 : 35 075 000 $
Year 33 : 22 525 000 $
Salary Average Commitment
Year 30 : 65 350 000 $
Year 31 : 51 250 000 $
Year 32 : 35 075 000 $
Year 33 : 22 525 000 $
Salary Cap with 1 Way Contract
Year 30 : 65 350 000 $
Year 31 : 51 250 000 $
Year 32 : 35 075 000 $
Year 33 : 22 525 000 $

Farm Players Salaries
Dustin Tokarski	355 000 $ (3)
Kyle Clifford	150 000 $ (3)
Nick Cousins	150 000 $ (3)
Isac Lundestrom	150 000 $ (2)
Mark Jankowski	130 000 $ (2)
Jesse Puljujarvi	117 500 $ (2)
Nicolas Aube-Kubel	107 500 $ (1)
Jeremy Lauzon	100 000 $ (4)
Sampo Ranta	92 500 $ (3)
Anton Lundell	92 500 $ (3)
Yegor Chinakhov	92 500 $ (3)
Kaapo Kakko	92 500 $ (1)
Andrew Peeke	91 667 $ (1)
Anthony Stolarz	90 000 $ (4)
Ville Heinola	89 417 $ (2)
Philipp Kurashev	84 250 $ (2)
Brendan Guhle	80 000 $ (3)
Brad Malone	76 250 $ (3)
Andy Andreoff	75 000 $ (1)
Cale Fleury	75 000 $ (3)
Stuart Skinner	75 000 $ (3)
Joey Daccord	75 000 $ (3)
Jakub Zboril	72 500 $ (2)
Total Farm Players	23
Salary Commitment
Year 30 : 2 514 084 $
Year 31 : 2 147 417 $
Year 32 : 1 503 750 $
Year 33 : 190 000 $
Salary Average Commitment
Year 30 : 2 421 584 $
Year 31 : 2 147 417 $
Year 32 : 1 503 750 $
Year 33 : 190 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	7000 - 82 $ - 5 740 - 82,00%
Level 2:	6000 - 50 $ - 4 724 - 78,73%
Level 3:	6000 - 16 $ - 4 368 - 72,80%
Level 4:	5000 - 10 $ - 4 645 - 92,90%
Luxury :	1000 - 180 $ - 1 000 - 100,00%
Total Capacity :	25000
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	20 477 - 81,91%
Average Income per Game	1 494 799 $
Year to Date Revenue	16 442 786 $
Expense
Pro Players Total Salaries	68 021 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	19 846 929 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	19 540 947 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	44 843 962 $
Pro Remaining Season Days	93
Pro Expenses Per Days	515 087 $
Pro Estimated Expenses	47 903 091 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	47 903 091 $
Season Salary Cap	68 021 666 $
Estimate Under Maximum Salary Cap of 75 614 821 $	7 593 155 $
Estimate Over Minimum Salary Cap of 56 711 116 $	11 310 550 $
Current Bank Account	73 370 951 $
Projected Bank Account	70 311 822 $

Pro Players Salaries
Tyler Bozak	7 000 000 $ (3)
Sean Monahan	6 500 000 $ (2)
Mathew Barzal	5 000 000 $ (4)
Jordan Kyrou	4 500 000 $ (4)
Brady Tkachuk	4 500 000 $ (4)
Teuvo Teravainen	4 000 000 $ (4)
Mikael Granlund	4 000 000 $ (4)
Darnell Nurse	4 000 000 $ (4)
Mathew Dumba	3 600 000 $ (2)
Jaroslav Halak	3 500 000 $ (1)
Wayne Simmonds	2 700 000 $ (1)
Corey Perry	2 100 000 $ (3)
Artturi Lehkonen	2 000 000 $ (2)
Tomas Tatar	1 750 000 $ (4)
Akira Schmid	1 600 000 $ (4)
Alexander Kerfoot	1 500 000 $ (3)
Matt Benning	1 500 000 $ (4)
Erik Gustafsson	1 500 000 $ (3)
Joonas Korpisalo (Out of Payroll)	1 500 000 $ (3)
Ryan Donato	1 000 000 $ (1)
K'Andre Miller	925 000 $ (2)
Ryan Lindgren	925 000 $ (1)
Lucas Raymond	925 000 $ (3)
Erik Brannstrom	863 333 $ (1)
Connor Ingram	733 333 $ (3)
Travis Boyd	700 000 $ (1)
Keith Kinkaid	700 000 $ (1)
Total Pro Players	27
Salary Commitment
Year 30 : 69 521 666 $
Year 31 : 59 133 333 $
Year 32 : 46 108 333 $
Year 33 : 30 850 000 $
Salary Average Commitment
Year 30 : 68 596 666 $
Year 31 : 59 133 333 $
Year 32 : 46 108 333 $
Year 33 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 30 : 69 521 666 $
Year 31 : 59 133 333 $
Year 32 : 46 108 333 $
Year 33 : 30 850 000 $

Farm Players Salaries
Jesperi Kotkaniemi	150 000 $ (3)
Connor Clifton	110 000 $ (3)
Jujhar Khaira	100 000 $ (2)
Brendan Smith	100 000 $ (3)
Cole Sillinger	92 500 $ (3)
Jack LaFontaine	91 091 $ (3)
Quinton Byfield	89 417 $ (3)
Janis Moser	88 667 $ (3)
Victor Soderstrom	86 333 $ (3)
Scott Reedy	84 250 $ (3)
Noah Gregor	76 833 $ (1)
Carl Dahlstrom	75 000 $ (3)
Sami Niku	70 000 $ (2)
Total Farm Players	13
Salary Commitment
Year 30 : 1 214 091 $
Year 31 : 1 137 258 $
Year 32 : 967 258 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 173 000 $
Year 31 : 1 096 167 $
Year 32 : 926 167 $
Year 33 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 80 $ - 5 739 - 95,66%
Level 2:	5000 - 50 $ - 4 785 - 95,71%
Level 3:	3193 - 35 $ - 3 193 - 100,00%
Level 4:	4000 - 14 $ - 4 000 - 100,00%
Luxury :	1000 - 170 $ - 1 000 - 100,00%
Total Capacity :	19193
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	18 718 - 97,52%
Average Income per Game	1 543 914 $
Year to Date Revenue	16 983 057 $
Expense
Pro Players Total Salaries	59 959 835 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	469 458 $
Pro Year To Date Expenses	16 716 030 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	16 379 462 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	46 317 428 $
Pro Remaining Season Days	93
Pro Expenses Per Days	455 670 $
Pro Estimated Expenses	42 377 310 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	42 377 310 $
Season Salary Cap	60 429 293 $
Estimate Under Maximum Salary Cap of 75 614 821 $	15 185 528 $
Estimate Over Minimum Salary Cap of 56 711 116 $	3 718 177 $
Current Bank Account	83 326 028 $
Projected Bank Account	87 266 146 $

Pro Players Salaries
Gustav Nyquist	5 500 000 $ (3)
Jeff Skinner	5 000 000 $ (2)
Filip Forsberg	4 850 000 $ (3)
Patric Hornqvist	4 000 001 $ (2)
Elias Pettersson	3 500 000 $ (4)
Devon Toews	3 250 000 $ (3)
Trevor Moore	3 025 000 $ (1)
Brock Boeser	3 000 000 $ (1)
Tom Wilson	3 000 000 $ (2)
Brian Dumoulin	2 750 000 $ (4)
Neal Pionk	2 500 000 $ (3)
Mason Marchment	2 300 000 $ (3)
Evan Rodrigues	2 300 000 $ (3)
Anthony Cirelli	2 000 000 $ (3)
Pavel Zacha	1 800 000 $ (2)
Pierre Engvall	1 600 000 $ (2)
Niko Mikkola	1 500 000 $ (2)
Jack Campbell	1 500 000 $ (1)
Jacob Middleton	1 399 000 $ (3)
Nicolas Roy	1 250 000 $ (1)
Alexandar Georgiev	1 250 000 $ (1)
Derek Forbort	1 075 000 $ (1)
Alexander Romanov	894 167 $ (2)
Vitek Vanecek	716 667 $ (2)
Total Pro Players	24
Salary Commitment
Year 30 : 59 959 835 $
Year 31 : 49 709 835 $
Year 32 : 31 899 000 $
Year 33 : 7 750 000 $
Salary Average Commitment
Year 30 : 61 009 835 $
Year 31 : 49 909 835 $
Year 32 : 31 399 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 59 959 835 $
Year 31 : 48 859 835 $
Year 32 : 30 349 000 $
Year 33 : 6 250 000 $

