Veuillez faire pivoter votre appareil en mode paysage pour une meilleure expérience.
Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4 095 - 68,25%
Level 2: 5000 - $50 - 4 867 - 97,35%
Level 3: 5000 - $30 - 4 065 - 81,29%
Level 4: 5000 - $15 - 4 120 - 82,39%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 146 - 82,48%
Average Income per Game$1,514,704
Year to Date Revenue$9,088,226

Expense

Pro Players Total Salaries$98,475,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$13,883,853
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,607,993
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,529,356
Pro Remaining Season Days125
Pro Expenses Per Days$692,931
Pro Estimated Expenses$86,616,375
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$86,616,375
Season Salary Cap$100,725,000
Estimate Under Maximum Salary Cap of $104,000,000$3,275,000
Estimate Over Minimum Salary Cap of $76,900,000 $23,825,000
Current Bank Account$76,359,733
Projected Bank Account$44,272,714

Pro Players Salaries

Jakob Chychrun $9,000,000 (3)
Bo Horvat $8,500,000 (2)
MacKenzie Weegar $6,250,000 (3)
Jake Oettinger $6,000,000 (2)
Tyler Myers $6,000,000 (1)
Jonathan Huberdeau $6,000,000 (2)
Morgan Rielly $5,500,000 (2)
Chris Kreider $5,500,000 (2)
Dylan Strome $5,000,000 (3)
Jamie Oleksiak $4,600,000 (3)
Morgan Frost $4,375,000 (2)
Will Borgen $4,100,000 (2)
Ryan McDonagh $4,000,000 (2)
Jeremy Lauzon $4,000,000 (2)
Jake DeBrusk $3,750,000 (2)
Aliaksei Protas $3,375,000 (3)
A.J. Greer $3,000,000 (1)
Scott Laughton $3,000,000 (1)
Anthony Beauvillier $2,750,000 (2)
Cody Glass $2,500,000 (4)
Jonas Johansson $775,000 (1)
Colten Ellis $500,000 (1)
Total Pro Players22
Salary Commitment
Year 34 : $98,475,000
Year 35 : $84,700,000
Year 36 : $30,725,000
Year 37 : $2,500,000
Salary Average Commitment
Year 34 : $74,475,000
Year 35 : $61,200,000
Year 36 : $30,725,000
Year 37 : $2,500,000
Salary Cap with 1 Way Contract
Year 34 : $98,475,000
Year 35 : $85,200,000
Year 36 : $30,725,000
Year 37 : $2,500,000

Farm Players Salaries

Ryan Graves $45,000 (2)
Ryan Strome $38,500 (2)
Trent Frederic $38,500 (3)
Connor Clifton $33,333 (2)
Alex Newhook $29,000 (2)
Brandon Saad $20,000 (1)
Oliver Kylington $10,500 (3)
Haydn Fleury $10,000 (1)
Samuel Laberge $9,800 (1)
Artem Duda $9,500 (2)
Ilya Protas $9,325 (3)
Frederic Brunet $8,600 (1)
Josh Bloom $8,367 (3)
Tyson Hinds $8,294 (1)
Isaac Ratcliffe $8,138 (1)
Samuel Bolduc $7,750 (2)
Jakub Vrana $7,750 (3)
Tanner Pearson $6,500 (1)
Andy Welinski $5,000 (1)
Total Farm Players19
Salary Commitment
Year 34 : $313,856
Year 35 : $237,525
Year 36 : $74,442
Year 37 : $0
Salary Average Commitment
Year 34 : $305,719
Year 35 : $237,525
Year 36 : $74,442
Year 37 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - $75 - 5 000 - 100,00%
Level 2: 4000 - $45 - 4 000 - 100,00%
Level 3: 4144 - $30 - 3 969 - 95,79%
Level 4: 4000 - $15 - 4 000 - 100,00%
Luxury : 1000 - $125 - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 969 - 99,04%
Average Income per Game$1,280,029
Year to Date Revenue$7,680,176

Expense

Pro Players Total Salaries$103,005,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,121,380
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,707,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,081,056
Pro Remaining Season Days125
Pro Expenses Per Days$731,069
Pro Estimated Expenses$91,383,625
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$91,383,625
Season Salary Cap$103,005,000
Estimate Under Maximum Salary Cap of $104,000,000$995,000
Estimate Over Minimum Salary Cap of $76,900,000 $26,105,000
Current Bank Account($74,888,236)
Projected Bank Account($120,190,805)

Pro Players Salaries

Mathew Barzal $9,150,000 (4)
Roope Hintz $8,450,000 (4)
Patrick Kane $8,110,000 (2)
Filip Hronek $7,250,000 (4)
Jonas Brodin $6,560,000 (3)
Logan Thompson $5,850,000 (3)
Kris Letang $5,500,000 (1)
Pierre-Luc Dubois $5,000,000 (1)
Ivan Barbashev $5,000,000 (4)
Carter Verhaeghe $5,000,000 (1)
Brandon Carlo $4,500,000 (1)
Blake Coleman $4,210,000 (3)
Thomas Harley $4,000,000 (3)
Dawson Mercer $4,000,000 (3)
Simon Holmstrom $3,625,000 (4)
J.J. Moser $3,375,000 (3)
Jake Evans $2,850,000 (3)
Drew O'Connor $2,500,000 (4)
Louis Crevier $2,200,000 (2)
Tanner Jeannot $1,750,000 (1)
Brenden Dillon $1,600,000 (4)
Alex Killorn $1,600,000 (4)
Jakub Dobes $925,000 (1)
Total Pro Players23
Salary Commitment
Year 34 : $103,005,000
Year 35 : $80,330,000
Year 36 : $70,020,000
Year 37 : $39,175,000
Salary Average Commitment
Year 34 : $102,580,000
Year 35 : $80,330,000
Year 36 : $70,020,000
Year 37 : $39,175,000
Salary Cap with 1 Way Contract
Year 34 : $103,005,000
Year 35 : $80,330,000
Year 36 : $70,020,000
Year 37 : $39,175,000

Farm Players Salaries

Frank Vatrano $40,000 (2)
Samuel Montembeault $31,500 (1)
Jesper Boqvist $15,000 (4)
Jeremy Davies $11,500 (4)
Zach Bogosian $11,000 (2)
Alexis Gendron $11,000 (2)
Pontus Holmberg $10,000 (1)
Tom Willander $9,725 (3)
Daniil But $9,725 (3)
Ludvig Jansson $9,550 (3)
Otto Stenberg $9,500 (2)
Matthew Wood $9,500 (3)
Drew Fortescue $9,458 (3)
Sam Rinzel $9,417 (2)
Marat Khusnutdinov $9,250 (1)
Nate Danielson $9,183 (2)
Jiri Kulich $9,183 (1)
Tanner Molendyk $9,092 (3)
Easton Cowan $9,000 (3)
Noah Ostlund $8,867 (3)
Matthew Poitras $8,700 (1)
Jayden Struble $8,675 (1)
Tyler Angle $8,508 (3)
Joni Jurmo $8,500 (3)
Aatu Raty $8,500 (4)
Arturs Silovs $8,500 (1)
Ethan Samson $8,467 (1)
Joshua Roy $8,350 (1)
Vsevolod Komarov $8,350 (2)
Elliot Desnoyers $8,250 (1)
Nico Daws $8,125 (1)
Marc-Andre Gaudet $8,025 (2)
Zayde Wisdom $7,975 (1)
Kevin Mandolese $7,750 (1)
Albert Johansson $7,750 (1)
Nathan Bastian $7,750 (4)
Connor Mackey $7,750 (4)
Adam Raska $7,750 (3)
Caleb Jones $7,750 (2)
Rem Pitlick $5,000 (2)
Total Farm Players40
Salary Commitment
Year 34 : $411,875
Year 35 : $269,400
Year 36 : $150,175
Year 37 : $50,500
Salary Average Commitment
Year 34 : $405,250
Year 35 : $269,400
Year 36 : $150,175
Year 37 : $50,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 3 394 - 56,56%
Level 2: 5000 - $105 - 2 500 - 50,00%
Level 3: 4000 - $75 - 2 000 - 50,00%
Level 4: 4000 - $45 - 2 000 - 50,00%
Luxury : 1000 - $400 - 504 - 50,38%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %10 397 - 51,99%
Average Income per Game$1,681,049
Year to Date Revenue$10,086,294

Expense

Pro Players Total Salaries$73,801,750
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,437,500
Pro Year To Date Expenses$10,585,932
Farm Year To Date Expenses$0
Pro Salary Cap To Date$10,310,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,517,764
Pro Remaining Season Days125
Pro Expenses Per Days$522,771
Pro Estimated Expenses$65,346,375
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$65,346,375
Season Salary Cap$77,239,250
Estimate Under Maximum Salary Cap of $104,000,000$26,760,750
Estimate Over Minimum Salary Cap of $76,900,000 $339,250
Current Bank Account$214,030,261
Projected Bank Account$209,201,650

Pro Players Salaries

Hampus Lindholm $6,500,000 (4)
Jordan Eberle $6,200,000 (1)
William Karlsson $5,910,000 (4)
Kevin Bahl $5,350,000 (2)
Anton Lundell $5,000,000 (3)
Joel Farabee $5,000,000 (1)
Philip Broberg $4,580,917 (3)
Dante Fabbro $4,250,000 (1)
Kaapo Kakko $4,000,000 (1)
Samuel Girard $4,000,000 (2)
Joel Armia $3,750,000 (3)
Petr Mrazek $3,000,000 (2)
Barrett Hayton $2,650,000 (4)
Stuart Skinner $2,600,000 (3)
Michael Bunting $2,450,000 (2)
Peyton Krebs $1,450,000 (3)
Leevi Merilainen $1,050,000 (2)
Will Smith $950,000 (2)
Josh Doan (Out of Payroll) $925,000 (1)
Luke Hughes $925,000 (1)
Matt Coronato $925,000 (1)
William Eklund $863,333 (4)
Justin Sourdif $847,500 (1)
Michael Carcone $775,000 (1)
Yan Kuznetsov $775,000 (1)
Total Pro Players25
Salary Commitment
Year 34 : $74,726,750
Year 35 : $50,504,250
Year 36 : $33,304,250
Year 37 : $15,923,333
Salary Average Commitment
Year 34 : $70,826,750
Year 35 : $46,479,250
Year 36 : $33,304,250
Year 37 : $15,923,333
Salary Cap with 1 Way Contract
Year 34 : $74,726,750
Year 35 : $50,104,250
Year 36 : $33,304,250
Year 37 : $15,923,333

