Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 5000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 491 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 491 666 $
Estimate Under Maximum Salary Cap of 72 678 353 $19 186 687 $
Estimate Over Minimum Salary Cap of 54 508 765 $ -1 017 099 $
Current Bank Account116 566 990 $
Projected Bank Account116 566 990 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (2)
Jared Spurgeon 6 000 000 $ (2)
Jacob Markstrom 4 500 000 $ (3)
Ryan Murray 4 250 000 $ (1)
Brayden Schenn 4 000 000 $ (1)
Brett Pesce 3 500 000 $ (1)
Clayton Keller 3 000 000 $ (2)
Cody Eakin 2 500 000 $ (1)
Josh Anderson 2 200 000 $ (1)
James Neal 2 100 000 $ (1)
Calvin de Haan 2 000 000 $ (2)
Luke Kunin 1 750 000 $ (3)
Lawson Crouse 1 500 000 $ (2)
Joel Armia 1 200 000 $ (1)
Jake Oettinger 925 000 $ (2)
Joel Farabee 925 000 $ (1)
Alex Newhook 908 333 $ (3)
Alex Chiasson 900 000 $ (1)
Evan Bouchard 863 333 $ (2)
Jani Hakanpaa 750 000 $ (2)
Ethan Bear 720 000 $ (1)
Total Pro Players21
Salary Commitment
Year 30 : 53 491 666 $
Year 31 : 31 196 666 $
Year 32 : 7 158 333 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 53 491 666 $
Year 31 : 31 196 666 $
Year 32 : 7 158 333 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 53 491 666 $
Year 31 : 31 196 666 $
Year 32 : 7 158 333 $
Year 33 : 0 $

Farm Players Salaries

Ryan Dzingel 350 000 $ (1)
Antoine Roussel 200 000 $ (1)
Adin Hill 180 000 $ (3)
Oliver Kylington 150 000 $ (3)
Scott Harrington 150 000 $ (1)
Haydn Fleury 100 000 $ (2)
Nils Lundkvist 92 500 $ (3)
Bobby Brink 92 500 $ (3)
Michael Rasmussen 89 417 $ (2)
Eeli Tolvanen 89 417 $ (2)
William Borgen 86 417 $ (2)
Morgan Frost 86 333 $ (1)
Spencer Martin 80 000 $ (3)
Isaac Ratcliffe 78 083 $ (3)
Yegor Zamula 75 667 $ (3)
Lukas Vejdemo 75 000 $ (3)
Joseph Cramarossa 70 000 $ (2)
Jayson Megna 70 000 $ (1)
Ben Harpur 70 000 $ (2)
Jonas Johansson 70 000 $ (1)
Alex Belzile 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 30 : 2 320 334 $
Year 31 : 1 329 001 $
Year 32 : 823 750 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 207 834 $
Year 31 : 1 286 501 $
Year 32 : 781 250 $
Year 33 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - 75 $ - 0 - 0,00%
Level 2: 4000 - 45 $ - 0 - 0,00%
Level 3: 4144 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 125 $ - 0 - 0,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 263 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 263 333 $
Estimate Under Maximum Salary Cap of 72 678 353 $-584 980 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 18 754 568 $
Current Bank Account(952 168 $)
Projected Bank Account(952 168 $)

Pro Players Salaries

Sidney Crosby 7 100 000 $ (3)
Johnny Gaudreau 7 000 000 $ (4)
Pierre-Luc Dubois 6 750 000 $ (2)
Andrei Vasilevskiy 6 100 000 $ (3)
Sean Couturier 6 000 000 $ (2)
Gabriel Landeskog 5 750 000 $ (4)
Kris Letang 5 500 000 $ (2)
Jaccob Slavin 4 250 000 $ (3)
Jonas Brodin 4 000 000 $ (3)
Blake Coleman 3 750 000 $ (3)
Connor Murphy 3 000 000 $ (2)
Victor Olofsson 3 000 000 $ (3)
Mike Smith 2 500 000 $ (1)
Sam Gagner 1 250 000 $ (4)
Nick Foligno 1 250 000 $ (4)
Carter Verhaeghe 1 250 000 $ (1)
Michael Stone 1 100 000 $ (4)
Radko Gudas 1 000 000 $ (2)
Dmitry Kulikov 1 000 000 $ (1)
Nic Dowd 1 000 000 $ (1)
Tanner Jeannot 713 333 $ (2)
Total Pro Players21
Salary Commitment
Year 30 : 73 263 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Average Commitment
Year 30 : 73 263 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Cap with 1 Way Contract
Year 30 : 73 263 333 $
Year 31 : 67 513 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $

Farm Players Salaries

Jordan Greenway 150 000 $ (1)
Luke Glendening 125 000 $ (4)
Frank Vatrano 125 000 $ (2)
Jesper Boqvist 92 500 $ (1)
Jeremy Davies 92 500 $ (2)
Jack Drury 92 500 $ (3)
Kevin Rooney 90 000 $ (2)
Nolan Patrick 87 413 $ (2)
Rem Pitlick 87 413 $ (2)
Ty Smith 86 333 $ (2)
Brayden Tracey 86 333 $ (3)
Thomas Harley 86 333 $ (3)
Nico Daws 85 083 $ (3)
Victor Mete 85 000 $ (1)
Adam Raska 84 833 $ (3)
Logan Thompson 80 000 $ (3)
Gabriel Fortier 79 167 $ (3)
Aliaksei Protas 78 917 $ (3)
Felix Sandstrom 77 500 $ (3)
Michal Kempny 75 000 $ (3)
Josef Korenar 72 333 $ (2)
Nathan Bastian 71 417 $ (2)
Total Farm Players22
Salary Commitment
Year 30 : 1 990 573 $
Year 31 : 1 663 073 $
Year 32 : 950 666 $
Year 33 : 125 000 $
Salary Average Commitment
Year 30 : 1 990 573 $
Year 31 : 1 663 073 $
Year 32 : 950 666 $
Year 33 : 125 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 4000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 866 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 866 667 $
Estimate Under Maximum Salary Cap of 72 678 353 $17 811 686 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 357 902 $
Current Bank Account191 314 655 $
Projected Bank Account191 314 655 $

Pro Players Salaries

Semyon Varlamov 5 775 000 $ (4)
Ryan Strome 4 250 000 $ (4)
Matthew Tkachuk 4 000 000 $ (2)
Josh Manson 3 500 000 $ (3)
Josh Bailey 3 500 000 $ (1)
Jamie Oleksiak 3 000 000 $ (4)
Brenden Dillon 3 000 000 $ (4)
Kevin Fiala 3 000 000 $ (2)
Travis Hamonic 2 900 000 $ (2)
Dmitry Orlov 2 600 000 $ (1)
Scott Wedgewood 2 550 000 $ (3)
Tanner Pearson 2 500 000 $ (2)
Erik Gudbranson 2 500 000 $ (3)
Alex Tuch 2 500 000 $ (2)
Brady Skjei 2 500 000 $ (1)
Scott Laughton 2 000 000 $ (1)
Conor Sheary 2 000 000 $ (1)
Pat Maroon 1 500 000 $ (1)
Sean Kuraly 1 275 000 $ (2)
Jesse Puljujarvi 1 175 000 $ (2)
Anton Lundell 925 000 $ (3)
Andrew Peeke 916 667 $ (1)
Anthony Stolarz (Out of Payroll) 900 000 $ (4)
Total Pro Players23
Salary Commitment
Year 30 : 58 766 667 $
Year 31 : 43 750 000 $
Year 32 : 26 400 000 $
Year 33 : 16 925 000 $
Salary Average Commitment
Year 30 : 58 766 667 $
Year 31 : 43 750 000 $
Year 32 : 26 400 000 $
Year 33 : 16 925 000 $
Salary Cap with 1 Way Contract
Year 30 : 58 766 667 $
Year 31 : 43 750 000 $
Year 32 : 26 400 000 $
Year 33 : 16 925 000 $

Farm Players Salaries

Thomas Greiss 375 000 $ (4)
Dustin Tokarski 355 000 $ (3)
Petr Mrazek 275 000 $ (4)
Mattias Janmark 250 000 $ (3)
Kyle Clifford 150 000 $ (3)
Colin White 150 000 $ (3)
Isac Lundestrom 150 000 $ (2)
Nick Cousins 150 000 $ (3)
Mark Jankowski 130 000 $ (2)
Nicolas Aube-Kubel 107 500 $ (1)
Jeremy Lauzon 100 000 $ (4)
Sampo Ranta 92 500 $ (3)
Yegor Chinakhov 92 500 $ (3)
Kaapo Kakko 92 500 $ (1)
Ville Heinola 89 417 $ (2)
Philipp Kurashev 84 250 $ (2)
Brendan Guhle 80 000 $ (3)
Brad Malone 76 250 $ (3)
Joey Daccord 75 000 $ (3)
Cale Fleury 75 000 $ (3)
Stuart Skinner 75 000 $ (3)
Andy Andreoff 75 000 $ (1)
Jakub Zboril 72 500 $ (2)
Total Farm Players23
Salary Commitment
Year 30 : 3 172 417 $
Year 31 : 2 897 417 $
Year 32 : 2 371 250 $
Year 33 : 750 000 $
Salary Average Commitment
Year 30 : 3 079 917 $
Year 31 : 2 897 417 $
Year 32 : 2 371 250 $
Year 33 : 750 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 82 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 6000 - 16 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 221 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 221 666 $
Estimate Under Maximum Salary Cap of 72 678 353 $12 456 687 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 5 712 901 $
Current Bank Account77 825 094 $
Projected Bank Account77 825 094 $