Farm Players Salaries
Marc-Edouard Vlasic	600 000 $ (1)
Ben Hutton	130 000 $ (4)
Marian Studenic	130 000 $ (3)
Jimmy Vesey	110 000 $ (2)
Steven Lorentz	105 000 $ (3)
Trent Frederic	92 500 $ (2)
Braden Schneider	92 500 $ (3)
Glenn Gawdin	89 900 $ (3)
Joey Anderson	89 500 $ (4)
Rasmus Sandin	89 417 $ (1)
Cayden Primeau	89 000 $ (3)
Alec Regula	86 667 $ (3)
Connor McMichael	86 333 $ (3)
Philip Broberg	86 333 $ (3)
Jasper Weatherby	84 250 $ (3)
Jordan Harris	84 250 $ (3)
Jan Jenik	79 500 $ (3)
Kyle Burroughs	78 500 $ (3)
Nick Seeler	77 500 $ (3)
Calle Rosen	76 250 $ (3)
Brandon Duhaime	75 000 $ (3)
John Leonard	75 000 $ (3)
Tyler Benson	75 000 $ (3)
Cedric Paquette	70 000 $ (3)
A.J. Greer	70 000 $ (2)
William Lagesson	64 000 $ (3)
Total Farm Players	26
Salary Commitment
Year 30 : 2 786 400 $
Year 31 : 2 096 983 $
Year 32 : 1 824 483 $
Year 33 : 219 500 $
Salary Average Commitment
Year 30 : 2 803 900 $
Year 31 : 2 114 483 $
Year 32 : 1 841 983 $
Year 33 : 219 500 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - 80 $ - 5 736 - 95,60%
Level 2:	5000 - 55 $ - 4 730 - 94,61%
Level 3:	4750 - 25 $ - 4 120 - 86,74%
Level 4:	4500 - 14 $ - 4 356 - 96,80%
Luxury :	1027 - 175 $ - 1 027 - 99,97%
Total Capacity :	21277
Team Popularity :	100,00%
Income
Home Games Left	29
Average Attendance - %	19 969 - 93,85%
Average Income per Game	1 583 395 $
Year to Date Revenue	19 000 734 $
Expense
Pro Players Total Salaries	74 675 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	22 782 274 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	22 476 302 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	45 918 440 $
Pro Remaining Season Days	93
Pro Expenses Per Days	564 739 $
Pro Estimated Expenses	52 520 727 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	52 520 727 $
Season Salary Cap	74 675 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	939 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	17 963 884 $
Current Bank Account	143 506 553 $
Projected Bank Account	136 904 266 $

Pro Players Salaries
Nikita Kucherov	9 500 000 $ (3)
Evgeni Malkin	7 000 000 $ (4)
Alex Ovechkin	6 500 000 $ (3)
Jack Eichel	5 000 000 $ (1)
Ryan Nugent-Hopkins	4 500 000 $ (2)
Rasmus Dahlin	3 500 000 $ (4)
Dougie Hamilton	3 250 000 $ (4)
Alex Killorn	3 250 000 $ (2)
Anton Stralman	3 000 000 $ (4)
Ryan Pulock	3 000 000 $ (2)
Jonathan Quick	3 000 000 $ (4)
David Savard	3 000 000 $ (2)
Nikita Zaitsev	3 000 000 $ (3)
Charlie Coyle	2 750 000 $ (1)
Jacob Bryson	2 500 000 $ (3)
Zemgus Girgensons	2 200 000 $ (3)
Nick Ritchie	2 000 000 $ (1)
Casey Cizikas	1 900 000 $ (4)
Cam Talbot	1 500 000 $ (2)
Johan Larsson	1 200 000 $ (1)
Tim Stutzle	925 000 $ (2)
John Marino	925 000 $ (1)
Derek Grant	675 000 $ (1)
Ondrej Kase	600 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 30 : 74 675 000 $
Year 31 : 62 125 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Average Commitment
Year 30 : 74 675 000 $
Year 31 : 62 125 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 675 000 $
Year 31 : 62 125 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $

Farm Players Salaries
Anton Khudobin	700 000 $ (2)
Jay Beagle	200 000 $ (2)
Brad Richardson	150 000 $ (3)
Ilya Lyubushkin	150 000 $ (3)
Josh Brown	150 000 $ (3)
Matt Irwin	150 000 $ (3)
Adam Erne	150 000 $ (3)
Austin Watson	130 000 $ (4)
Noel Acciari	120 000 $ (2)
Artem Zub	92 500 $ (2)
Daniel Sprong	90 000 $ (2)
Ukko-Pekka Luukkonen	83 750 $ (3)
Joe Snively	80 000 $ (3)
Drake Caggiula	80 000 $ (1)
Brendan Perlini	75 000 $ (3)
Gavin Bayreuther	71 000 $ (2)
Nicolas Deslauriers	70 000 $ (1)
Dryden Hunt	60 000 $ (3)
Patrick Brown	50 000 $ (4)
Andrew Agozzino	50 000 $ (4)
Paul Byron	50 000 $ (3)
Total Farm Players	21
Salary Commitment
Year 30 : 2 752 250 $
Year 31 : 2 602 250 $
Year 32 : 1 328 750 $
Year 33 : 230 000 $
Salary Average Commitment
Year 30 : 2 722 250 $
Year 31 : 2 572 250 $
Year 32 : 1 298 750 $
Year 33 : 230 000 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	7500 - 71 $ - 5 954 - 79,38%
Level 2:	5000 - 60 $ - 4 686 - 93,72%
Level 3:	4000 - 35 $ - 3 843 - 96,08%
Level 4:	4000 - 15 $ - 3 998 - 99,96%
Luxury :	1500 - 150 $ - 1 141 - 76,08%
Total Capacity :	22000
Team Popularity :	100,00%
Income
Home Games Left	29
Average Attendance - %	19 622 - 89,19%
Average Income per Game	1 593 592 $
Year to Date Revenue	19 123 098 $
Expense
Pro Players Total Salaries	70 975 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	22 305 102 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	21 387 192 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	46 214 154 $
Pro Remaining Season Days	93
Pro Expenses Per Days	552 052 $
Pro Estimated Expenses	51 340 836 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	51 340 836 $
Season Salary Cap	70 975 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	4 639 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	14 263 884 $
Current Bank Account	279 491 408 $
Projected Bank Account	274 364 726 $

Pro Players Salaries
Roman Josi	7 500 000 $ (2)
Mark Scheifele	7 000 000 $ (4)
Juuse Saros	5 000 000 $ (4)
Brock Nelson	4 000 000 $ (2)
David Perron	4 000 000 $ (1)
Jeff Petry (Out of Payroll)	3 500 000 $ (2)
Kevin Hayes	3 500 000 $ (2)
Boone Jenner	3 500 000 $ (1)
Viktor Arvidsson	3 500 000 $ (2)
Josh Morrissey	3 500 000 $ (1)
Brendan Gallagher	3 200 000 $ (1)
Jean-Gabriel Pageau	3 000 000 $ (3)
Kyle Okposo	3 000 000 $ (3)
Carl Hagelin	3 000 000 $ (1)
Jake Muzzin	3 000 000 $ (2)
Jack Johnson	3 000 000 $ (3)
Riley Sheahan	2 350 000 $ (2)
Josh Leivo	1 500 000 $ (2)
Jordan Oesterle	1 500 000 $ (1)
Radek Faksa	1 500 000 $ (1)
Travis Sanheim	1 000 000 $ (1)
Thatcher Demko	1 000 000 $ (1)
Tage Thompson	1 000 000 $ (1)
Mario Ferraro	925 000 $ (1)
Jonathan Bernier	500 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $

Farm Players Salaries
Oskar Sundqvist	125 000 $ (1)
Troy Stecher	115 000 $ (1)
Stefan Noesen	100 378 $ (1)
Jack McBain	88 375 $ (3)
Hugo Alnefelt	85 083 $ (3)
Ryan McLeod	83 417 $ (2)
Connor Dewar	80 000 $ (3)
Kaedan Korczak	78 917 $ (3)
Nikita Okhotyuk	78 917 $ (3)
Andrej Sustr	75 000 $ (3)
Fabian Zetterlund	75 000 $ (3)
Jarred Tinordi	70 000 $ (1)
Total Farm Players	12
Salary Commitment
Year 30 : 1 055 087 $
Year 31 : 644 709 $
Year 32 : 561 292 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 030 087 $
Year 31 : 619 709 $
Year 32 : 536 292 $
Year 33 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5000 - 80 $ - 5 000 - 100,00%
Level 2:	4000 - 53 $ - 4 000 - 100,00%
Level 3:	3174 - 38 $ - 3 101 - 97,70%
Level 4:	4000 - 20 $ - 3 504 - 87,61%
Luxury :	1000 - 120 $ - 1 000 - 100,00%
Total Capacity :	17174
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	16 605 - 96,69%
Average Income per Game	1 370 694 $
Year to Date Revenue	15 077 631 $
Expense
Pro Players Total Salaries	63 269 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	19 111 623 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	18 805 671 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	41 120 812 $
Pro Remaining Season Days	93
Pro Expenses Per Days	479 621 $
Pro Estimated Expenses	44 604 753 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	44 604 753 $
Season Salary Cap	63 269 167 $
Estimate Under Maximum Salary Cap of 75 614 821 $	12 345 654 $
Estimate Over Minimum Salary Cap of 56 711 116 $	6 558 051 $
Current Bank Account	6 109 571 $
Projected Bank Account	2 625 630 $