Farm Players Salaries

Kirby Dach $33,625 (3)
Michael Rasmussen $32,000 (2)
Semyon Varlamov $30,000 (1)
Conor Timmins $22,000 (2)
Conor Sheary $20,000 (1)
Bobby Brink $15,000 (1)
Isac Lundestrom $13,000 (1)
Nils Lundkvist $12,500 (2)
Philipp Kurashev $12,000 (4)
Taylor Raddysh $12,000 (1)
Yakov Trenin $12,000 (1)
Cole Eiserman $10,750 (3)
James Hagens $9,863 (3)
Trevor Connelly $9,742 (3)
Danila Yurov $9,725 (3)
Carey Terrance $9,617 (3)
Zayne Parekh $9,538 (3)
Ryan Greene $9,500 (2)
Igor Chernyshov $9,454 (3)
Cam Lund $9,417 (2)
Theo Lindstein $9,408 (3)
Ryan Johnson $9,250 (1)
Kevin Korchinski $9,183 (1)
Kasper Halttunen $9,083 (2)
Emil Pieniniemi $9,067 (3)
Shakir Mukhamadullin $8,942 (1)
Viktor Neuchev $8,700 (1)
Simon Robertsson $8,675 (2)
Hunter Haight $8,658 (2)
Alexander Suzdalev $8,650 (3)
Roni Hirvonen $8,567 (3)
Emmitt Finnie $8,450 (2)
Brett Harrison $8,367 (1)
Ilya Nikolaev $8,367 (1)
Ryan Winterton $8,283 (1)
Marshall Warren $8,250 (2)
Ville Heinola $8,000 (2)
Luke Prokop $7,933 (1)
Jakub Lauko $7,875 (3)
Curtis Douglas $7,750 (1)
Shane Bowers $7,750 (1)
Jamieson Rees $7,750 (1)
Riley Sutter $7,750 (3)
Charles-Alexis Legault $7,500 (3)
Jonathan Aspirot $6,500 (2)
Jack Bar $5,000 (3)
Total Farm Players46
Salary Commitment
Year 34 : $515,439
Year 35 : $321,164
Year 36 : $178,131
Year 37 : $12,000
Salary Average Commitment
Year 34 : $497,189
Year 35 : $321,164
Year 36 : $178,131
Year 37 : $12,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $82 - 5 758 - 82,26%
Level 2: 6000 - $50 - 4 761 - 79,34%
Level 3: 6000 - $16 - 4 464 - 74,41%
Level 4: 5000 - $10 - 4 681 - 93,62%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %20 664 - 82,66%
Average Income per Game$1,502,587
Year to Date Revenue$9,015,521

Expense

Pro Players Total Salaries$83,661,728
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,385,752
Farm Year To Date Expenses$0
Pro Salary Cap To Date$11,971,958
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,093,126
Pro Remaining Season Days125
Pro Expenses Per Days$597,667
Pro Estimated Expenses$74,708,375
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$74,708,375
Season Salary Cap$83,661,728
Estimate Under Maximum Salary Cap of $104,000,000$20,338,272
Estimate Over Minimum Salary Cap of $76,900,000 $6,761,728
Current Bank Account$58,391,396
Projected Bank Account$37,776,147

Pro Players Salaries

Lucas Raymond $8,075,000 (3)
Jordan Staal $8,000,000 (3)
Jordan Kyrou $7,199,000 (4)
Matt Boldy $7,000,000 (3)
Mikael Granlund $7,000,000 (2)
Jaccob Slavin $6,396,062 (3)
Joel Eriksson Ek $5,250,000 (2)
Zach Werenski $5,000,000 (2)
Ilya Mikheyev $4,750,000 (3)
Kirill Marchenko $3,850,000 (4)
Frederik Andersen $3,750,000 (2)
K'Andre Miller $3,750,000 (2)
Artturi Lehkonen $3,600,000 (2)
Taylor Hall $2,500,000 (4)
Sam Malinski $999,999 (2)
Macklin Celebrini $975,000 (2)
Lane Hutson $950,000 (1)
Connor Bedard $950,000 (1)
Matvei Michkov $950,000 (2)
Collin Graf $941,667 (1)
Jackson LaCombe $925,000 (1)
Dustin Wolf $850,000 (1)
Total Pro Players22
Salary Commitment
Year 34 : $83,661,728
Year 35 : $77,045,060
Year 36 : $42,770,062
Year 37 : $13,549,000
Salary Average Commitment
Year 34 : $76,536,728
Year 35 : $72,695,061
Year 36 : $47,770,062
Year 37 : $13,549,000
Salary Cap with 1 Way Contract
Year 34 : $83,661,728
Year 35 : $79,045,061
Year 36 : $47,770,062
Year 37 : $13,549,000

Farm Players Salaries

Alex Pietrangelo $88,000 (1)
James van Riemsdyk $40,000 (1)
Lars Eller $40,000 (2)
Cole Sillinger $22,500 (3)
Emil Lilleberg $20,000 (2)
Corey Perry $15,000 (1)
David Rittich $15,000 (3)
Avery Hayes $15,000 (4)
Tyson Jugnauth $15,000 (4)
Ryan Shea $15,000 (3)
Logan Stanley $15,000 (3)
Xavier Parent $10,000 (2)
Anton Frondell $9,863 (3)
Isaac Howard $9,725 (3)
Cole Hutson $9,521 (3)
Axel Sandin-Pellikka $9,408 (3)
Caden Price $9,356 (3)
Mason Lohrei $9,250 (1)
Sean Behrens $9,233 (3)
Carson Rehkopf $9,142 (3)
Luca Cagnoni $8,950 (2)
David Goyette $8,917 (2)
Andrew Cristall $8,892 (3)
Nikita Chibrikov $8,758 (1)
Quinn Hutson $8,750 (2)
Justin Ertel $8,675 (2)
Sebastian Cossa $8,633 (1)
Connor Zary $8,633 (1)
Sergei Murashov $8,611 (2)
Aleksandr Kisakov $8,592 (3)
Artur Akhtyamov $8,517 (2)
Antonio Stranges $8,467 (1)
Vadim Zherenko $8,467 (1)
Ty Nelson $8,367 (2)
Angus Booth $8,267 (2)
Colton Dach $8,250 (1)
Daniil Chayka $8,250 (1)
Justin Robidas $8,250 (2)
Elias Salomonsson $8,150 (2)
Yaniv Perets $8,050 (1)
Erik Portillo $7,833 (1)
Rafael Harvey-Pinard $7,750 (2)
Scott Reedy $5,000 (1)
Jack LaFontaine $5,000 (1)
Total Farm Players44
Salary Commitment
Year 34 : $582,026
Year 35 : $344,435
Year 36 : $181,231
Year 37 : $30,000
Salary Average Commitment
Year 34 : $579,193
Year 35 : $344,435
Year 36 : $181,231
Year 37 : $30,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $82 - 5 791 - 96,51%
Level 2: 5000 - $50 - 4 702 - 94,04%
Level 3: 3193 - $36 - 3 193 - 100,00%
Level 4: 4000 - $15 - 4 000 - 100,00%
Luxury : 1000 - $178 - 1 000 - 100,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 686 - 97,36%
Average Income per Game$1,583,688
Year to Date Revenue$9,502,125

Expense

Pro Players Total Salaries$88,308,334
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$620,046
Pro Year To Date Expenses$12,544,941
Farm Year To Date Expenses$0
Pro Salary Cap To Date$12,269,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,012,750
Pro Remaining Season Days125
Pro Expenses Per Days$622,816
Pro Estimated Expenses$77,852,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$77,852,000
Season Salary Cap$88,928,380
Estimate Under Maximum Salary Cap of $104,000,000$15,071,620
Estimate Over Minimum Salary Cap of $76,900,000 $12,028,380
Current Bank Account$115,574,993
Projected Bank Account$94,735,743

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Sean Couturier $7,750,000 (1)
Dylan Holloway $7,750,000 (4)
Sean Durzi $6,000,000 (1)
Dylan Samberg $5,750,000 (2)
Chris Tanev $5,500,000 (2)
Mason Marchment $4,500,000 (4)
Jake Middleton $4,350,000 (1)
Trevor Moore $4,200,000 (2)
Jamie Benn $4,000,000 (4)
Will Cuylle $3,900,000 (4)
Anders Lee $3,600,000 (3)
Jordan Binnington $3,500,000 (2)
Nick Paul $3,150,000 (3)
Conor Garland $2,750,000 (1)
Alexander Romanov $2,250,000 (2)
Braden Schneider $2,200,000 (3)
Connor McMichael $2,100,000 (3)
Bobby McMann $1,450,000 (1)
Jimmy Snuggerud $950,000 (2)
Matthew Knies $925,000 (1)
Alex Laferriere $875,000 (1)
Fraser Minten $816,667 (2)
Brandon Bussi $775,000 (1)
Joseph Woll $766,667 (1)
Total Pro Players25
Salary Commitment
Year 34 : $88,308,334
Year 35 : $62,966,667
Year 36 : $39,700,000
Year 37 : $20,150,000
Salary Average Commitment
Year 34 : $84,958,334
Year 35 : $59,591,667
Year 36 : $39,700,000
Year 37 : $20,150,000
Salary Cap with 1 Way Contract
Year 34 : $88,308,334
Year 35 : $62,666,667
Year 36 : $39,700,000
Year 37 : $20,150,000

Farm Players Salaries

Jack McBain $42,500 (3)
Braeden Bowman $35,000 (3)
Justin Brazeau $31,500 (3)
Luke Evangelista $30,000 (4)
Evan Rodrigues $30,000 (3)
Andrew Mangiapane $25,000 (1)
Brandon Duhaime $18,500 (2)
Victor Mancini $16,000 (1)
Max Crozier $15,000 (1)
Cole Koepke $15,000 (2)
Isak Posch $14,000 (3)
Arber Xhekaj $13,000 (4)
Declan Carlile $12,250 (4)
Ethan Haider $12,000 (2)
Elmer Soderblom $11,250 (4)
Adam Wilsby $11,200 (1)
Martin Pospisil $10,000 (1)
Tim Washe $10,000 (4)
Cole O'Hara $9,980 (2)
Viking Gustafsson Nyberg $9,850 (2)
Lenni Hameenaho $9,725 (3)
Jack Devine $9,725 (3)
Stephen Halliday $9,500 (1)
Rutger McGroarty $9,500 (2)
Gavin Brindley $9,500 (1)
Ryan Chesley $9,458 (3)
Jackson Hallum $9,425 (3)
Arsenii Sergeev $9,413 (3)
Calum Ritchie $9,408 (3)
Juraj Pekarcik $9,383 (3)
Dominik Badinka $9,314 (3)
Kirill Gerasimyuk $9,250 (3)
Rasmus Kumpulainen $9,246 (3)
Marco Kasper $9,183 (1)
Brad Lambert $9,183 (1)
Quentin Musty $9,092 (3)
Koehn Ziemmer $9,042 (3)
Nikolai Kovalenko $8,963 (3)
Abram Wiebe $8,950 (2)
Jagger Firkus $8,917 (2)
Dylan Duke $8,675 (2)
Caedan Bankier $8,675 (1)
Michael Milne $8,617 (1)
Dans Locmelis $8,600 (2)
Ryan O'Rourke $8,558 (1)
Zach Dean $8,525 (1)
Helge Grans $8,475 (1)
Rory Kerins $8,467 (1)
Ruslan Khazheyev $8,450 (2)
Dennis Hildeby $8,433 (1)
Amadeus Lombardi $8,383 (1)
Jack Thompson $8,283 (1)
Sasha Pastujov $8,250 (1)
Kirill Kudryavtsev $8,250 (2)
Jan Jeník $7,750 (2)
Alex Steeves $7,750 (1)
Jacob Truscott $5,000 (3)
Blake Biondi $5,000 (2)
Aidan McDonough $5,000 (1)
Aatu Jamsen $5,000 (2)
Total Farm Players60
Salary Commitment
Year 34 : $712,346
Year 35 : $500,364
Year 36 : $355,942
Year 37 : $76,500
Salary Average Commitment
Year 34 : $700,096
Year 35 : $500,364
Year 36 : $355,942
Year 37 : $76,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $80 - 5 662 - 94,37%
Level 2: 5000 - $55 - 4 899 - 97,97%
Level 3: 4750 - $25 - 4 059 - 85,45%
Level 4: 4500 - $14 - 4 273 - 94,95%
Luxury : 1027 - $175 - 1 027 - 100,00%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %19 919 - 93,62%
Average Income per Game$1,584,478
Year to Date Revenue$9,506,869

