Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 6000 - $82 - 5 787 - 96,45% |
| Level 2: | 5000 - $50 - 4 988 - 99,76% |
| Level 3: | 3193 - $36 - 3 193 - 100,00% |
| Level 4: | 4000 - $15 - 4 000 - 100,00% |
| Luxury : | 1000 - $178 - 1 000 - 100,00% |
| Total Capacity : | 19193 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 18 968 - 98,83% |
| Average Income per Game | $1,604,554 |
| Year to Date Revenue | $1,604,554 |
Expense |
| Pro Players Total Salaries | $104,658,334 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $620,046 |
| Pro Year To Date Expenses | $735,575 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $721,782 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $65,786,714 |
| Pro Remaining Season Days | 144 |
| Pro Expenses Per Days | $735,575 |
| Pro Estimated Expenses | $105,922,800 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $105,922,800 |
| Season Salary Cap | $105,278,380 |
| Estimate Under Maximum Salary Cap of $104,000,000 | -$1,278,380 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $28,378,380 |
| Current Bank Account | $120,186,788 |
| Projected Bank Account | $80,050,702 |
|
Pro Players Salaries |
| Filip Forsberg |
$8,500,000 (3) |
| Sean Couturier |
$7,750,000 (1) |
| Dylan Holloway |
$7,750,000 (4) |
| Sean Durzi |
$6,000,000 (1) |
| Philipp Grubauer |
$5,900,000 (1) |
| Dylan Samberg |
$5,750,000 (2) |
| Chris Tanev |
$5,500,000 (2) |
| Mason Marchment |
$4,500,000 (4) |
| Jake Middleton |
$4,350,000 (1) |
| Jack McBain |
$4,250,000 (3) |
| Trevor Moore |
$4,200,000 (2) |
| Jamie Benn |
$4,000,000 (4) |
| Anders Lee |
$3,600,000 (3) |
| Justin Brazeau |
$3,150,000 (3) |
| Nick Paul |
$3,150,000 (3) |
| Evan Rodrigues |
$3,000,000 (3) |
| Conor Garland |
$2,750,000 (1) |
| Andrew Mangiapane |
$2,500,000 (1) |
| Andrew Peeke |
$2,500,000 (1) |
| Alexander Romanov |
$2,250,000 (2) |
| Braden Schneider |
$2,200,000 (3) |
| Connor McMichael |
$2,100,000 (3) |
| Brandon Duhaime |
$1,850,000 (2) |
| Cole Koepke |
$1,500,000 (2) |
| Max Crozier |
$1,500,000 (1) |
| Matthew Knies |
$925,000 (1) |
| Alex Laferriere |
$875,000 (1) |
| Fraser Minten |
$816,667 (2) |
| Brandon Bussi |
$775,000 (1) |
| Joseph Woll |
$766,667 (1) |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 34 : $104,658,334 |
| Year 35 : $68,366,667 |
| Year 36 : $46,200,000 |
| Year 37 : $16,250,000 |
| Salary Average Commitment |
| Year 34 : $104,308,334 |
| Year 35 : $67,991,667 |
| Year 36 : $46,200,000 |
| Year 37 : $16,250,000 |
| Salary Cap with 1 Way Contract |
| Year 34 : $104,658,334 |
| Year 35 : $68,066,667 |
| Year 36 : $46,200,000 |
| Year 37 : $16,250,000 |
|
Farm Players Salaries |
| Will Cuylle |
$39,000 (4) |
| Braeden Bowman |
$35,000 (3) |
| Luke Evangelista |
$30,000 (4) |
| Victor Mancini |
$16,000 (1) |
| Bobby McMann |
$14,500 (1) |
| Isak Posch |
$14,000 (3) |
| Arber Xhekaj |
$13,000 (4) |
| Declan Carlile |
$12,250 (4) |
| Ethan Haider |
$12,000 (2) |
| Elmer Soderblom |
$11,250 (4) |
| Adam Wilsby |
$11,200 (1) |
| Martin Pospisil |
$10,000 (1) |
| Tim Washe |
$10,000 (4) |
| Cole O'Hara |
$9,980 (2) |
| Viking Gustafsson Nyberg |
$9,850 (2) |
| Lenni Hameenaho |
$9,725 (3) |
| Jack Devine |
$9,725 (3) |
| Rutger McGroarty |
$9,500 (2) |
| Jimmy Snuggerud |
$9,500 (2) |
| Gavin Brindley |
$9,500 (1) |
| Stephen Halliday |
$9,500 (1) |
| Ryan Chesley |
$9,458 (3) |
| Jackson Hallum |
$9,425 (3) |
| Arsenii Sergeev |
$9,413 (3) |
| Calum Ritchie |
$9,408 (3) |
| Juraj Pekarcik |
$9,383 (3) |
| Dominik Badinka |
$9,314 (3) |
| Kirill Gerasimyuk |
$9,250 (3) |
| Rasmus Kumpulainen |
$9,246 (3) |
| Marco Kasper |
$9,183 (1) |
| Brad Lambert |
$9,183 (1) |
| Quentin Musty |
$9,092 (3) |
| Koehn Ziemmer |
$9,042 (3) |
| Nikolai Kovalenko |
$8,963 (3) |
| Abram Wiebe |
$8,950 (2) |
| Jagger Firkus |
$8,917 (2) |
| Caedan Bankier |
$8,675 (1) |
| Dylan Duke |
$8,675 (2) |
| Michael Milne |
$8,617 (1) |
| Dans Locmelis |
$8,600 (2) |
| Ryan O'Rourke |
$8,558 (1) |
| Zach Dean |
$8,525 (1) |
| Helge Grans |
$8,475 (1) |
| Rory Kerins |
$8,467 (1) |
| Ruslan Khazheyev |
$8,450 (2) |
| Dennis Hildeby |
$8,433 (1) |
| Amadeus Lombardi |
$8,383 (1) |
| Jack Thompson |
$8,283 (1) |
| Sasha Pastujov |
$8,250 (1) |
| Kirill Kudryavtsev |
$8,250 (2) |
| Jan Jeník |
$7,750 (2) |
| Alex Steeves |
$7,750 (1) |
| Blake Biondi |
$5,000 (2) |
| Aidan McDonough |
$5,000 (1) |
| Aatu Jamsen |
$5,000 (2) |
| Jacob Truscott |
$5,000 (3) |
| Total Farm Players | 56 |
| Salary Commitment |
| Year 34 : $597,846 |
| Year 35 : $411,364 |
| Year 36 : $290,942 |
| Year 37 : $115,500 |
| Salary Average Commitment |
| Year 34 : $585,596 |
| Year 35 : $411,364 |
| Year 36 : $290,942 |
| Year 37 : $115,500 |
|