Pro Players Salaries
Marc-Andre Fleury	6 000 000 $ (3)
Sebastian Aho	5 000 000 $ (3)
Shea Theodore	5 000 000 $ (3)
John Klingberg	4 000 000 $ (3)
Timo Meier	4 000 000 $ (4)
Ryan Suter	3 500 000 $ (4)
Roope Hintz	3 500 000 $ (2)
Ryan Johansen	3 500 000 $ (1)
Kevin Shattenkirk	3 250 000 $ (1)
Tyler Toffoli	3 000 000 $ (4)
Jordan Eberle	2 900 000 $ (3)
James van Riemsdyk	2 800 000 $ (2)
Erik Haula	2 100 000 $ (4)
Shayne Gostisbehere	2 000 000 $ (2)
Marcus Foligno	2 000 000 $ (3)
Ryan Graves	1 800 000 $ (2)
Ben Chiarot	1 800 000 $ (4)
Jonathan Drouin	1 500 000 $ (2)
Andreas Athanasiou	1 500 000 $ (2)
Martin Jones	1 500 000 $ (3)
Robert Hagg	1 000 000 $ (3)
Spencer Knight (Out of Payroll)	925 000 $ (3)
Dawson Mercer	894 167 $ (3)
Zach Whitecloud	725 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 30 : 64 194 167 $
Year 31 : 56 719 167 $
Year 32 : 43 619 167 $
Year 33 : 14 400 000 $
Salary Average Commitment
Year 30 : 64 194 167 $
Year 31 : 56 719 167 $
Year 32 : 43 619 167 $
Year 33 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 30 : 64 194 167 $
Year 31 : 56 719 167 $
Year 32 : 43 619 167 $
Year 33 : 14 400 000 $

Farm Players Salaries
Charlie Lindgren	110 000 $ (3)
Jason Dickinson	100 000 $ (2)
Mason Appleton	95 000 $ (2)
Callan Foote	92 500 $ (2)
Nils Hoglander	89 167 $ (3)
Nicolas Beaudin	86 333 $ (2)
Cole Schwindt	85 583 $ (3)
Otto Koivula	80 000 $ (3)
Artemi Kniazev	78 917 $ (3)
Jonah Gadjovich	78 333 $ (2)
Michael Pezzetta	75 000 $ (3)
Derrick Pouliot	75 000 $ (3)
Vinni Lettieri	75 000 $ (2)
Nathan Beaulieu	75 000 $ (1)
Jean-Francois Berube	75 000 $ (3)
Kiefer Sherwood	75 000 $ (1)
Sebastian AhoD	72 500 $ (2)
Chase De Leo	65 000 $ (1)
Fredrik Claesson	60 000 $ (1)
Sam Lafferty	60 000 $ (2)
Martin Frk	50 000 $ (3)
Michael Amadio	50 000 $ (3)
Michael Houser	50 000 $ (4)
Total Farm Players	23
Salary Commitment
Year 30 : 1 753 333 $
Year 31 : 1 478 333 $
Year 32 : 818 667 $
Year 33 : 50 000 $
Salary Average Commitment
Year 30 : 1 753 333 $
Year 31 : 1 478 333 $
Year 32 : 818 667 $
Year 33 : 50 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 80 $ - 5 647 - 94,12%
Level 2:	5000 - 50 $ - 4 780 - 95,59%
Level 3:	5668 - 30 $ - 3 843 - 67,80%
Level 4:	6000 - 15 $ - 4 363 - 72,72%
Luxury :	1500 - 150 $ - 1 184 - 78,96%
Total Capacity :	24168
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	19 817 - 82,00%
Average Income per Game	1 563 232 $
Year to Date Revenue	17 195 555 $
Expense
Pro Players Total Salaries	64 430 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	19 683 814 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	19 530 826 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	46 896 968 $
Pro Remaining Season Days	93
Pro Expenses Per Days	484 552 $
Pro Estimated Expenses	45 063 336 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	45 063 336 $
Season Salary Cap	64 430 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	11 184 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	7 718 884 $
Current Bank Account	128 513 662 $
Projected Bank Account	130 347 294 $

Pro Players Salaries
Mikko Rantanen	7 000 000 $ (2)
Tyler Seguin	6 000 000 $ (2)
Paul Stastny	4 500 000 $ (1)
Adam Pelech	4 000 000 $ (4)
Anders Lee	4 000 000 $ (4)
Dominik Kubalik	3 700 000 $ (1)
Derek Stepan	3 500 000 $ (1)
Evgenii Dadonov	3 250 000 $ (2)
Jason Zucker	3 000 000 $ (3)
T.J. Brodie	3 000 000 $ (2)
Erik Kallgren	2 500 000 $ (4)
Jared McCann (Out of Payroll)	2 500 000 $ (1)
Jaycob Megna	2 000 000 $ (4)
Colin Blackwell	2 000 000 $ (3)
Luke Schenn	2 000 000 $ (4)
Karel Vejmelka	2 000 000 $ (4)
Matt Luff	1 700 000 $ (1)
Kailer Yamamoto	1 700 000 $ (2)
Filip Zadina	1 500 000 $ (2)
Logan O'Connor	1 500 000 $ (2)
Michael Hutchinson	1 000 000 $ (3)
Brian Elliott	1 000 000 $ (3)
Vladislav Gavrikov	925 000 $ (1)
Eetu Luostarinen	897 500 $ (1)
Seth Jarvis	894 167 $ (3)
Timothy Liljegren	863 333 $ (1)
Total Pro Players	26
Salary Commitment
Year 30 : 66 930 000 $
Year 31 : 48 344 167 $
Year 32 : 24 394 167 $
Year 33 : 16 500 000 $
Salary Average Commitment
Year 30 : 64 430 000 $
Year 31 : 48 344 167 $
Year 32 : 24 394 167 $
Year 33 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 66 930 000 $
Year 31 : 48 344 167 $
Year 32 : 24 394 167 $
Year 33 : 16 500 000 $

Farm Players Salaries
Richard Panik	100 000 $ (1)
Ryan Lomberg	100 000 $ (3)
Karson Kuhlman	100 000 $ (1)
Michael Eyssimont	100 000 $ (4)
Justin Barron	92 500 $ (3)
Lukas Reichel	92 500 $ (3)
Vasily Podkolzin	92 500 $ (3)
Kurtis MacDermid	90 000 $ (3)
Ross Johnston	90 000 $ (3)
Kole Sherwood	90 000 $ (3)
C.J. Smith	90 000 $ (3)
Kieffer Bellows	89 417 $ (1)
Philip Tomasino	86 333 $ (3)
John-Jason Peterka	85 583 $ (3)
Santeri Hatakka	85 083 $ (3)
Samuel Fagemo	79 500 $ (3)
Vladislav Kolyachonok	78 917 $ (3)
Filip Hallander	76 417 $ (3)
Alex Stalock	75 000 $ (3)
Cory Schneider	75 000 $ (3)
Nico Sturm	72 500 $ (1)
Sheldon Rempal	70 000 $ (2)
Total Farm Players	22
Salary Commitment
Year 30 : 1 911 250 $
Year 31 : 1 549 333 $
Year 32 : 1 479 333 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 1 911 250 $
Year 31 : 1 549 333 $
Year 32 : 1 479 333 $
Year 33 : 100 000 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	5500 - 98 $ - 4 325 - 78,64%
Level 2:	4500 - 68 $ - 3 472 - 77,15%
Level 3:	3000 - 45 $ - 2 714 - 90,48%
Level 4:	3500 - 27 $ - 2 553 - 72,94%
Luxury :	1000 - 195 $ - 1 000 - 100,00%
Total Capacity :	17500
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	14 064 - 80,37%
Average Income per Game	1 558 574 $
Year to Date Revenue	17 144 310 $
Expense
Pro Players Total Salaries	68 934 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 500 000 $
Pro Year To Date Expenses	19 156 091 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	18 850 124 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	46 757 209 $
Pro Remaining Season Days	93
Pro Expenses Per Days	521 897 $
Pro Estimated Expenses	48 536 421 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	48 536 421 $
Season Salary Cap	70 434 166 $
Estimate Under Maximum Salary Cap of 75 614 821 $	5 180 655 $
Estimate Over Minimum Salary Cap of 56 711 116 $	13 723 050 $
Current Bank Account	104 777 292 $
Projected Bank Account	102 998 080 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (2)
Joe Thornton	10 000 000 $ (1)
Vladimir Tarasenko	4 500 000 $ (3)
Max Domi	4 000 000 $ (1)
Torey Krug	4 000 000 $ (3)
Andy Greene	3 550 000 $ (1)
Tyler Myers	3 500 000 $ (1)
John Gibson	3 000 000 $ (2)
Jaden Schwartz	2 750 000 $ (1)
Carson Soucy	2 750 000 $ (1)
Pavel Francouz	2 000 000 $ (3)
Tomas Nosek	1 750 000 $ (1)
Denis Gurianov	1 600 000 $ (1)
Zach Aston-Reese	1 500 000 $ (3)
Mackenzie Blackwood	1 500 000 $ (2)
Matt Murray	1 500 000 $ (1)
Alexander Barabanov	1 499 999 $ (3)
Michael McLeod (Out of Payroll)	1 250 000 $ (3)
Daniil Tarasov	1 050 000 $ (3)
Christian Fischer	1 000 000 $ (1)
David Kampf	1 000 000 $ (3)
Alex Vlasic	916 667 $ (3)
Madison Bowey	900 000 $ (2)
Joe Veleno	894 167 $ (3)
Cam York	880 833 $ (3)
Kevin Connauton	850 000 $ (3)
Calen Addison	795 000 $ (3)
Alex Formenton	747 500 $ (2)
Total Pro Players	28
Salary Commitment
Year 30 : 70 184 166 $
Year 31 : 37 784 166 $
Year 32 : 21 136 666 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 70 184 166 $
Year 31 : 37 784 166 $
Year 32 : 21 136 666 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 70 184 166 $
Year 31 : 37 784 166 $
Year 32 : 21 136 666 $
Year 33 : 0 $