Expense

Pro Players Total Salaries$103,218,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,383,562
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,107,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,041,214
Pro Remaining Season Days125
Pro Expenses Per Days$725,644
Pro Estimated Expenses$90,705,500
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,705,500
Season Salary Cap$103,218,333
Estimate Under Maximum Salary Cap of $104,000,000$781,667
Estimate Over Minimum Salary Cap of $76,900,000 $26,318,333
Current Bank Account$95,323,749
Projected Bank Account$61,659,463

Pro Players Salaries

Alex Ovechkin $20,400,000 (1)
Rasmus Dahlin $11,000,000 (4)
Nikita Kucherov $9,500,000 (3)
Dougie Hamilton $9,000,000 (4)
Jack Eichel $7,000,000 (1)
Joey Daccord $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (2)
Artem Zub $4,600,000 (4)
Ryan Nugent-Hopkins $4,500,000 (2)
John Marino $4,400,000 (2)
Andrei Kuzmenko $4,300,000 (1)
Charlie Coyle $4,000,000 (1)
Thomas Novak $3,500,000 (2)
Ryan Pulock $2,500,000 (2)
Jason Dickinson $1,955,000 (1)
Morgan Barron $1,850,000 (3)
Maxim Shabanov $1,600,000 (3)
Akira Schmid $875,000 (4)
Elias Pettersson (D) $863,333 (2)
Zemgus Girgensons $850,000 (3)
Adam Erne $775,000 (4)
Total Pro Players21
Salary Commitment
Year 34 : $103,218,333
Year 35 : $60,563,333
Year 36 : $40,050,000
Year 37 : $26,250,000
Salary Average Commitment
Year 34 : $96,718,333
Year 35 : $54,563,333
Year 36 : $40,050,000
Year 37 : $26,250,000
Salary Cap with 1 Way Contract
Year 34 : $103,218,333
Year 35 : $60,563,333
Year 36 : $40,050,000
Year 37 : $26,250,000

Farm Players Salaries

Tim Stutzle $50,000 (2)
Ilya Lyubushkin $32,500 (3)
Arvid Soderblom $27,500 (1)
Alexey Toropchenko $17,000 (4)
Josh Brown $10,000 (3)
Max Jones $10,000 (3)
Declan Chisholm $10,000 (1)
Porter Martone $9,779 (3)
Daniel Sprong $9,750 (3)
Zeev Buium $9,667 (3)
Ivan Prosvetov $9,500 (3)
Dryden Hunt $9,488 (1)
Noel Nordh $9,350 (3)
Yaroslav Askarov $9,250 (1)
Shai Buium $9,250 (2)
Eduard Sale $9,183 (2)
Alex Gagne $9,100 (3)
Kalan Lind $9,067 (3)
Carter Mazur $9,058 (1)
Justin Kirkland $9,000 (1)
Damian Clara $8,783 (2)
Logan Mailloux $8,750 (1)
Samuel Helenius $8,058 (1)
Roman Schmidt $8,058 (2)
Andrew Poturalski $8,000 (3)
Josh Dunne $7,750 (1)
Mike Hardman $7,750 (4)
Joe Snively $7,750 (3)
Drake Caggiula $7,750 (3)
Jacky Hughes $5,000 (3)
Joseph LaBate $5,000 (2)
Seth Helgeson $5,000 (1)
Kale Kessy $5,000 (1)
Total Farm Players33
Salary Commitment
Year 34 : $371,091
Year 35 : $272,237
Year 36 : $171,963
Year 37 : $24,750
Salary Average Commitment
Year 34 : $363,341
Year 35 : $262,237
Year 36 : $171,963
Year 37 : $24,750

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $85 - 5 000 - 100,00%
Level 2: 4000 - $58 - 4 000 - 100,00%
Level 3: 3174 - $36 - 3 174 - 100,00%
Level 4: 4000 - $16 - 4 000 - 100,00%
Luxury : 1000 - $130 - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 174 - 100,00%
Average Income per Game$1,438,243
Year to Date Revenue$8,629,458

Expense

Pro Players Total Salaries$105,053,589
Farm Players Total Salaries$0
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,136,007
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,970,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,776,748
Pro Remaining Season Days125
Pro Expenses Per Days$732,783
Pro Estimated Expenses$91,597,875
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$91,597,875
Season Salary Cap$105,053,589
Estimate Under Maximum Salary Cap of $104,000,000-$1,053,589
Estimate Over Minimum Salary Cap of $76,900,000 $28,153,589
Current Bank Account($13,178,148)
Projected Bank Account($52,999,275)

Pro Players Salaries

Sebastian Aho $9,750,000 (2)
Andrei Vasilevskiy $9,500,000 (3)
Timo Meier $8,800,000 (2)
Shea Theodore $7,425,000 (4)
Dylan Guenther $7,142,875 (4)
Tyler Toffoli $6,000,000 (2)
Sam Reinhart $5,500,000 (1)
Nick Suzuki $5,000,000 (1)
Alexander Wennberg $5,000,000 (3)
Boone Jenner $5,000,000 (1)
Mattias Samuelsson $4,285,714 (1)
Devin Cooley $4,000,000 (3)
Pavel Zacha $3,700,000 (2)
Dmitry Kulikov $3,500,000 (1)
Shayne Gostisbehere $3,200,000 (2)
Connor Murphy $3,000,000 (3)
Nils Hoglander $3,000,000 (3)
Charlie Lindgren $3,000,000 (3)
Zach Whitecloud $2,750,000 (1)
Victor Olofsson $1,575,000 (3)
Josh Manson $1,500,000 (3)
Kiefer Sherwood (1 Way Contract) $1,500,000 (4)
Oliver Kapanen $925,000 (2)
Total Pro Players23
Salary Commitment
Year 34 : $105,053,589
Year 35 : $79,517,875
Year 36 : $46,642,875
Year 37 : $16,067,875
Salary Average Commitment
Year 34 : $104,078,589
Year 35 : $78,792,875
Year 36 : $46,642,875
Year 37 : $16,067,875
Salary Cap with 1 Way Contract
Year 34 : $105,053,589
Year 35 : $79,017,875
Year 36 : $46,642,875
Year 37 : $16,067,875

Farm Players Salaries

Jonathan Drouin $40,000 (1)
Alexandar Georgiev $35,000 (1)
Mason Appleton $29,000 (1)
Jan Rutta $27,500 (3)
Sam Lafferty $10,000 (2)
Max Sasson $10,000 (4)
Stian Solberg $9,750 (2)
Tristan Bertucci $9,342 (3)
Tanner Howe $9,292 (3)
Nathan Gaucher $9,183 (1)
Uvis Balinskis $9,000 (3)
Filip Mesar $8,867 (2)
Maveric Lamoureux $8,867 (2)
Ondrej Becher $8,675 (2)
Trevor Kuntar $8,675 (1)
Ethan Cardwell $8,675 (1)
Calle Odelius $8,150 (2)
Michael Pezzetta $8,120 (3)
Ville Koivunen $8,058 (2)
Cole Schwindt $8,000 (1)
Cal Foote $8,000 (3)
Tristen Robins $7,975 (3)
Derrick Pouliot $7,750 (3)
Matthew Robertson $7,750 (1)
Sammy Walker $7,750 (4)
Tobias Bjornfot $7,750 (3)
Thomas Bordeleau $7,750 (4)
Connor Corcoran $5,000 (1)
Chase De Leo $5,000 (2)
Martin Frk $5,000 (2)
Total Farm Players30
Salary Commitment
Year 34 : $343,879
Year 35 : $192,596
Year 36 : $120,229
Year 37 : $25,500
Salary Average Commitment
Year 34 : $333,129
Year 35 : $187,596
Year 36 : $120,229
Year 37 : $25,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $80 - 5 670 - 94,50%
Level 2: 5000 - $50 - 4 529 - 90,58%
Level 3: 5668 - $30 - 4 058 - 71,59%
Level 4: 6000 - $15 - 4 371 - 72,84%
Luxury : 1500 - $150 - 1 163 - 77,53%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %19 790 - 81,89%
Average Income per Game$1,552,266
Year to Date Revenue$9,313,595

Expense

Pro Players Total Salaries$103,738,778
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,243,490
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,105,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,881,570
Pro Remaining Season Days125
Pro Expenses Per Days$722,336
Pro Estimated Expenses$90,292,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,292,000
Season Salary Cap$103,738,778
Estimate Under Maximum Salary Cap of $104,000,000$261,222
Estimate Over Minimum Salary Cap of $76,900,000 $26,838,778
Current Bank Account$138,379,189
Projected Bank Account$103,968,759

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
Elias Pettersson $11,600,000 (2)
Brent Burns $10,000,000 (1)
Dylan Larkin $8,700,000 (4)
J.J. Peterka $7,700,000 (3)
Gabriel Vilardi $7,500,000 (3)
Seth Jarvis $7,420,087 (3)
Kaiden Guhle $5,550,000 (4)
Radko Gudas $5,500,000 (2)
Jason Zucker $4,750,000 (3)
Mike Matheson $4,500,000 (2)
Ilya Sorokin $4,000,000 (2)
Kyle Palmieri $3,000,000 (1)
Dylan DeMelo $3,000,000 (2)
Jordan Martinook $2,000,000 (1)
Nic Dowd $2,000,000 (1)
Jared Spurgeon $1,250,000 (2)
Anton Forsberg $1,000,000 (4)
Alexander Nikishin $925,000 (3)
Matthew Savoie $886,667 (2)
Logan Stankoven $814,167 (1)
Total Pro Players21
Salary Commitment
Year 34 : $103,738,778
Year 35 : $85,924,611
Year 36 : $55,187,944
Year 37 : $26,892,857
Salary Average Commitment
Year 34 : $97,738,778
Year 35 : $79,924,611
Year 36 : $55,187,944
Year 37 : $26,892,857
Salary Cap with 1 Way Contract
Year 34 : $103,738,778
Year 35 : $85,924,611
Year 36 : $55,187,944
Year 37 : $26,892,857