Farm Players Salaries
Collin Delia	100 000 $ (2)
Alex Biega	100 000 $ (1)
Grigori Denisenko	92 500 $ (3)
Nolan Foote	86 333 $ (3)
Owen Tippett	86 333 $ (2)
Alex Barre-Boulet	75 926 $ (2)
Mike Vecchione	75 000 $ (3)
Zac Dalpe	75 000 $ (2)
Riley Tufte	75 000 $ (3)
Henrik Borgstrom	75 000 $ (3)
Andreas Borgman	70 000 $ (2)
Liam O'Brien	70 000 $ (2)
Dan Renouf	70 000 $ (2)
Total Farm Players	13
Salary Commitment
Year 30 : 1 051 092 $
Year 31 : 951 092 $
Year 32 : 403 833 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 051 092 $
Year 31 : 951 092 $
Year 32 : 403 833 $
Year 33 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	4575 - 100 $ - 4 209 - 91,99%
Level 2:	4375 - 70 $ - 3 383 - 77,32%
Level 3:	3390 - 40 $ - 2 975 - 87,76%
Level 4:	3375 - 25 $ - 2 724 - 80,72%
Luxury :	800 - 250 $ - 707 - 88,32%
Total Capacity :	16515
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	13 997 - 84,75%
Average Income per Game	1 521 860 $
Year to Date Revenue	16 740 464 $
Expense
Pro Players Total Salaries	74 263 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	528 000 $
Pro Year To Date Expenses	22 906 467 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	22 447 513 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	45 655 811 $
Pro Remaining Season Days	93
Pro Expenses Per Days	565 397 $
Pro Estimated Expenses	52 581 921 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	52 581 921 $
Season Salary Cap	74 791 167 $
Estimate Under Maximum Salary Cap of 75 614 821 $	823 654 $
Estimate Over Minimum Salary Cap of 56 711 116 $	18 080 051 $
Current Bank Account	234 686 723 $
Projected Bank Account	227 760 613 $

Pro Players Salaries
Mika Zibanejad	6 000 000 $ (2)
Alexander Edler	5 530 000 $ (2)
T.J. Oshie	5 170 000 $ (2)
Ondrej Palat	4 250 000 $ (4)
Jordan Staal	4 060 000 $ (4)
Valeri Nichushkin	4 000 000 $ (2)
Tyson Barrie	4 000 000 $ (3)
Vincent Trocheck	4 000 000 $ (2)
Andre Burakovsky	3 500 000 $ (2)
Adam Larsson	3 500 000 $ (1)
Brandon Montour	3 500 000 $ (2)
Adrian Kempe	3 500 000 $ (2)
Mark Giordano	3 500 000 $ (3)
Nick Holden	3 020 000 $ (4)
Zach Parise	2 870 000 $ (3)
Tristan Jarry	2 750 000 $ (1)
Antti Raanta	2 500 000 $ (2)
Joonas Donskoi	2 250 000 $ (1)
Brandon Tanev	2 250 000 $ (4)
Marco Scandella	1 499 000 $ (4)
Pius Suter	925 000 $ (2)
Noah Dobson	894 167 $ (1)
Jason Robertson	795 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 30 : 74 263 167 $
Year 31 : 63 869 000 $
Year 32 : 22 949 000 $
Year 33 : 13 079 000 $
Salary Average Commitment
Year 30 : 73 013 167 $
Year 31 : 63 619 000 $
Year 32 : 24 199 000 $
Year 33 : 14 329 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 263 167 $
Year 31 : 64 869 000 $
Year 32 : 25 449 000 $
Year 33 : 15 079 000 $

Farm Players Salaries
Nick Leddy	300 000 $ (4)
Nate Thompson	256 000 $ (1)
Pierre-Edouard Bellemare	234 000 $ (1)
Vladislav Namestnikov	185 000 $ (3)
Henri Jokiharju	150 000 $ (2)
Danny DeKeyser	102 000 $ (4)
Cal Clutterbuck	98 500 $ (4)
Oskar Lindblom	92 500 $ (1)
Adam Boqvist	89 417 $ (1)
Ryan MacInnis	87 413 $ (1)
Chad Ruhwedel	85 000 $ (3)
Gabriel Carlsson	85 000 $ (1)
Rasmus Asplund	84 500 $ (1)
Kyle Capobianco	77 500 $ (1)
Maxime Lagace	75 000 $ (3)
Josh Mahura	75 000 $ (2)
Brett Murray	75 000 $ (3)
Yakov Trenin	72 500 $ (1)
Curtis Lazar	72 500 $ (2)
Logan Shaw	72 500 $ (3)
Total Farm Players	20
Salary Commitment
Year 30 : 2 369 330 $
Year 31 : 1 290 500 $
Year 32 : 893 000 $
Year 33 : 400 500 $
Salary Average Commitment
Year 30 : 2 294 330 $
Year 31 : 1 215 500 $
Year 32 : 918 000 $
Year 33 : 450 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5300 - 95 $ - 4 324 - 81,59%
Level 2:	4300 - 70 $ - 3 420 - 79,52%
Level 3:	4300 - 30 $ - 4 016 - 93,40%
Level 4:	4418 - 20 $ - 3 524 - 79,76%
Luxury :	1300 - 185 $ - 1 129 - 86,81%
Total Capacity :	19618
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	16 412 - 83,66%
Average Income per Game	1 564 371 $
Year to Date Revenue	17 208 077 $
Expense
Pro Players Total Salaries	74 092 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	214 500 $
Pro Year To Date Expenses	22 147 150 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	21 994 149 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	46 931 119 $
Pro Remaining Season Days	93
Pro Expenses Per Days	556 660 $
Pro Estimated Expenses	51 769 380 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	51 769 380 $
Season Salary Cap	74 307 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	1 307 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	17 595 884 $
Current Bank Account	30 585 574 $
Projected Bank Account	25 747 313 $

Pro Players Salaries
Chandler Stephenson	5 500 000 $ (3)
Ryan Hartman	5 500 000 $ (4)
Sam Reinhart	5 500 000 $ (1)
Nico Hischier	5 000 000 $ (3)
Drake Batherson	5 000 000 $ (4)
Anthony DeAngelo	4 500 000 $ (2)
Anthony Mantha	4 000 000 $ (1)
Bo Horvat	4 000 000 $ (3)
Filip Hronek	3 700 000 $ (4)
Hampus Lindholm	3 700 000 $ (4)
Oliver Bjorkstrand	3 300 000 $ (4)
Brandon Carlo	3 000 000 $ (1)
Anthony Beauvillier	3 000 000 $ (2)
Carter Hart	2 800 000 $ (2)
Jesper Bratt	2 750 000 $ (3)
Matt Grzelcyk	2 700 000 $ (3)
Jake DeBrusk	2 000 000 $ (1)
Danton Heinen	1 800 000 $ (1)
Nikita Zadorov	1 750 000 $ (3)
Cody Ceci	1 500 000 $ (1)
Martin Necas	863 333 $ (1)
Nicolas Hague	791 667 $ (1)
Alex Nedeljkovic	737 500 $ (2)
Anton Forsberg	700 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 30 : 74 092 500 $
Year 31 : 53 937 500 $
Year 32 : 42 900 000 $
Year 33 : 21 200 000 $
Salary Average Commitment
Year 30 : 74 092 500 $
Year 31 : 53 937 500 $
Year 32 : 42 900 000 $
Year 33 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 092 500 $
Year 31 : 53 937 500 $
Year 32 : 42 900 000 $
Year 33 : 21 200 000 $