Farm Players Salaries

Neal Pionk $70,000 (4)
Timothy Liljegren $30,000 (3)
Kent Johnson $18,000 (4)
Lukas Reichel $12,000 (3)
Adam Klapka $11,500 (1)
Joonas Korpisalo $10,000 (4)
Logan O'Connor $10,000 (2)
Adam Edstrom $10,000 (2)
Ben Kindel $9,863 (3)
Ivan Ryabkin $9,522 (3)
Lian Bichsel $9,500 (1)
Owen Allard $9,442 (3)
Gabe Perreault $9,417 (3)
Ivan Demidov $9,408 (3)
Quinton Burns $9,383 (3)
John Beecher $9,250 (1)
Jack Peart $9,250 (2)
Tristan Broz $9,250 (2)
Mackie Samoskevich $9,250 (1)
Xavier Bourgault $9,250 (1)
Julian Lutz $9,233 (2)
Jonathan Lekkerimäki $9,183 (2)
Filip Bystedt $9,183 (2)
Scott Morrow $9,167 (1)
Dominic James $9,100 (3)
John Farinacci $9,100 (1)
Emil Andrae $9,033 (1)
Emil Heineman $8,975 (1)
Ryan McAllister $8,967 (1)
Ethan Gauthier $8,933 (3)
Fabian Lysell $8,633 (1)
Cross Hanas $8,592 (1)
Filip Hallander $8,500 (3)
Dillon Dube $8,500 (3)
Samuel Knazko $8,475 (3)
Martin Chromiak $8,200 (1)
Jimmy Schuldt $8,000 (1)
Santeri Hatakka $7,750 (3)
Connor Carrick $7,750 (3)
Vladislav Kolyachonok $7,750 (3)
Jack Ahcan $7,750 (1)
C.J. Smith $5,000 (2)
Jake Boltmann $5,000 (3)
Matthew Phillips $5,000 (1)
Maxim Tsyplakov $5,000 (2)
Total Farm Players45
Salary Commitment
Year 34 : $485,058
Year 35 : $344,891
Year 36 : $268,792
Year 37 : $98,000
Salary Average Commitment
Year 34 : $472,808
Year 35 : $339,891
Year 36 : $268,792
Year 37 : $98,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $90 - 4 713 - 85,69%
Level 2: 4500 - $60 - 4 024 - 89,43%
Level 3: 3000 - $40 - 2 916 - 97,20%
Level 4: 3500 - $20 - 3 393 - 96,95%
Luxury : 1000 - $225 - 868 - 86,80%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %15 915 - 90,94%
Average Income per Game$1,543,497
Year to Date Revenue$9,260,983

Expense

Pro Players Total Salaries$102,914,974
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,697,104
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,283,304
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,565,898
Pro Remaining Season Days125
Pro Expenses Per Days$730,448
Pro Estimated Expenses$91,306,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$91,306,000
Season Salary Cap$102,914,974
Estimate Under Maximum Salary Cap of $104,000,000$1,085,026
Estimate Over Minimum Salary Cap of $76,900,000 $26,014,974
Current Bank Account$130,593,393
Projected Bank Account$94,853,291

Pro Players Salaries

Jean-Gabriel Pageau $19,100,000 (1)
Evgeni Malkin $16,000,000 (1)
Juraj Slafkovsky $7,600,000 (4)
Troy Terry $7,000,000 (2)
Damon Severson $6,250,000 (3)
Josh Anderson $5,500,000 (3)
Brad Marchand $5,250,000 (3)
Cam York $5,150,000 (3)
Owen Tippett $4,747,474 (2)
Alex Vlasic $4,600,000 (3)
Mats Zuccarello $4,125,000 (1)
John Gibson $3,500,000 (2)
Jacob Trouba $2,000,000 (2)
Claude Giroux $2,000,000 (3)
Mackenzie Blackwood $2,000,000 (1)
Jonatan Berggren $1,825,000 (4)
Morgan Geekie $1,785,000 (1)
Leo Carlsson $950,000 (1)
Logan Cooley $950,000 (1)
Charle-Edouard D'Astous $875,000 (3)
Brandt Clarke $863,333 (1)
Olen Zellweger $844,167 (1)
Total Pro Players22
Salary Commitment
Year 34 : $102,914,974
Year 35 : $56,297,474
Year 36 : $39,050,000
Year 37 : $9,425,000
Salary Average Commitment
Year 34 : $96,914,974
Year 35 : $51,797,474
Year 36 : $39,050,000
Year 37 : $9,425,000
Salary Cap with 1 Way Contract
Year 34 : $102,914,974
Year 35 : $56,297,474
Year 36 : $39,050,000
Year 37 : $9,425,000

Farm Players Salaries

Carson Soucy $32,500 (3)
Jaden Schwartz $30,000 (1)
Garnet Hathaway $20,000 (2)
Cole Guttman $15,000 (1)
Hunter McKown $15,000 (1)
Matthew Kessel $12,500 (2)
Daniil Tarasov $10,500 (3)
Henry Thrun $10,000 (1)
Maxence Guenette $10,000 (1)
Samuel Ersson $9,880 (1)
Topias Leinonen $9,617 (3)
Matvei Gridin $9,538 (3)
Andrew Basha $9,325 (3)
Domenick Fensore $9,250 (1)
William Wallinder $9,250 (1)
Drew Commesso $9,250 (1)
Sam Colangelo $9,250 (1)
Shane Wright $9,183 (1)
Felix Unger Sorum $9,033 (3)
Joseph Veleno $9,000 (3)
Adam Engstrom $8,967 (3)
Joel Blomqvist $8,867 (1)
Jesse Pulkkinen $8,808 (2)
Tomas Hamara $8,783 (3)
Alex Barre-Boulet $8,750 (3)
Miko Matikka $8,700 (2)
Dylan Peterson $8,675 (2)
Noah Warren $8,650 (2)
William Trudeau $8,567 (1)
Dylan Roobroeck $8,500 (2)
Michael Buchinger $8,383 (2)
Judd Caulfield $8,375 (1)
Riley Kidney $8,367 (1)
Akito Hirose $7,875 (1)
Nolan Foote $7,750 (3)
Jake Livingstone $7,750 (1)
Kevin Connauton $7,750 (1)
Carsen Twarynski $5,000 (1)
Case McCarthy $5,000 (2)
Dan Renouf $5,000 (1)
Marcel Marcel $5,000 (1)
Garrett Wilson $5,000 (1)
Total Farm Players42
Salary Commitment
Year 34 : $426,592
Year 35 : $212,978
Year 36 : $123,762
Year 37 : $0
Salary Average Commitment
Year 34 : $410,092
Year 35 : $205,478
Year 36 : $123,762
Year 37 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - $100 - 4 198 - 91,75%
Level 2: 4375 - $60 - 3 946 - 90,19%
Level 3: 3390 - $40 - 2 869 - 84,64%
Level 4: 3375 - $25 - 2 634 - 78,03%
Luxury : 800 - $300 - 635 - 79,31%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %14 281 - 86,47%
Average Income per Game$1,530,928
Year to Date Revenue$9,185,568

Expense

Pro Players Total Salaries$102,920,857
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$249,750
Pro Year To Date Expenses$14,544,253
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,268,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,113,408
Pro Remaining Season Days125
Pro Expenses Per Days$723,592
Pro Estimated Expenses$90,449,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,449,000
Season Salary Cap$103,170,607
Estimate Under Maximum Salary Cap of $104,000,000$829,393
Estimate Over Minimum Salary Cap of $76,900,000 $26,270,607
Current Bank Account$227,180,322
Projected Bank Account$191,844,730

Pro Players Salaries

Jason Robertson $12,000,000 (4)
Noah Dobson $9,500,000 (3)
Brandon Montour $7,142,857 (3)
Valeri Nichushkin $6,125,000 (4)
Nick Schmaltz $5,850,000 (1)
Chandler Stephenson $5,380,000 (4)
Tristan Jarry $5,375,000 (4)
Ryan Hartman $5,270,000 (4)
Darcy Kuemper $5,250,000 (3)
Kyle Connor $5,000,000 (1)
Mika Zibanejad $5,000,000 (2)
Ben Chiarot $4,420,000 (4)
Pius Suter $4,125,000 (1)
Adam Larsson $4,000,000 (1)
Brayden Schenn $3,500,000 (1)
Nick Seeler $3,260,000 (3)
Michael Amadio $2,600,000 (1)
Andrew Peeke $2,500,000 (1)
Radek Faksa $2,000,000 (2)
Noel Acciari $1,499,000 (2)
Alex Lyon $1,499,000 (1)
Vasily Podkolzin $1,000,000 (3)
Parker Wotherspoon $625,000 (3)
Total Pro Players23
Salary Commitment
Year 34 : $102,920,857
Year 35 : $72,846,857
Year 36 : $65,347,857
Year 37 : $38,570,000
Salary Average Commitment
Year 34 : $94,358,357
Year 35 : $69,346,857
Year 36 : $65,347,857
Year 37 : $38,570,000
Salary Cap with 1 Way Contract
Year 34 : $102,920,857
Year 35 : $73,846,857
Year 36 : $65,347,857
Year 37 : $38,570,000

Farm Players Salaries

Niko Mikkola $25,000 (4)
Vincent Desharnais $23,000 (1)
Henri Jokiharju $16,100 (1)
Trevor van Riemsdyk $14,998 (4)
Gustav Nyquist $14,990 (3)
Casey DeSmith $14,990 (2)
Nico Sturm $14,990 (1)
Joel Kiviranta $13,200 (3)
Brayden Pachal $11,875 (4)
Samuel Honzek $9,270 (4)
Steven Lorentz $9,250 (3)
Dalibor Dvorsky $9,092 (3)
Josh Mahura $9,075 (3)
Nikke Kokko $8,917 (2)
Jani Nyman $8,917 (2)
Carson Bjarnason $8,850 (3)
Jakub Dvorak $8,700 (2)
Daniil Misyul $8,675 (3)
Tristan Luneau $8,650 (2)
Brennan Othmann $8,633 (1)
Owen Beck $8,533 (2)
Adam Boqvist $8,500 (3)
Nolan Allan $8,250 (1)
William Stromgren $7,770 (4)
Simon Lundmark $7,750 (1)
Kyle Capobianco $7,750 (3)
Nikita Prishchepov $6,500 (3)
Marek Alscher $6,250 (3)
Cam Allen $5,550 (4)
Total Farm Players29
Salary Commitment
Year 34 : $314,025
Year 35 : $235,302
Year 36 : $176,595
Year 37 : $74,463
Salary Average Commitment
Year 34 : $307,642
Year 35 : $235,302
Year 36 : $176,595
Year 37 : $74,463

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - $95 - 4 319 - 81,48%
Level 2: 4300 - $70 - 3 261 - 75,84%
Level 3: 4300 - $30 - 3 859 - 89,74%
Level 4: 4418 - $20 - 3 316 - 75,06%
Luxury : 1300 - $185 - 1 163 - 89,42%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %15 917 - 81,14%
Average Income per Game$1,543,196
Year to Date Revenue$9,259,173

Expense

Pro Players Total Salaries$94,975,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,437,500)
Pro Year To Date Expenses$14,020,351
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,606,551
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,555,038
Pro Remaining Season Days125
Pro Expenses Per Days$675,690
Pro Estimated Expenses$84,461,250
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$84,461,250
Season Salary Cap$92,537,500
Estimate Under Maximum Salary Cap of $104,000,000$11,462,500
Estimate Over Minimum Salary Cap of $76,900,000 $15,637,500
Current Bank Account($3,837,863)
Projected Bank Account($32,744,075)

Pro Players Salaries

Mikhail Sergachev $8,500,000 (3)
Jesper Bratt $7,875,000 (3)
Nico Hischier $7,250,000 (3)
Tage Thompson (Out of Payroll) $7,000,000 (1)
Evan Bouchard $6,875,000 (2)
David Pastrnak $6,750,000 (2)
Martin Necas $6,000,000 (1)
Kevin Fiala $6,000,000 (2)
Oliver Bjorkstrand $5,400,000 (4)
Nikita Zadorov $5,000,000 (4)
Karel Vejmelka $4,750,000 (4)
Josh Norris $4,000,000 (2)
Shane Pinto $3,750,000 (3)
Nate Schmidt $3,500,000 (3)
Rickard Rakell $3,500,000 (2)
Rasmus Andersson $3,000,000 (1)
Nicolas Hague $2,700,000 (1)
Brett Howden $2,500,000 (3)
Carter Hart $2,000,000 (3)
Jake Allen $1,800,000 (3)
Jordan Spence $1,500,000 (3)
Ryan Donato $1,500,000 (1)
Parker Kelly $825,000 (3)
Total Pro Players23
Salary Commitment
Year 34 : $101,975,000
Year 35 : $82,225,000
Year 36 : $54,650,000
Year 37 : $15,150,000
Salary Average Commitment
Year 34 : $86,337,500
Year 35 : $67,012,500
Year 36 : $54,650,000
Year 37 : $15,150,000
Salary Cap with 1 Way Contract
Year 34 : $101,975,000
Year 35 : $81,775,000
Year 36 : $54,650,000
Year 37 : $15,150,000

Farm Players Salaries

Dmitri Simashev $9,725 (3)
Berkly Catton $9,538 (3)
Mattias Havelid $9,525 (3)
Ivan Miroshnichenko $9,500 (1)
Cam Squires $9,383 (3)
Oliver Bonk $9,092 (3)
Anton Wahlberg $8,650 (2)
Lucas Edmonds $8,617 (1)
Xavier Simoneau $8,550 (1)
James Malatesta $8,417 (1)
Donovan Sebrango $8,283 (1)
Daemon Hunt $8,283 (1)
William Villeneuve $8,178 (1)
Vasili Ponomarev $7,950 (3)
Alex Turcotte $7,750 (4)
Luke Henman $7,750 (1)
Zach Sawchenko $7,750 (1)
Total Farm Players17
Salary Commitment
Year 34 : $146,940
Year 35 : $71,612
Year 36 : $62,962
Year 37 : $7,750
Salary Average Commitment
Year 34 : $141,440
Year 35 : $71,612
Year 36 : $62,962
Year 37 : $7,750

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 4 080 - 67,99%
Level 2: 5000 - $65 - 3 574 - 71,49%
Level 3: 5000 - $30 - 4 217 - 84,34%
Level 4: 6000 - $10 - 4 820 - 80,34%
Luxury : 1000 - $220 - 848 - 84,80%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 539 - 76,26%
Average Income per Game$1,492,315
Year to Date Revenue$8,953,887

Expense

Pro Players Total Salaries$95,150,100
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,750,000
Pro Year To Date Expenses$13,396,779
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,120,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,723,322
Pro Remaining Season Days125
Pro Expenses Per Days$670,001
Pro Estimated Expenses$83,750,125
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$83,750,125
Season Salary Cap$100,900,100
Estimate Under Maximum Salary Cap of $104,000,000$3,099,900
Estimate Over Minimum Salary Cap of $76,900,000 $24,000,100
Current Bank Account$143,798,624
Projected Bank Account$113,771,821

Pro Players Salaries

Thomas Chabot $8,000,000 (3)
Yegor Sharangovich $5,750,000 (4)
Casey Mittelstadt $5,750,000 (1)
Alex Iafallo $5,750,000 (3)
Andrew Copp $5,625,000 (3)
Sean Monahan $5,500,000 (1)
Marcus Pettersson $5,500,000 (4)
Linus Ullmark $5,500,000 (1)
Adam Pelech $5,000,100 (4)
Brady Skjei $5,000,000 (1)
Zach Hyman $5,000,000 (1)
Vince Dunn $4,750,000 (2)
Fabian Zetterlund $4,275,000 (3)
Max Domi $3,750,000 (4)
Phillip Danault $3,500,000 (1)
Mario Ferraro $3,250,000 (4)
Mathieu Olivier $3,100,000 (3)
Tyler Seguin $3,000,000 (2)
Egor Chinakhov $2,100,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Justin Hryckowian $1,600,000 (3)
Sam Steel $1,450,000 (2)
Total Pro Players22
Salary Commitment
Year 34 : $95,150,100
Year 35 : $64,400,100
Year 36 : $53,600,100
Year 37 : $23,250,100
Salary Average Commitment
Year 34 : $83,400,100
Year 35 : $58,150,100
Year 36 : $53,600,100
Year 37 : $23,250,100
Salary Cap with 1 Way Contract
Year 34 : $95,150,100
Year 35 : $64,900,100
Year 36 : $53,600,100
Year 37 : $23,250,100

Farm Players Salaries

Andre Burakovsky $55,000 (4)
Reilly Smith $45,100 (2)
Jorian Donovan $15,500 (3)
Sandis Vilmanis $15,500 (3)
Ivan Ivan $15,000 (2)
Matt Rempe $15,000 (2)
Urho Vaakanainen $15,000 (1)
Matthew Murray $15,000 (1)
Josh Samanski $15,000 (4)
Casey Cizikas $14,556 (3)
Andre Lee $14,550 (2)
Patrick Giles $14,550 (2)
Erik Gudbranson $14,500 (1)
Justin Danforth $14,500 (2)
Travis Hamonic $14,500 (1)
Vitek Vanecek $14,500 (2)
Beck Malenstyn $13,500 (4)
Colton Sissons $12,550 (4)
Jeff Petry $12,500 (2)
Brett Kulak $12,500 (2)
Olli Maatta $10,000 (4)
Sacha Boisvert $9,779 (3)
Tyson Gross $9,750 (3)
Konsta Helenius $9,750 (2)
Carter Yakemchuk $9,417 (3)
Devon Levi $9,250 (1)
Brendan Brisson $9,250 (1)
Nick Lardis $9,250 (3)
Ryan Ufko $9,250 (2)
Aydar Suniev $9,233 (2)
Devin Kaplan $9,217 (2)
Bradly Nadeau $9,183 (2)
Lukas Dragicevic $9,142 (3)
Matthew Stienburg $8,988 (1)
Harrison Brunicke $8,750 (2)
Florian Xhekaj $8,667 (2)
Zachary Bolduc $8,633 (1)
Topi Niemela $8,567 (3)
Mike Benning $8,500 (3)
Danny Zhilkin $8,317 (2)
Luke Kunin $7,750 (3)
Linus Karlsson $7,750 (1)
Calvin Pickard $7,550 (4)
Seth Griffith $5,000 (1)
Mats Lindgren $5,000 (2)
Eamon Powell $5,000 (2)
Total Farm Players46
Salary Commitment
Year 34 : $579,748
Year 35 : $471,878
Year 36 : $231,311
Year 37 : $113,600
Salary Average Commitment
Year 34 : $569,498
Year 35 : $464,378
Year 36 : $231,311
Year 37 : $113,600

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4000 - $71 - 4 000 - 100,00%
Level 2: 4000 - $60 - 3 827 - 95,68%
Level 3: 3500 - $35 - 3 495 - 99,86%
Level 4: 3000 - $15 - 3 000 - 100,00%
Luxury : 1700 - $150 - 1 158 - 68,09%
Total Capacity :16200
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %15 480 - 95,55%
Average Income per Game$1,273,318
Year to Date Revenue$7,639,910

Expense

Pro Players Total Salaries$104,405,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$14,697,238
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,283,448
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,839,460
Pro Remaining Season Days125
Pro Expenses Per Days$740,724
Pro Estimated Expenses$92,590,500
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$92,590,500
Season Salary Cap$103,405,000
Estimate Under Maximum Salary Cap of $104,000,000$595,000
Estimate Over Minimum Salary Cap of $76,900,000 $26,505,000
Current Bank Account$230,993,721
Projected Bank Account$184,242,681

Pro Players Salaries

Sidney Crosby $8,700,000 (3)
Mark Scheifele $8,500,000 (4)
Roman Josi $7,000,000 (2)
Josh Morrissey $7,000,000 (1)
Adam Fox $7,000,000 (1)
Anthony Cirelli $6,250,000 (3)
Travis Sanheim $6,250,000 (1)
Mitch Marner $6,000,000 (2)
Trevor Zegras $5,750,000 (3)
Erik Haula $5,250,000 (4)
Ryan McLeod $5,000,000 (4)
Drake Batherson $4,975,000 (3)
Ian Cole $4,600,000 (4)
Nikolaj Ehlers $4,000,000 (1)
Rasmus Sandin $3,500,000 (1)
Viktor Arvidsson $3,500,000 (2)
Eeli Tolvanen $3,475,000 (4)
Dan Vladar $2,200,000 (1)
Kevin Stenlund $2,000,000 (1)
Kevin Lankinen $1,955,000 (4)
Jack Roslovic $1,500,000 (2)
Total Pro Players21
Salary Commitment
Year 34 : $104,405,000
Year 35 : $71,710,000
Year 36 : $53,710,000
Year 37 : $30,030,000
Salary Average Commitment
Year 34 : $100,571,666
Year 35 : $69,455,000
Year 36 : $54,455,000
Year 37 : $28,780,000
Salary Cap with 1 Way Contract
Year 34 : $104,405,000
Year 35 : $72,455,000
Year 36 : $54,455,000
Year 37 : $28,780,000