Farm Players Salaries
Tyson Jost	250 000 $ (3)
Brett Howden	180 000 $ (4)
Blake Lizotte	150 000 $ (2)
Devin Shore	150 000 $ (2)
Travis Dermott	120 000 $ (1)
Kirby Dach	92 500 $ (1)
Oliver Wahlstrom	89 417 $ (1)
Julien Gauthier	86 333 $ (1)
Peyton Krebs	86 333 $ (3)
Ryan Merkley	86 333 $ (3)
Jordan Spence	82 000 $ (3)
Jacob Larsson	80 000 $ (2)
Martin Fehervary	79 167 $ (3)
Dan Vladar	75 000 $ (3)
Jake Evans	75 000 $ (1)
Remi Elie	75 000 $ (3)
Riley Barber	75 000 $ (3)
Zachary Sawchenko	75 000 $ (3)
Connor Bunnaman	73 667 $ (1)
Kyle Rau	70 000 $ (2)
Total Farm Players	20
Salary Commitment
Year 30 : 2 050 750 $
Year 31 : 1 513 833 $
Year 32 : 1 063 833 $
Year 33 : 180 000 $
Salary Average Commitment
Year 30 : 2 050 750 $
Year 31 : 1 513 833 $
Year 32 : 1 063 833 $
Year 33 : 180 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 90 $ - 4 624 - 77,07%
Level 2:	5000 - 65 $ - 3 775 - 75,50%
Level 3:	5000 - 25 $ - 4 159 - 83,18%
Level 4:	6000 - 10 $ - 4 896 - 81,60%
Luxury :	1000 - 225 $ - 829 - 82,86%
Total Capacity :	23000
Team Popularity :	100,00%
Income
Home Games Left	29
Average Attendance - %	18 283 - 79,49%
Average Income per Game	1 511 400 $
Year to Date Revenue	18 136 802 $
Expense
Pro Players Total Salaries	66 149 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	21 177 276 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	20 718 322 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	43 830 605 $
Pro Remaining Season Days	93
Pro Expenses Per Days	504 851 $
Pro Estimated Expenses	46 951 143 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	46 951 143 $
Season Salary Cap	66 149 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $	9 464 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $	9 438 883 $
Current Bank Account	153 565 469 $
Projected Bank Account	150 444 931 $

Pro Players Salaries
Brad Marchand	7 000 000 $ (1)
Erik Karlsson	7 000 000 $ (4)
Anze Kopitar	6 000 000 $ (1)
Nicklas Backstrom	5 000 000 $ (3)
Thomas Chabot	4 250 000 $ (3)
Rasmus Ristolainen (Out of Payroll)	4 000 000 $ (2)
Jakub Voracek	4 000 000 $ (2)
Jakub Vrana	3 500 000 $ (2)
Sergei Bobrovsky	3 500 000 $ (2)
Yanni Gourde	3 000 000 $ (4)
Nate Schmidt	2 500 000 $ (4)
Phillip Danault	2 500 000 $ (1)
Alex Iafallo	2 500 000 $ (3)
Chris Tanev	2 250 000 $ (2)
Zach Hyman	2 000 000 $ (1)
Brayden McNabb	2 000 000 $ (2)
Tyler Bertuzzi	1 880 000 $ (3)
Ilya Mikheyev	1 645 000 $ (1)
Vince Dunn	1 500 000 $ (1)
Adam Lowry	1 500 000 $ (3)
Adam Fox	925 000 $ (1)
Trevor Zegras	925 000 $ (3)
Linus Ullmark	774 999 $ (1)
Total Pro Players	23
Salary Commitment
Year 30 : 70 149 999 $
Year 31 : 46 805 000 $
Year 32 : 26 555 000 $
Year 33 : 12 500 000 $
Salary Average Commitment
Year 30 : 69 649 999 $
Year 31 : 47 305 000 $
Year 32 : 28 055 000 $
Year 33 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 149 999 $
Year 31 : 47 805 000 $
Year 32 : 28 555 000 $
Year 33 : 12 500 000 $

Farm Players Salaries
Marcus Johansson	300 000 $ (1)
Colton Sceviour	160 000 $ (2)
Alex Galchenyuk	145 000 $ (2)
Braden Holtby	145 000 $ (1)
Justin Braun	140 000 $ (2)
Alexander True	125 500 $ (2)
Colin Miller	125 000 $ (3)
Garnet Hathaway	100 000 $ (2)
Brock McGinn	100 000 $ (3)
Brett Kulak	100 000 $ (1)
Max Comtois	100 000 $ (2)
Chris Driedger	85 000 $ (1)
Mikhail Maltsev	80 917 $ (2)
Mackenzie Entwistle	80 000 $ (3)
Yegor Sharangovich	77 583 $ (2)
Seth Griffith	76 250 $ (3)
Tanner Kero	75 000 $ (2)
Ryan Poehling	75 000 $ (3)
Garret Sparks	75 000 $ (3)
Colton White	72 833 $ (1)
Dylan Coghlan	71 556 $ (2)
Total Farm Players	21
Salary Commitment
Year 30 : 2 309 639 $
Year 31 : 1 606 806 $
Year 32 : 531 250 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 309 639 $
Year 31 : 1 606 806 $
Year 32 : 531 250 $
Year 33 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6500 - 75 $ - 6 063 - 93,27%
Level 2:	5600 - 44 $ - 4 979 - 88,92%
Level 3:	3500 - 32 $ - 3 500 - 100,00%
Level 4:	4800 - 12 $ - 4 528 - 94,33%
Luxury :	1400 - 165 $ - 1 181 - 84,39%
Total Capacity :	21800
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	20 251 - 92,90%
Average Income per Game	1 542 261 $
Year to Date Revenue	16 964 867 $
Expense
Pro Players Total Salaries	67 780 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	20 754 016 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	20 295 062 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	46 267 819 $
Pro Remaining Season Days	93
Pro Expenses Per Days	517 021 $
Pro Estimated Expenses	48 082 953 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	48 082 953 $
Season Salary Cap	67 780 833 $
Estimate Under Maximum Salary Cap of 75 614 821 $	7 833 988 $
Estimate Over Minimum Salary Cap of 56 711 116 $	11 069 717 $
Current Bank Account	(51 088 685 $)
Projected Bank Account	(52 903 819 $)

Pro Players Salaries
Nathan MacKinnon	7 000 000 $ (2)
David Pastrnak	5 500 000 $ (2)
Morgan Rielly	4 500 000 $ (1)
Claude Giroux	4 250 000 $ (3)
Frederik Andersen	4 000 000 $ (2)
Mike Hoffman	4 000 000 $ (1)
Andrei Svechnikov	3 750 000 $ (4)
Evgeny Kuznetsov	3 500 000 $ (1)
Oliver Ekman-Larsson	3 500 000 $ (4)
Jakob Silfverberg	3 500 000 $ (2)
Mikhail Sergachev	3 400 000 $ (3)
Nino Niederreiter	3 350 000 $ (1)
Adam Henrique	2 500 000 $ (2)
Jeff Carter	2 500 000 $ (2)
William Karlsson	2 300 000 $ (4)
Esa Lindell	2 250 000 $ (2)
Jake Allen	2 000 000 $ (3)
Colton Parayko	1 600 000 $ (1)
Robby Fabbri	1 500 000 $ (3)
Anthony Duclair	1 000 000 $ (1)
Olli Maatta	1 000 000 $ (2)
Cale Makar	880 833 $ (1)
Total Pro Players	22
Salary Commitment
Year 30 : 67 780 833 $
Year 31 : 48 200 000 $
Year 32 : 19 450 000 $
Year 33 : 9 550 000 $
Salary Average Commitment
Year 30 : 67 405 833 $
Year 31 : 48 575 000 $
Year 32 : 20 325 000 $
Year 33 : 9 550 000 $
Salary Cap with 1 Way Contract
Year 30 : 67 780 833 $
Year 31 : 48 950 000 $
Year 32 : 20 700 000 $
Year 33 : 9 550 000 $