Farm Players Salaries

Patrik Laine $87,000 (1)
David Perron $40,000 (1)
Kasperi Kapanen $22,500 (1)
Derek Forbort $16,500 (1)
Brendan Gallagher $12,750 (4)
Justin Barron $11,500 (1)
Nick Foligno $11,250 (2)
Connor Dewar $11,000 (3)
Eriks Mateiko $9,325 (3)
Pavel Mintyukov $9,183 (1)
Tyler Kleven $9,167 (1)
Dylan Garand $8,283 (1)
Kaedan Korczak $8,250 (3)
Brandon Coe $8,137 (1)
Matyas Sapovaliv $8,033 (2)
Gage Goncalves $7,750 (1)
Mark Jankowski $6,500 (2)
Xavier Bernard $5,000 (2)
Total Farm Players18
Salary Commitment
Year 34 : $292,128
Year 35 : $72,108
Year 36 : $41,325
Year 37 : $12,750
Salary Average Commitment
Year 34 : $286,241
Year 35 : $72,108
Year 36 : $41,325
Year 37 : $12,750

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - $70 - 5 410 - 83,24%
Level 2: 5600 - $45 - 4 958 - 88,54%
Level 3: 3500 - $30 - 3 500 - 100,00%
Level 4: 4800 - $25 - 2 582 - 53,79%
Luxury : 1400 - $165 - 1 163 - 83,04%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 613 - 80,79%
Average Income per Game$1,435,184
Year to Date Revenue$8,611,104

Expense

Pro Players Total Salaries$102,917,917
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$14,007,992
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,801,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,666,624
Pro Remaining Season Days125
Pro Expenses Per Days$720,124
Pro Estimated Expenses$90,015,500
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,015,500
Season Salary Cap$99,917,917
Estimate Under Maximum Salary Cap of $104,000,000$4,082,083
Estimate Over Minimum Salary Cap of $76,900,000 $23,017,917
Current Bank Account$30,319,881
Projected Bank Account($8,028,995)

Pro Players Salaries

Andrei Svechnikov $7,750,000 (4)
Juuse Saros $7,740,000 (4)
Nathan MacKinnon $7,500,000 (2)
Gabriel Landeskog $7,000,000 (3)
Mason McTavish $7,000,000 (4)
Mattias Ekholm $6,250,000 (3)
Quinton Byfield $6,250,000 (3)
Aaron Ekblad $6,100,000 (1)
Jake Guentzel $6,000,000 (2)
Kirill Kaprizov $6,000,000 (2)
Cale Makar $6,000,000 (1)
Adrian Kempe $4,250,000 (1)
Oliver Ekman-Larsson $3,500,000 (4)
Jake Walman $3,400,000 (1)
Eetu Luostarinen $3,000,000 (3)
Martin Fehervary $2,675,000 (3)
Nicolas Roy $2,250,000 (1)
Carl Grundstrom $1,800,000 (2)
Jack Drury $1,725,000 (3)
Mark Kastelic $1,566,667 (4)
Anthony Duclair $1,400,000 (1)
Frederick Gaudreau $1,000,000 (2)
Matthew Schaefer $986,250 (3)
Michael McCarron $900,000 (1)
Alex Nedeljkovic $875,000 (2)
Total Pro Players25
Salary Commitment
Year 34 : $102,917,917
Year 35 : $78,367,917
Year 36 : $55,442,917
Year 37 : $27,556,667
Salary Average Commitment
Year 34 : $89,042,917
Year 35 : $67,742,917
Year 36 : $55,442,917
Year 37 : $27,556,667
Salary Cap with 1 Way Contract
Year 34 : $102,917,917
Year 35 : $78,617,917
Year 36 : $55,442,917
Year 37 : $27,556,667

Farm Players Salaries

Konnor Smith $9,550 (3)
Tuomas Uronen $9,525 (3)
Mikhail Ilyin $9,517 (3)
Aleksei Kolosov $9,250 (2)
David Jiricek $9,183 (1)
David Edstrom $9,092 (3)
Atro Leppanen $9,000 (4)
Remi Poirier $9,000 (4)
Conor Geekie $8,867 (2)
Nikita Grebenkin $8,750 (2)
Tomas Suchanek $8,700 (1)
Jayden Grubbe $8,675 (1)
Tyler Boucher $8,633 (1)
Zach L'Heureux $8,633 (1)
Hendrix Lapierre $8,633 (1)
Coulson Pitre $8,600 (2)
Ozzy Wiesblatt $8,358 (1)
Oskar Back $8,250 (3)
Jack Finley $7,975 (1)
Tanner Laczynski $7,750 (2)
Paul Cotter $7,750 (2)
Cam Dineen $7,750 (1)
Andreas Englund $7,750 (1)
Jimmy Huntington $7,750 (1)
Steven Santini $7,750 (1)
Ryan Suzuki $7,750 (1)
Sam Poulin $7,750 (4)
T.J. Tynan $7,750 (1)
Rhett Gardner $7,750 (3)
Mads Sogaard $7,750 (3)
William Carrier $6,500 (2)
Nikolas Matinpalo $6,500 (2)
Mattias Janmark $6,500 (1)
Dalton Smith $5,000 (1)
Total Farm Players34
Salary Commitment
Year 34 : $277,941
Year 35 : $151,151
Year 36 : $87,184
Year 37 : $25,750
Salary Average Commitment
Year 34 : $263,241
Year 35 : $151,151
Year 36 : $87,184
Year 37 : $25,750

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 4 547 - 75,78%
Level 2: 5000 - $55 - 4 628 - 92,55%
Level 3: 2600 - $45 - 2 600 - 100,00%
Level 4: 4000 - $20 - 3 282 - 82,05%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 056 - 86,32%
Average Income per Game$1,559,105
Year to Date Revenue$9,354,630

Expense

Pro Players Total Salaries$65,868,333
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$17,750,000
Pro Year To Date Expenses$9,261,664
Farm Year To Date Expenses$0
Pro Salary Cap To Date$8,709,942
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,127,780
Pro Remaining Season Days125
Pro Expenses Per Days$481,851
Pro Estimated Expenses$60,231,375
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$60,231,375
Season Salary Cap$83,618,333
Estimate Under Maximum Salary Cap of $104,000,000$20,381,667
Estimate Over Minimum Salary Cap of $76,900,000 $6,718,333
Current Bank Account$42,563,629
Projected Bank Account$38,460,034

Pro Players Salaries

Joel Nystrom $11,000,000 (2)
Jeremy Swayman $8,250,000 (3)
Zach Metsa (Out of Payroll) $6,100,000 (1)
J.T. Compher $5,100,000 (4)
Vladimir Tarasenko $4,750,000 (3)
Michal Postava $4,000,000 (2)
Matt Duchene $4,000,000 (4)
Tyson Foerster $3,750,000 (4)
Thatcher Demko $3,500,000 (1)
Matias Maccelli $3,425,000 (3)
Cam Fowler $3,000,000 (2)
Teddy Blueger $1,800,000 (4)
Eric Robinson $1,700,000 (3)
Jalen Chatfield $1,450,000 (2)
Nick Bjugstad $1,450,000 (1)
Dakota Joshua $1,450,000 (1)
Simon Benoit $1,350,000 (3)
Cutter Gauthier $950,000 (1)
Hunter Brzustewicz $950,000 (2)
Simon Nemec $918,333 (1)
Jackson Blake $905,833 (1)
Simon Edvinsson $894,167 (1)
Adam Gaudette $775,000 (1)
Noah Laba $500,000 (2)
Total Pro Players24
Salary Commitment
Year 34 : $71,968,333
Year 35 : $55,025,000
Year 36 : $38,125,000
Year 37 : $20,650,000
Salary Average Commitment
Year 34 : $68,943,333
Year 35 : $52,525,000
Year 36 : $34,125,000
Year 37 : $14,650,000
Salary Cap with 1 Way Contract
Year 34 : $71,968,333
Year 35 : $55,025,000
Year 36 : $34,125,000
Year 37 : $14,650,000

Farm Players Salaries

Eduards Tralmaks $14,900 (2)
Hunter St. Martin $14,800 (4)
Joey Willis $14,800 (4)
Andrei Loshko $14,800 (4)
Patrick Thomas $14,800 (4)
Dylan Hryckowian $14,800 (4)
Finn Harding $14,800 (4)
Matyas Melovsky $14,800 (4)
Anton Johansson $14,500 (3)
Ben Hemmerling $14,500 (3)
Arshdeep Bains $14,500 (2)
Bogdan Trineyev $14,500 (2)
Georgii Merkulov $14,500 (2)
Nikita Tolopilo $14,500 (2)
Jakub Stancl $14,500 (3)
Trent Miner $14,500 (2)
Ville Ottavainen $14,500 (2)
Max Szuber $14,500 (2)
Ryan Tverberg $14,500 (2)
Callum Tung $14,500 (3)
David Gustafsson $10,000 (1)
Keegan Kolesar $10,000 (1)
Harrison Meneghin $9,725 (3)
Michael Brandsegg-Nygard $9,538 (3)
Brayden Yager $9,408 (3)
Leon Muggli $9,325 (3)
Denver Barkey $9,258 (3)
Colby Barlow $9,092 (3)
Noah Chadwick $9,006 (3)
Blake McLaughlin $8,838 (3)
Jaroslav Chmelar $8,675 (1)
Kai Uchacz $8,450 (1)
Domenic DiVincentiis $8,306 (2)
Aleksi Heimosalmi $8,058 (2)
Ben McCartney $7,750 (1)
Anders Bjork $7,500 (1)
Keean Washkurak $5,000 (1)
Guillaume Richard $5,000 (2)
Joakim Ryan $5,000 (2)
Total Farm Players39
Salary Commitment
Year 34 : $450,427
Year 35 : $393,052
Year 36 : $235,788
Year 37 : $103,600
Salary Average Commitment
Year 34 : $442,677
Year 35 : $393,052
Year 36 : $235,788
Year 37 : $103,600

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $80 - 5 651 - 94,18%
Level 2: 5000 - $50 - 4 872 - 97,44%
Level 3: 3250 - $38 - 3 198 - 98,41%
Level 4: 5000 - $14 - 4 455 - 89,10%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %19 176 - 94,70%
Average Income per Game$1,608,551
Year to Date Revenue$9,651,308

Expense

Pro Players Total Salaries$103,156,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($11,000,000)
Pro Year To Date Expenses$14,818,358
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,542,498
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,907,848
Pro Remaining Season Days125
Pro Expenses Per Days$725,218
Pro Estimated Expenses$90,652,250
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,652,250
Season Salary Cap$92,156,666
Estimate Under Maximum Salary Cap of $104,000,000$11,843,334
Estimate Over Minimum Salary Cap of $76,900,000 $15,256,666
Current Bank Account$132,647,083
Projected Bank Account$99,902,681

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,500,000 (2)
Erik Karlsson $11,500,000 (3)
Brock Faber $8,500,000 (4)
Miro Heiskanen $8,450,000 (3)
Owen Power $8,350,000 (1)
Steven Stamkos $8,000,000 (3)
Alex DeBrincat $7,875,000 (2)
Devon Toews $7,250,000 (3)
Connor Hellebuyck $6,500,000 (2)
Mikko Rantanen $6,500,000 (1)
Vincent Trocheck $5,000,000 (2)
Alexis Lafreniere $4,500,000 (2)
Bryan Rust $4,000,000 (1)
Jack Quinn $3,375,000 (4)
Adam Lowry $2,500,000 (3)
Mikael Backlund $2,500,000 (2)
Christian Dvorak $2,399,999 (4)
Lawson Crouse $2,250,000 (2)
Jake McCabe $2,000,000 (2)
Mavrik Bourque $894,167 (1)
Jet Greaves $812,500 (4)
Total Pro Players21
Salary Commitment
Year 34 : $115,656,666
Year 35 : $96,162,499
Year 36 : $52,787,499
Year 37 : $15,087,499
Salary Average Commitment
Year 34 : $97,719,166
Year 35 : $84,037,499
Year 36 : $52,787,499
Year 37 : $15,087,499
Salary Cap with 1 Way Contract
Year 34 : $115,656,666
Year 35 : $95,912,499
Year 36 : $52,787,499
Year 37 : $15,087,499

Farm Players Salaries

Johnathan Kovacevic $40,000 (2)
Cody Ceci $30,000 (2)
Scott Mayfield $17,500 (1)
Lukas Rousek $15,000 (1)
Joel Edmundson $14,000 (2)
Marcus Foligno $10,000 (3)
James Hamblin $10,000 (1)
Alex Bump $9,725 (3)
Kirill Kirsanov $9,425 (3)
Gracyn Sawchyn $9,342 (3)
Jesper Wallstedt $9,250 (1)
Wyatt Kaiser $9,167 (1)
Ryker Evans $8,975 (1)
Christian Kyrou $8,783 (1)
Daniel Torgersson $8,675 (1)
Oskar Pettersson $8,650 (1)
Tye Kartye $8,592 (1)
Ryder Korczak $8,592 (3)
Samuel Savoie $8,467 (2)
Eemil Viro $8,283 (3)
Spencer Stastney $8,250 (3)
Nick Blankenburg $7,750 (3)
Raphael Lavoie $7,750 (1)
Ben Meyers $7,500 (1)
Arttu Hyry $7,500 (3)
Jacob Quillan $7,500 (3)
Clay Stevenson $5,000 (3)
Anthony Stolarz $5,000 (1)
Total Farm Players28
Salary Commitment
Year 34 : $308,676
Year 35 : $183,834
Year 36 : $91,367
Year 37 : $0
Salary Average Commitment
Year 34 : $279,426
Year 35 : $149,834
Year 36 : $91,367
Year 37 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - $100 - 3 882 - 61,13%
Level 2: 5500 - $60 - 3 951 - 71,83%
Level 3: 4350 - $35 - 3 819 - 87,79%
Level 4: 4000 - $20 - 3 364 - 84,11%
Luxury : 2500 - $200 - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 266 - 71,65%
Average Income per Game$1,603,486
Year to Date Revenue$9,620,915

Expense

Pro Players Total Salaries$111,433,274
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,750,000)
Pro Year To Date Expenses$15,539,074
Farm Year To Date Expenses$0
Pro Salary Cap To Date$15,401,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,725,490
Pro Remaining Season Days125
Pro Expenses Per Days$775,402
Pro Estimated Expenses$96,925,250
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$96,925,250
Season Salary Cap$101,683,274
Estimate Under Maximum Salary Cap of $104,000,000$2,316,726
Estimate Over Minimum Salary Cap of $76,900,000 $24,783,274
Current Bank Account$28,815,003
Projected Bank Account($10,384,757)

Pro Players Salaries

Charlie McAvoy $9,500,000 (2)
Moritz Seider $8,550,000 (3)
Wyatt Johnston $8,400,000 (4)
Robert Thomas $8,125,000 (4)
John Carlson $8,000,000 (1)
Justin Faulk $8,000,000 (4)
Matthew Tkachuk $7,500,000 (2)
Matty Beniers $7,142,857 (3)
Jack Hughes $7,000,000 (1)
Igor Shesterkin $6,125,000 (2)
Cam Talbot $4,500,000 (2)
Noah Cates $4,000,000 (3)
Brandon Hagel $4,000,000 (2)
Alexandre Carrier $3,750,000 (1)
Joel Hofer $3,400,000 (1)
Ridly Greig $3,250,000 (4)
Seth Jones $2,500,000 (2)
Ivan Provorov $2,000,000 (2)
Connor Brown $1,000,000 (2)
Beckett Sennecke $953,750 (3)
Zach Benson $950,000 (1)
Adam Fantilli $950,000 (1)
Ryan Leonard $950,000 (3)
Denton Mateychuk $886,667 (2)
Total Pro Players24
Salary Commitment
Year 34 : $111,433,274
Year 35 : $87,383,274
Year 36 : $49,371,607
Year 37 : $35,775,000
Salary Average Commitment
Year 34 : $98,058,274
Year 35 : $74,258,274
Year 36 : $49,371,607
Year 37 : $27,775,000
Salary Cap with 1 Way Contract
Year 34 : $111,433,274
Year 35 : $87,383,274
Year 36 : $49,371,607
Year 37 : $27,775,000

Farm Players Salaries

Spencer Knight $45,000 (3)
Jamie Drysdale $23,000 (3)
Mathieu Joseph $12,500 (2)
Scott Perunovich $11,500 (1)
Pierre-Olivier Joseph $10,000 (2)
Eddie Genborg $9,975 (3)
Michael Misa $9,863 (3)
Artyom Levshunov $9,750 (2)
Jake Christiansen $9,750 (4)
Jacob Julien $9,575 (3)
Sam Dickinson $9,538 (3)
Rodwin Dionicio $9,500 (3)
Seamus Casey $9,500 (2)
Luca Pinelli $9,342 (3)
Etienne Morin $9,342 (3)
Tyler Tucker $9,250 (1)
Dmitri Voronkov $9,250 (1)
Jacob Fowler $9,233 (2)
Mathieu Cataford $9,017 (3)
Jakob Pelletier $8,750 (3)
Logan Morrison $8,700 (1)
Tucker Robertson $8,700 (1)
Brett Berard $8,675 (1)
Gavin Hayes $8,650 (2)
Carson Lambos $8,633 (1)
David Spacek $8,625 (1)
Jordan Dumais $8,600 (2)
William Dufour $8,592 (3)
Ethan Del Mastro $8,558 (1)
Olivier Rodrigue $8,500 (3)
Francesco Pinelli $8,450 (1)
Thomas Milic $8,417 (1)
Carl Lindbom $8,400 (2)
Josh Filmon $8,383 (2)
Isaiah George $8,383 (2)
Benoit-Olivier Groulx $8,125 (1)
Isaak Phillips $8,125 (3)
Ronan Seeley $8,100 (1)
Lukas Cormier $7,933 (1)
Tyler Madden $7,750 (3)
Samuel Blais $7,750 (1)
Ben Jones $7,750 (1)
Ben Gleason $7,750 (1)
Michael DiPietro $7,750 (1)
Cooper Marody $5,000 (1)
Ty Gallagher $5,000 (2)
Curtis Hall $5,000 (1)
Zach Gallant $5,000 (2)
Total Farm Players48
Salary Commitment
Year 34 : $462,933
Year 35 : $299,017
Year 36 : $195,618
Year 37 : $9,750
Salary Average Commitment
Year 34 : $441,183
Year 35 : $286,517
Year 36 : $195,618
Year 37 : $9,750

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $65 - 5 955 - 85,07%
Level 2: 5000 - $55 - 4 246 - 84,92%
Level 3: 4500 - $25 - 4 175 - 92,78%
Level 4: 5000 - $10 - 4 670 - 93,40%
Luxury : 1500 - $85 - 1 298 - 86,56%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %20 345 - 88,45%
Average Income per Game$1,375,960
Year to Date Revenue$8,255,762

Expense

Pro Players Total Salaries$105,008,749
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$14,876,256
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,393,496
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,534,572
Pro Remaining Season Days125
Pro Expenses Per Days$748,336
Pro Estimated Expenses$93,542,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,542,000
Season Salary Cap$103,008,749
Estimate Under Maximum Salary Cap of $104,000,000$991,251
Estimate Over Minimum Salary Cap of $76,900,000 $26,108,749
Current Bank Account$147,621,907
Projected Bank Account$103,614,479

Pro Players Salaries

Jake Sanderson $8,050,000 (4)
Victor Hedman $8,000,000 (3)
Leon Draisaitl $8,000,000 (1)
Auston Matthews $7,250,000 (2)
Adin Hill $6,250,000 (1)
Brock Nelson $6,000,000 (2)
Drew Doughty $5,500,000 (1)
Tyler Bertuzzi $5,500,000 (3)
Rasmus Ristolainen $5,100,000 (4)
Jared McCann $5,000,000 (4)
Dmitry Orlov $5,000,000 (1)
Clayton Keller $4,900,000 (2)
Darnell Nurse $4,799,999 (4)
Ryan O'Reilly $4,500,000 (4)
Mark Stone $4,000,000 (1)
Gustav Forsling $3,500,000 (1)
Warren Foegele $3,500,000 (4)
Pavel Buchnevich $3,375,000 (2)
Tom Wilson $2,400,000 (2)
Jesperi Kotkaniemi $1,983,750 (1)
Scott Wedgewood $1,500,000 (2)
Yanni Gourde $900,000 (4)
Total Pro Players22
Salary Commitment
Year 34 : $105,008,749
Year 35 : $69,124,999
Year 36 : $45,349,999
Year 37 : $31,849,999
Salary Average Commitment
Year 34 : $95,058,749
Year 35 : $63,887,499
Year 36 : $45,349,999
Year 37 : $31,849,999
Salary Cap with 1 Way Contract
Year 34 : $105,008,749
Year 35 : $70,774,999
Year 36 : $45,349,999
Year 37 : $31,849,999