Farm Players Salaries
Milan Lucic	100 000 $ (2)
Justin Schultz	100 000 $ (1)
Mads Sogaard	92 500 $ (3)
Rhett Gardner	92 500 $ (1)
Jake Walman	92 500 $ (1)
Dylan Cozens	89 417 $ (3)
Alexander Alexeyev	86 333 $ (3)
Ty Dellandrea	86 333 $ (3)
Riley Damiani	80 333 $ (3)
T.J. Tynan	78 750 $ (3)
Jake Leschyshyn	76 667 $ (3)
Liam Foudy	76 250 $ (3)
Taylor Raddysh	75 833 $ (3)
Cam Dineen	75 000 $ (3)
Adam Brooks	72 500 $ (1)
Givani Smith	71 417 $ (1)
Brian Boyle	70 000 $ (1)
Michael McCarron	70 000 $ (2)
Dylan Gambrell	50 000 $ (4)
Sam Carrick	50 000 $ (4)
Craig Anderson	50 000 $ (1)
Carl Grundstrom	50 000 $ (4)
Total Farm Players	22
Salary Commitment
Year 30 : 1 686 333 $
Year 31 : 1 137 416 $
Year 32 : 967 416 $
Year 33 : 150 000 $
Salary Average Commitment
Year 30 : 1 687 583 $
Year 31 : 1 138 666 $
Year 32 : 968 666 $
Year 33 : 150 000 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - 90 $ - 4 885 - 81,42%
Level 2:	5000 - 55 $ - 4 732 - 94,65%
Level 3:	2600 - 45 $ - 2 556 - 98,31%
Level 4:	4000 - 20 $ - 3 510 - 87,75%
Luxury :	1000 - 200 $ - 935 - 93,53%
Total Capacity :	18600
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	16 618 - 89,35%
Average Income per Game	1 597 574 $
Year to Date Revenue	17 573 319 $
Expense
Pro Players Total Salaries	74 875 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(1 500 000 $)
Pro Year To Date Expenses	22 033 578 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	21 727 610 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	47 927 234 $
Pro Remaining Season Days	93
Pro Expenses Per Days	566 231 $
Pro Estimated Expenses	52 659 483 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	52 659 483 $
Season Salary Cap	73 375 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	2 239 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	16 663 884 $
Current Bank Account	(3 788 716 $)
Projected Bank Account	(8 520 965 $)

Pro Players Salaries
Artemi Panarin	6 000 000 $ (4)
Jared Spurgeon	6 000 000 $ (2)
Jacob Markstrom	4 500 000 $ (3)
Mark Stone	4 500 000 $ (1)
Matt Duchene	4 100 000 $ (4)
Dylan Larkin	4 000 000 $ (4)
Joe Pavelski	4 000 000 $ (3)
Blake Wheeler	4 000 000 $ (3)
Nikolaj Ehlers	4 000 000 $ (1)
Ryan O'Reilly	4 000 000 $ (4)
Elvis Merzlikins	4 000 000 $ (1)
Aaron Ekblad	3 500 000 $ (3)
Nick Jensen	3 100 000 $ (2)
Cam Fowler	3 000 000 $ (2)
Alec Martinez	3 000 000 $ (1)
Erik Johnson	3 000 000 $ (1)
Mats Zuccarello	3 000 000 $ (2)
Andrew Cogliano	2 000 000 $ (2)
Eric Robinson	1 475 000 $ (3)
Calle Jarnkrok	1 450 000 $ (4)
Jake McCabe	1 250 000 $ (2)
Teddy Blueger	1 000 000 $ (4)
Total Pro Players	22
Salary Commitment
Year 30 : 74 875 000 $
Year 31 : 56 575 000 $
Year 32 : 38 575 000 $
Year 33 : 21 400 000 $
Salary Average Commitment
Year 30 : 71 275 000 $
Year 31 : 56 775 000 $
Year 32 : 38 425 000 $
Year 33 : 20 950 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 875 000 $
Year 31 : 56 375 000 $
Year 32 : 38 025 000 $
Year 33 : 20 550 000 $

Farm Players Salaries
Trevor Lewis	149 900 $ (1)
Simon Benoit	145 000 $ (3)
Mike Matheson	145 000 $ (2)
Parker Kelly	145 000 $ (3)
Ben McCartney	145 000 $ (3)
Paul Cotter	145 000 $ (4)
Tyler Johnson	145 000 $ (3)
David Rittich	132 250 $ (1)
Casey DeSmith	125 000 $ (2)
Jan Rutta	100 000 $ (1)
William Carrier	100 000 $ (1)
Patrik Nemeth	100 000 $ (2)
Jeremy Swayman	92 500 $ (3)
Calvin Petersen	85 833 $ (2)
David Gustafsson	81 750 $ (1)
Riley Stillman	77 333 $ (1)
Kale Clague	76 167 $ (2)
Mason Shaw	75 000 $ (3)
Zachary Senyshyn	75 000 $ (3)
Dennis Cholowski	75 000 $ (1)
Austin Strand	75 000 $ (1)
Lane Pederson	75 000 $ (1)
Adam Gaudette	75 000 $ (1)
Anders Bjork	75 000 $ (1)
Matthew Highmore	72 500 $ (1)
Keegan Kolesar	72 500 $ (2)
Total Farm Players	26
Salary Commitment
Year 30 : 2 660 733 $
Year 31 : 1 572 000 $
Year 32 : 967 500 $
Year 33 : 145 000 $
Salary Average Commitment
Year 30 : 2 610 733 $
Year 31 : 1 572 000 $
Year 32 : 967 500 $
Year 33 : 145 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - 90 $ - 4 788 - 79,79%
Level 2:	5000 - 55 $ - 4 692 - 93,83%
Level 3:	3250 - 45 $ - 2 636 - 81,10%
Level 4:	5000 - 15 $ - 4 413 - 88,26%
Luxury :	1000 - 205 $ - 908 - 90,81%
Total Capacity :	20250
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	17 436 - 86,11%
Average Income per Game	1 579 248 $
Year to Date Revenue	17 371 725 $
Expense
Pro Players Total Salaries	75 299 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	23 105 590 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	22 646 636 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	47 377 432 $
Pro Remaining Season Days	93
Pro Expenses Per Days	573 134 $
Pro Estimated Expenses	53 301 462 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	53 301 462 $
Season Salary Cap	75 299 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $	314 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $	18 588 883 $
Current Bank Account	100 140 278 $
Projected Bank Account	94 216 248 $

Pro Players Salaries
Connor McDavid	6 500 000 $ (4)
Jonathan Huberdeau	6 250 000 $ (2)
Alex Pietrangelo	6 150 000 $ (3)
John Tavares	5 500 000 $ (3)
Drew Doughty	5 500 000 $ (1)
Connor Hellebuyck	5 000 000 $ (2)
Alex DeBrincat	4 000 000 $ (3)
Logan Couture	3 750 000 $ (4)
Cam Atkinson	3 500 000 $ (2)
Bryan Rust	3 000 000 $ (1)
Jakob Chychrun	3 000 000 $ (3)
Troy Terry	3 000 000 $ (3)
Andrew Copp	3 000 000 $ (3)
Damon Severson	2 750 000 $ (3)
Miro Heiskanen	2 500 000 $ (4)
Mikael Backlund	2 500 000 $ (2)
Taylor Hall	2 399 999 $ (4)
Christian Dvorak	2 250 000 $ (2)
Scott Mayfield	2 000 000 $ (1)
Ivan Barbashev	2 000 000 $ (1)
Ville Husso	750 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 30 : 75 299 999 $
Year 31 : 64 799 999 $
Year 32 : 45 049 999 $
Year 33 : 17 149 999 $
Salary Average Commitment
Year 30 : 76 799 999 $
Year 31 : 64 299 999 $
Year 32 : 44 049 999 $
Year 33 : 16 274 999 $
Salary Cap with 1 Way Contract
Year 30 : 75 299 999 $
Year 31 : 62 799 999 $
Year 32 : 42 549 999 $
Year 33 : 15 149 999 $

Farm Players Salaries
Kevin Labanc	140 000 $ (2)
Casey Mittelstadt	125 000 $ (3)
Jordan Binnington	125 000 $ (2)
Mark Pysyk	115 000 $ (1)
Jesper Fast	100 000 $ (1)
Vinnie Hinostroza	100 000 $ (1)
Marc Staal	100 000 $ (4)
Tyler Motte	100 000 $ (1)
Alexis Lafreniere	92 500 $ (2)
Joel Kiviranta	92 500 $ (1)
Juuso Valimaki	89 417 $ (2)
Evgeny Svechnikov	89 413 $ (2)
Nicholas Merkley	87 413 $ (2)
Rudolfs Balcers	87 304 $ (1)
Logan Brown	86 333 $ (1)
Libor Hajek	83 333 $ (1)
Adam Ruzicka	76 250 $ (3)
Caleb Jones	75 000 $ (2)
Aleksi Heponiemi	75 000 $ (3)
Pheonix Copley	50 000 $ (2)
Total Farm Players	20
Salary Commitment
Year 30 : 1 889 462 $
Year 31 : 1 124 992 $
Year 32 : 376 250 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 1 906 962 $
Year 31 : 1 142 492 $
Year 32 : 393 750 $
Year 33 : 100 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6350 - 100 $ - 4 203 - 66,18%
Level 2:	5500 - 60 $ - 4 731 - 86,02%
Level 3:	4350 - 35 $ - 3 950 - 90,80%
Level 4:	4000 - 20 $ - 3 401 - 85,03%
Luxury :	2500 - 200 $ - 1 250 - 50,00%
Total Capacity :	22700
Team Popularity :	100,00%
Income
Home Games Left	29
Average Attendance - %	17 535 - 77,24%
Average Income per Game	1 728 976 $
Year to Date Revenue	20 747 715 $
Expense
Pro Players Total Salaries	71 727 499 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	21 941 610 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	21 482 656 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	50 140 311 $
Pro Remaining Season Days	93
Pro Expenses Per Days	546 474 $
Pro Estimated Expenses	50 822 082 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	50 822 082 $
Season Salary Cap	71 727 499 $
Estimate Under Maximum Salary Cap of 75 614 821 $	3 887 322 $
Estimate Over Minimum Salary Cap of 56 711 116 $	15 016 383 $
Current Bank Account	139 789 958 $
Projected Bank Account	139 108 187 $