Farm Players Salaries

Philipp Grubauer $59,000 (1)
Marco Rossi $50,000 (3)
Filip Chytil $44,375 (4)
Jake Neighbours $37,500 (4)
Cole Perfetti $32,500 (3)
Klim Kostin $20,000 (3)
Nicholas Robertson $18,250 (3)
Barclay Goodrow $15,000 (1)
Kaapo Kahkonen $11,500 (2)
Elvis Merzlikins $10,500 (3)
Ty Emberson $9,500 (1)
David Reinbacher $9,500 (1)
Fedor Svechkov $9,250 (1)
Joakim Kemell $9,183 (1)
Luke Tuch $9,125 (2)
Paul Ludwinski $9,000 (2)
Jacob Bryson $9,000 (3)
Nico Myatovic $8,967 (1)
Isak Rosen $8,942 (1)
Liam Ohgren $8,867 (2)
Owen Pickering $8,867 (2)
Yegor Sidorov $8,650 (2)
Chase Stillman $8,633 (1)
Reilly Walsh $8,500 (3)
Alexander Holtz $8,375 (3)
Zack Ostapchuk $8,250 (1)
Jonas Siegenthaler $8,000 (2)
Jansen Harkins $7,875 (3)
Egor Sokolov $7,750 (3)
Adam Beckman $7,750 (4)
Jaxson Stauber $7,750 (4)
Kole Lind $7,750 (1)
Guillaume Brisebois $7,750 (3)
Tony DeAngelo $5,000 (3)
Akil Thomas $5,000 (1)
Total Farm Players35
Salary Commitment
Year 34 : $505,859
Year 35 : $346,884
Year 36 : $282,875
Year 37 : $97,375
Salary Average Commitment
Year 34 : $491,642
Year 35 : $343,884
Year 36 : $282,875
Year 37 : $97,375

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $81 - 5 745 - 95,75%
Level 2: 5000 - $43 - 4 822 - 96,44%
Level 3: 2652 - $42 - 2 649 - 99,89%
Level 4: 4000 - $17 - 3 972 - 99,30%
Luxury : 1000 - $190 - 1 000 - 100,00%
Total Capacity :18652
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 188 - 97,51%
Average Income per Game$1,551,768
Year to Date Revenue$9,310,609

Expense

Pro Players Total Salaries$102,950,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,618,625
Farm Year To Date Expenses$0
Pro Salary Cap To Date$14,363,445
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,863,654
Pro Remaining Season Days125
Pro Expenses Per Days$722,759
Pro Estimated Expenses$90,344,875
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,344,875
Season Salary Cap$102,950,000
Estimate Under Maximum Salary Cap of $104,000,000$1,050,000
Estimate Over Minimum Salary Cap of $76,900,000 $26,050,000
Current Bank Account($6,259,914)
Projected Bank Account($40,741,135)

Pro Players Salaries

Brady Tkachuk $8,205,000 (4)
Elias Lindholm $7,750,000 (3)
Dylan Cozens $7,100,000 (3)
J.T. Miller $6,700,000 (1)
Lukas Dostal $6,500,000 (2)
Bowen Byram $6,250,000 (4)
Jacob Markstrom $6,000,000 (2)
Matt Roy $5,750,000 (2)
Brett Pesce $5,500,000 (3)
Erik Cernak $5,200,000 (4)
Travis Konecny $5,050,000 (2)
Tomas Hertl $4,500,000 (2)
Alex Tuch $4,500,000 (2)
Nazem Kadri $4,150,000 (2)
Sean Walker $3,625,000 (4)
Sam Bennett $3,585,000 (1)
Ryan Lindgren $2,750,000 (1)
Darren Raddysh $2,250,000 (2)
Colton Parayko $2,000,000 (1)
Anthony Mantha $2,000,000 (1)
Pavel Dorofeyev $1,835,000 (4)
Ross Colton $1,750,000 (2)
Total Pro Players22
Salary Commitment
Year 34 : $102,950,000
Year 35 : $85,615,000
Year 36 : $45,465,000
Year 37 : $25,115,000
Salary Average Commitment
Year 34 : $97,525,000
Year 35 : $80,752,500
Year 36 : $45,465,000
Year 37 : $25,115,000
Salary Cap with 1 Way Contract
Year 34 : $102,950,000
Year 35 : $85,915,000
Year 36 : $45,465,000
Year 37 : $25,115,000

Farm Players Salaries

Arseny Gritsyuk $32,500 (3)
Justin Holl $24,500 (1)
Nino Niederreiter $22,500 (1)
Michael Kesselring $14,500 (1)
Carter Gylander $10,750 (3)
Laurent Brossoit $10,350 (1)
Jon Merrill $10,100 (1)
Aiden Fink $9,725 (3)
Melvin Fernstrom $9,650 (3)
Frank Nazar $9,500 (1)
Shane Lachance $9,425 (3)
Ayrton Martino $9,425 (3)
Oliver Moore $9,417 (3)
Riley Heidt $9,408 (3)
Luca Marrelli $9,319 (3)
Andrew Gibson $9,250 (3)
Corson Ceulemans $9,250 (1)
Drew Helleson $9,250 (1)
Aidan Thompson $9,200 (3)
Oscar Fisker Molgaard $9,142 (3)
Landon Slaggert $9,125 (1)
Zac Jones $9,000 (2)
Beau Akey $8,942 (3)
Luca Del Bel Belluz $8,917 (1)
Adam Sykora $8,817 (3)
Jacob Bernard-Docker $8,750 (3)
Matthew Maggio $8,700 (1)
Alex Jefferies $8,675 (1)
Niko Huuhtanen $8,675 (2)
Gleb Trikozov $8,625 (2)
Matthew Seminoff $8,500 (1)
Tyson Kozak $8,500 (1)
Bryce McConnell-Barker $8,383 (2)
Justus Annunen $8,375 (1)
Danila Klimovich $8,333 (1)
Vincent Iorio $8,150 (2)
Walker Duehr $7,750 (1)
Cameron Crotty $7,750 (1)
Jack St. Ivany $7,750 (1)
Arthur Kaliyev $7,750 (3)
Robert Mastrosimone $5,000 (1)
Total Farm Players41
Salary Commitment
Year 34 : $421,628
Year 35 : $214,303
Year 36 : $171,470
Year 37 : $0
Salary Average Commitment
Year 34 : $404,828
Year 35 : $214,303
Year 36 : $171,470
Year 37 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $125 - 3 221 - 53,68%
Level 2: 5000 - $105 - 2 500 - 50,00%
Level 3: 4000 - $75 - 2 000 - 50,00%
Level 4: 4000 - $45 - 2 000 - 50,00%
Luxury : 1000 - $400 - 503 - 50,32%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %10 224 - 51,12%
Average Income per Game$1,648,461
Year to Date Revenue$9,890,768

Expense

Pro Players Total Salaries$96,314,280
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,691,625
Farm Year To Date Expenses$0
Pro Salary Cap To Date$13,277,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,344,608
Pro Remaining Season Days125
Pro Expenses Per Days$684,926
Pro Estimated Expenses$85,615,750
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$85,615,750
Season Salary Cap$96,314,280
Estimate Under Maximum Salary Cap of $104,000,000$7,685,720
Estimate Over Minimum Salary Cap of $76,900,000 $19,414,280
Current Bank Account$14,017,159
Projected Bank Account($12,253,983)

Pro Players Salaries

William Nylander $8,500,000 (2)
Cole Caufield $7,850,000 (3)
Quinn Hughes $7,000,000 (1)
Brayden Point $7,000,000 (1)
Brayden McNabb $6,700,000 (2)
Jonathan Marchessault $6,500,000 (1)
Teuvo Teravainen $5,400,000 (2)
Sergei Bobrovsky $5,000,000 (2)
Brock Boeser $5,000,000 (1)
John Tavares $4,389,280 (2)
Mikey Anderson $4,125,000 (4)
Vladislav Namestnikov $4,000,000 (1)
Noah Hanifin $4,000,000 (1)
Filip Gustavsson $3,750,000 (3)
Vladislav Gavrikov $3,250,000 (1)
Colin Blackwell $3,000,000 (1)
Adam Henrique $3,000,000 (2)
Alexander Kerfoot $3,000,000 (1)
Esa Lindell $2,750,000 (1)
Alexandre Texier $2,100,000 (1)
Ryan Poehling (Out of Payroll) $1,900,000 (3)
Total Pro Players21
Salary Commitment
Year 34 : $98,214,280
Year 35 : $50,114,280
Year 36 : $17,625,000
Year 37 : $4,125,000
Salary Average Commitment
Year 34 : $84,651,780
Year 35 : $46,364,280
Year 36 : $17,625,000
Year 37 : $4,125,000
Salary Cap with 1 Way Contract
Year 34 : $98,214,280
Year 35 : $50,614,280
Year 36 : $17,625,000
Year 37 : $4,125,000

Farm Players Salaries

Ethen Frank $10,000 (3)
Martin Misiak $9,283 (3)
Ian Moore $9,250 (2)
Reid Schaefer $9,183 (1)
Sawyer Mynio $9,067 (3)
Noah Juulsen $9,000 (2)
Sean Farrell $8,975 (1)
Aleksanteri Kaskimäki $8,700 (2)
Antti Tuomisto $8,675 (1)
Jacob Perreault $8,633 (1)
Hunter Jones $7,875 (3)
Nikita Nesterenko $7,875 (3)
Adam Ginning $7,875 (1)
John Ludvig $7,750 (3)
Jett Woo $7,750 (1)
Tommy Lafreniere $5,000 (3)
Total Farm Players16
Salary Commitment
Year 34 : $134,891
Year 35 : $83,800
Year 36 : $56,850
Year 37 : $0
Salary Average Commitment
Year 34 : $132,141
Year 35 : $83,800
Year 36 : $56,850
Year 37 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Blackhawks $76,359,733 $100,725,000 $3,275,000 $23,825,000 221941
Blue Jackets ($74,888,236) $103,005,000 $995,000 $26,105,000 234063
Blues $214,030,261 $77,239,250 $26,760,750 $339,250 254671
Canadiens $58,391,396 $83,661,728 $20,338,272 $6,761,728 224466
Canucks $115,574,993 $88,928,380 $15,071,620 $12,028,380 256085
Capitals $95,323,749 $103,218,333 $781,667 $26,318,333 213354
Ducks ($13,178,148) $105,053,589 -$1,053,589 $28,153,589 233053
Flyers $138,379,189 $103,738,778 $261,222 $26,838,778 214566
Golden Knights $130,593,393 $102,914,974 $1,085,026 $26,014,974 224264
Jets $227,180,322 $103,170,607 $829,393 $26,270,607 232952
Kings ($3,837,863) $92,537,500 $11,462,500 $15,637,500 231740
Lightning $143,798,624 $100,900,100 $3,099,900 $24,000,100 224668
Mammoth $230,993,721 $103,405,000 $595,000 $26,505,000 211839
Maple Leafs $30,319,881 $99,917,917 $4,082,083 $23,017,917 253459
Oilers $42,563,629 $83,618,333 $20,381,667 $6,718,333 243963
Penguins $132,647,083 $92,156,666 $11,843,334 $15,256,666 212849
Rangers $28,815,003 $101,683,274 $2,316,726 $24,783,274 244872
Red Wings $147,621,907 $103,008,749 $991,251 $26,108,749 223557
Senators ($6,259,914) $102,950,000 $1,050,000 $26,050,000 224163
Sharks $14,017,159 $96,314,280 $7,685,720 $19,414,280 211637