Pro Players Salaries
Aleksander Barkov	9 000 000 $ (4)
John Carlson	6 000 000 $ (3)
Jamie Benn	5 800 000 $ (4)
Mitch Marner	5 250 000 $ (2)
Kyle Connor	5 250 000 $ (2)
Seth Jones	5 000 000 $ (2)
Chris Kreider	5 000 000 $ (2)
Ivan Provorov	4 250 000 $ (2)
Robert Thomas	4 000 000 $ (4)
Charlie McAvoy	3 250 000 $ (3)
MacKenzie Weegar	3 000 000 $ (3)
Joel Eriksson Ek	3 000 000 $ (3)
Ilya Sorokin	2 000 000 $ (2)
J.T. Compher	2 000 000 $ (2)
Connor Brown	1 750 000 $ (1)
Sam Montembeault	1 000 000 $ (3)
Igor Shesterkin	925 000 $ (1)
Joshua Norris	925 000 $ (1)
Jack Hughes	925 000 $ (1)
Kirill Kaprizov	925 000 $ (2)
Brandon Hagel	880 833 $ (2)
Moritz Seider (Out of Payroll)	863 333 $ (3)
Nick Suzuki	863 333 $ (1)
Alexandre Carrier	733 333 $ (1)
Total Pro Players	24
Salary Commitment
Year 30 : 72 590 832 $
Year 31 : 60 969 166 $
Year 32 : 31 413 333 $
Year 33 : 14 800 000 $
Salary Average Commitment
Year 30 : 65 507 499 $
Year 31 : 59 385 833 $
Year 32 : 29 330 000 $
Year 33 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 590 832 $
Year 31 : 66 469 166 $
Year 32 : 35 913 333 $
Year 33 : 18 800 000 $

Farm Players Salaries
Sammy Blais	145 000 $ (3)
Mathieu Joseph	140 000 $ (2)
Noah Cates	92 500 $ (3)
Mattias Samuelsson	92 500 $ (3)
Michael Anderson	92 500 $ (2)
Jamie Drysdale	92 500 $ (3)
Matty Beniers	89 750 $ (3)
Cody Glass	86 333 $ (1)
Pierre-Olivier Joseph	86 333 $ (2)
Isaak Phillips	85 917 $ (3)
Matias Maccelli	85 333 $ (3)
Michael Dipietro	84 000 $ (3)
Benoit-Olivier Groulx	82 250 $ (3)
Nicholas Robertson	79 667 $ (3)
Joel Hofer	79 500 $ (3)
Tucker Poolman	77 500 $ (1)
Cooper Marody	76 250 $ (3)
Paul Ladue	76 250 $ (3)
Jordan Gross	75 000 $ (2)
Michael McNiven	75 000 $ (3)
Derick Brassard	75 000 $ (2)
Jaret Anderson-Dolan	74 750 $ (1)
Frederick Gaudreau	70 000 $ (2)
Total Farm Players	23
Salary Commitment
Year 30 : 2 013 833 $
Year 31 : 1 775 250 $
Year 32 : 1 236 417 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 013 833 $
Year 31 : 1 775 250 $
Year 32 : 1 236 417 $
Year 33 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 70 $ - 6 213 - 88,75%
Level 2:	5000 - 56 $ - 4 668 - 93,36%
Level 3:	4500 - 25 $ - 4 287 - 95,26%
Level 4:	5000 - 12 $ - 4 627 - 92,54%
Luxury :	1500 - 85 $ - 1 349 - 89,91%
Total Capacity :	23000
Team Popularity :	100,00%
Income
Home Games Left	29
Average Attendance - %	21 143 - 91,93%
Average Income per Game	1 450 694 $
Year to Date Revenue	17 408 333 $
Expense
Pro Players Total Salaries	75 100 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	23 885 754 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	22 814 870 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	42 070 138 $
Pro Remaining Season Days	93
Pro Expenses Per Days	586 567 $
Pro Estimated Expenses	54 550 731 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	54 550 731 $
Season Salary Cap	75 100 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $	514 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $	18 388 884 $
Current Bank Account	187 535 823 $
Projected Bank Account	175 055 230 $

Pro Players Salaries
Auston Matthews	6 750 000 $ (2)
Victor Hedman	6 500 000 $ (3)
Leon Draisaitl	6 500 000 $ (1)
Steven Stamkos	6 000 000 $ (3)
Brent Burns	5 000 000 $ (2)
Patrice Bergeron	4 500 000 $ (3)
Ryan McDonagh	4 000 000 $ (2)
Patrik Laine	4 000 000 $ (1)
Dylan Strome	3 700 000 $ (3)
Max Pacioretty	3 500 000 $ (1)
Justin Faulk	3 500 000 $ (4)
Darcy Kuemper	3 000 000 $ (3)
Jacob Trouba	3 000 000 $ (2)
Rickard Rakell	2 800 000 $ (1)
Phil Kessel	2 600 000 $ (2)
James Reimer	2 000 000 $ (2)
Pavel Buchnevich	2 000 000 $ (1)
Brandon Saad	2 000 000 $ (1)
Joel Edmundson	1 500 000 $ (1)
Rasmus Andersson	1 250 000 $ (1)
Barclay Goodrow	1 000 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 30 : 75 100 000 $
Year 31 : 50 800 000 $
Year 32 : 27 200 000 $
Year 33 : 3 500 000 $
Salary Average Commitment
Year 30 : 75 100 000 $
Year 31 : 50 550 000 $
Year 32 : 27 200 000 $
Year 33 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 75 100 000 $
Year 31 : 50 550 000 $
Year 32 : 27 200 000 $
Year 33 : 3 500 000 $

Farm Players Salaries
Sean Durzi	170 000 $ (3)
Matthew Nieto	100 000 $ (2)
Will Butcher	92 500 $ (2)
Kevin Lankinen	92 500 $ (2)
Warren Foegele	90 000 $ (2)
Marcus Pettersson	90 000 $ (2)
Alexander Holtz	89 417 $ (3)
Gabriel Vilardi	89 417 $ (1)
Cole Perfetti	89 417 $ (3)
Olli Juolevi	86 333 $ (2)
Sonny Milano	86 333 $ (1)
Rasmus Kupari	86 333 $ (3)
Martin Kaut	86 333 $ (1)
Kole Lind	85 000 $ (3)
Kevin Bahl	79 500 $ (3)
Lucas Carlsson	79 250 $ (2)
Jansen Harkins	76 750 $ (1)
Boris Katchouk	75 833 $ (3)
Philippe Myers	75 000 $ (3)
Klim Kostin	75 000 $ (3)
Guillaume Brisebois	75 000 $ (3)
Jonas Siegenthaler	75 000 $ (2)
Zachary Fucale	75 000 $ (3)
Hudson Fasching	73 750 $ (2)
Kaapo Kahkonen	72 500 $ (1)
Gustav Forsling	70 000 $ (2)
Total Farm Players	26
Salary Commitment
Year 30 : 2 236 166 $
Year 31 : 1 824 833 $
Year 32 : 975 500 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 159 416 $
Year 31 : 1 824 833 $
Year 32 : 975 500 $
Year 33 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - 86 $ - 5 762 - 96,03%
Level 2:	5000 - 46 $ - 4 797 - 95,94%
Level 3:	2595 - 43 $ - 2 587 - 99,67%
Level 4:	4000 - 18 $ - 3 981 - 99,53%
Luxury :	1000 - 180 $ - 1 000 - 100,00%
Total Capacity :	18595
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	18 127 - 97,48%
Average Income per Game	1 607 849 $
Year to Date Revenue	17 686 334 $
Expense
Pro Players Total Salaries	59 731 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	18 479 957 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	18 143 388 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	48 235 456 $
Pro Remaining Season Days	93
Pro Expenses Per Days	453 968 $
Pro Estimated Expenses	42 219 024 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	42 219 024 $
Season Salary Cap	59 731 666 $
Estimate Under Maximum Salary Cap of 75 614 821 $	15 883 155 $
Estimate Over Minimum Salary Cap of 56 711 116 $	3 020 550 $
Current Bank Account	28 073 590 $
Projected Bank Account	34 090 022 $

Pro Players Salaries
Carey Price	5 500 000 $ (3)
Jake Guentzel	4 500 000 $ (2)
Elias Lindholm	4 000 000 $ (1)
Zach Werenski	4 000 000 $ (2)
Travis Konecny	4 000 000 $ (2)
Tomas Hertl	3 500 000 $ (2)
Nazem Kadri	3 500 000 $ (2)
Nick Schmaltz	2 950 000 $ (4)
Alexander Wennberg	2 900 000 $ (3)
Lars Eller	2 800 000 $ (2)
J.T. Miller	2 800 000 $ (1)
Nick Bonino	2 600 000 $ (1)
Robin Lehner	2 500 000 $ (4)
Sam Bennett	1 950 000 $ (1)
Ian Cole	1 850 000 $ (4)
Jack Roslovic	1 750 000 $ (4)
Colton Sissons	1 700 000 $ (1)
Erik Cernak	1 500 000 $ (4)
Justin Holl	1 300 000 $ (1)
Matt Roy (Out of Payroll)	1 000 005 $ (1)
Dysin Mayo	950 000 $ (3)
Matt Boldy	880 833 $ (3)
Logan Stanley	863 333 $ (2)
Michael Bunting	737 500 $ (2)
Nicolas Meloche	700 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 30 : 60 731 671 $
Year 31 : 45 631 666 $
Year 32 : 22 030 833 $
Year 33 : 12 850 000 $
Salary Average Commitment
Year 30 : 61 681 671 $
Year 31 : 46 331 666 $
Year 32 : 21 730 833 $
Year 33 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 60 731 671 $
Year 31 : 45 381 666 $
Year 32 : 20 780 833 $
Year 33 : 10 550 000 $

Farm Players Salaries
Chris Tierney	250 000 $ (2)
Jon Merrill	110 000 $ (1)
Urho Vaakanainen	100 000 $ (2)
Ilya Samsonov	92 500 $ (1)
Jacob Bernard-Docker	92 500 $ (3)
Zachary Jones	92 500 $ (3)
Tobias Bjornfot	89 417 $ (2)
Bowen Byram	89 417 $ (2)
Arthur Kaliyev	89 417 $ (3)
Barrett Hayton	89 417 $ (1)
Ronald Attard	88 375 $ (3)
Jacob Peterson	84 250 $ (3)
Oskar Steen	80 000 $ (3)
Brett Leason	77 500 $ (3)
Jack Studnicka	76 917 $ (2)
Morgan Geekie	76 333 $ (1)
Laurent Dauphin	75 000 $ (3)
Sam Steel	75 000 $ (2)
Ross Colton	70 000 $ (2)
Kevin Stenlund	60 000 $ (4)
Nic Petan	60 000 $ (1)
Eric Comrie	50 000 $ (2)
Total Farm Players	22
Salary Commitment
Year 30 : 1 968 543 $
Year 31 : 1 540 293 $
Year 32 : 739 542 $
Year 33 : 60 000 $
Salary Average Commitment
Year 30 : 1 875 210 $
Year 31 : 1 506 960 $
Year 32 : 706 209 $
Year 33 : 60 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 125 $ - 3 379 - 56,32%
Level 2:	5000 - 105 $ - 2 500 - 50,00%
Level 3:	4000 - 75 $ - 2 000 - 50,00%
Level 4:	4000 - 45 $ - 2 000 - 50,00%
Luxury :	1000 - 400 $ - 500 - 50,00%
Total Capacity :	20000
Team Popularity :	100,00%
Income
Home Games Left	30
Average Attendance - %	10 379 - 51,90%
Average Income per Game	1 676 131 $
Year to Date Revenue	18 437 445 $
Expense
Pro Players Total Salaries	69 110 001 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	23 843 640 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	23 690 638 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	50 283 941 $
Pro Remaining Season Days	93
Pro Expenses Per Days	519 478 $
Pro Estimated Expenses	48 311 454 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	48 311 454 $
Season Salary Cap	69 110 001 $
Estimate Under Maximum Salary Cap of 75 614 821 $	6 504 820 $
Estimate Over Minimum Salary Cap of 56 711 116 $	12 398 885 $
Current Bank Account	(28 189 528 $)
Projected Bank Account	(26 217 041 $)

Pro Players Salaries
William Nylander	8 500 000 $ (2)
Brayden Point (Out of Payroll)	8 000 000 $ (1)
Philipp Grubauer	5 500 000 $ (3)
Jonathan Marchessault	5 500 000 $ (2)
Evander Kane	5 500 000 $ (4)
Samuel Girard	5 000 000 $ (2)
Reilly Smith	4 400 000 $ (2)
Mattias Ekholm	4 215 000 $ (1)
Noah Hanifin	4 000 000 $ (1)
Conor Garland	3 500 000 $ (1)
Kasperi Kapanen	2 800 000 $ (1)
Michael Del Zotto (Out of Payroll)	2 750 000 $ (1)
Andrew Mangiapane	2 000 000 $ (1)
Nick Paul (1 Way Contract)	2 000 000 $ (4)
Jordie Benn	2 000 000 $ (1)
Malcolm Subban	1 250 000 $ (1)
Dylan DeMelo	1 250 000 $ (1)
Dillon Dube	1 000 000 $ (2)
Quinn Hughes	916 668 $ (1)
Alexandre Texier	897 500 $ (1)
Cole Caufield	880 833 $ (3)
Total Pro Players	21
Salary Commitment
Year 30 : 71 860 001 $
Year 31 : 38 280 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $
Salary Average Commitment
Year 30 : 71 860 001 $
Year 31 : 38 280 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 71 860 001 $
Year 31 : 38 280 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $

Farm Players Salaries
Victor Rask	250 000 $ (2)
Lias Andersson	110 000 $ (3)
Brendan Lemieux	100 000 $ (2)
Lassi Thomson	86 333 $ (3)
Jacob Perreault	86 333 $ (3)
Jake Bean	86 333 $ (2)
Pyotr Kochetkov	84 250 $ (3)
Gustav Lindstrom	77 583 $ (1)
Filip Gustavsson	76 167 $ (2)
Casey Fitzgerald	75 000 $ (3)
Mitchell Stephens	73 750 $ (1)
Stefan Matteau	72 500 $ (1)
Noah Juulsen	70 000 $ (2)
Rocco Grimaldi	70 000 $ (1)
Total Farm Players	14
Salary Commitment
Year 30 : 1 318 249 $
Year 31 : 1 024 416 $
Year 32 : 441 916 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 240 666 $
Year 31 : 1 024 416 $
Year 32 : 441 916 $
Year 33 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 75 614 821 $ Available Cap Space	Over Minimum of 56 711 116 $	Pro Players	Farm Players	Total Players
Blackhawks	106 965 856 $	59 402 499 $	16 212 322 $	2 691 383 $	25	19	44
Blue Jackets	(9 640 679 $)	74 763 333 $	851 488 $	18 052 217 $	22	21	43
Blues	190 466 073 $	65 350 000 $	10 264 821 $	8 638 884 $	23	23	46
Canadiens	73 370 951 $	68 021 666 $	7 593 155 $	11 310 550 $	27	13	40
Canucks	83 326 028 $	60 429 293 $	15 185 528 $	3 718 177 $	24	26	50
Capitals	143 506 553 $	74 675 000 $	939 821 $	17 963 884 $	24	21	45
Coyotes	279 491 408 $	70 975 000 $	4 639 821 $	14 263 884 $	25	12	37
Ducks	6 109 571 $	63 269 167 $	12 345 654 $	6 558 051 $	24	23	47
Flyers	128 513 662 $	64 430 000 $	11 184 821 $	7 718 884 $	26	22	48
Golden Knights	104 777 292 $	70 434 166 $	5 180 655 $	13 723 050 $	28	13	41
Jets	234 686 723 $	74 791 167 $	823 654 $	18 080 051 $	23	20	43
Kings	30 585 574 $	74 307 000 $	1 307 821 $	17 595 884 $	24	20	44
Lightning	153 565 469 $	66 149 999 $	9 464 822 $	9 438 883 $	23	21	44
Maple Leafs	(51 088 685 $)	67 780 833 $	7 833 988 $	11 069 717 $	22	22	44
Oilers	(3 788 716 $)	73 375 000 $	2 239 821 $	16 663 884 $	22	26	48
Penguins	100 140 278 $	75 299 999 $	314 822 $	18 588 883 $	21	20	41
Rangers	139 789 958 $	71 727 499 $	3 887 322 $	15 016 383 $	24	23	47
Red Wings	187 535 823 $	75 100 000 $	514 821 $	18 388 884 $	21	26	47
Sabres	28 073 590 $	59 731 666 $	15 883 155 $	3 020 550 $	25	22	47
Sharks	(28 189 528 $)	69 110 001 $	6 504 820 $	12 398 885 $	21	14	35

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of 75 614 821 $
Available Cap Space

Over Minimum of
56 711 116 $