Pro Players Salaries

Sean Monahan 6 500 000 $ (2)
Mathew Barzal 5 000 000 $ (4)
Jordan Kyrou 4 500 000 $ (4)
Brady Tkachuk 4 500 000 $ (4)
Teuvo Teravainen 4 000 000 $ (4)
Darnell Nurse 4 000 000 $ (4)
Mikael Granlund 4 000 000 $ (4)
Mathew Dumba 3 600 000 $ (2)
Jaroslav Halak 3 500 000 $ (1)
Wayne Simmonds 2 700 000 $ (1)
Corey Perry 2 100 000 $ (3)
Artturi Lehkonen 2 000 000 $ (2)
Tomas Tatar 1 750 000 $ (4)
Alexander Kerfoot 1 500 000 $ (3)
Matt Benning 1 500 000 $ (4)
Erik Gustafsson 1 500 000 $ (3)
Joonas Korpisalo 1 500 000 $ (3)
Ryan Donato 1 000 000 $ (1)
K'Andre Miller 925 000 $ (2)
Ryan Lindgren 925 000 $ (1)
Lucas Raymond 925 000 $ (3)
Erik Brannstrom 863 333 $ (1)
Connor Ingram 733 333 $ (3)
Travis Boyd 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 60 221 666 $
Year 31 : 50 533 333 $
Year 32 : 37 508 333 $
Year 33 : 29 250 000 $
Salary Average Commitment
Year 30 : 59 296 666 $
Year 31 : 50 533 333 $
Year 32 : 37 508 333 $
Year 33 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 30 : 60 221 666 $
Year 31 : 50 533 333 $
Year 32 : 37 508 333 $
Year 33 : 29 250 000 $

Farm Players Salaries

Akira Schmid 160 000 $ (4)
Jesperi Kotkaniemi 150 000 $ (3)
Connor Clifton 110 000 $ (3)
Jujhar Khaira 100 000 $ (2)
Brendan Smith 100 000 $ (3)
Cole Sillinger 92 500 $ (3)
Jack LaFontaine 91 091 $ (3)
Quinton Byfield 89 417 $ (3)
Janis Moser 88 667 $ (3)
Victor Soderstrom 86 333 $ (3)
Scott Reedy 84 250 $ (3)
Noah Gregor 76 833 $ (1)
Carl Dahlstrom 75 000 $ (3)
Keith Kinkaid 70 000 $ (1)
Sami Niku 70 000 $ (2)
Total Farm Players15
Salary Commitment
Year 30 : 1 444 091 $
Year 31 : 1 297 258 $
Year 32 : 1 127 258 $
Year 33 : 160 000 $
Salary Average Commitment
Year 30 : 1 403 000 $
Year 31 : 1 256 167 $
Year 32 : 1 086 167 $
Year 33 : 160 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 3193 - 35 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 190 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value469 458 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 660 292 $
Estimate Under Maximum Salary Cap of 72 678 353 $19 018 061 $
Estimate Over Minimum Salary Cap of 54 508 765 $ -848 473 $
Current Bank Account100 959 001 $
Projected Bank Account100 959 001 $

Pro Players Salaries

Jeff Skinner 5 000 000 $ (2)
Filip Forsberg 4 850 000 $ (3)
Matt Duchene 4 100 000 $ (4)
Elias Pettersson 3 500 000 $ (4)
Devon Toews 3 250 000 $ (3)
Trevor Moore 3 025 000 $ (1)
Brock Boeser 3 000 000 $ (1)
Brian Dumoulin 2 750 000 $ (4)
Neal Pionk 2 500 000 $ (3)
Mason Marchment 2 300 000 $ (3)
Evan Rodrigues 2 300 000 $ (3)
Anthony Cirelli 2 000 000 $ (3)
Tyler Bertuzzi 1 880 000 $ (3)
Pavel Zacha 1 800 000 $ (2)
Pierre Engvall 1 600 000 $ (2)
Niko Mikkola 1 500 000 $ (2)
Jack Campbell 1 500 000 $ (1)
Ben Hutton 1 300 000 $ (4)
Alexandar Georgiev 1 250 000 $ (1)
Jimmy Vesey 1 100 000 $ (2)
Derek Forbort 1 075 000 $ (1)
Alexander Romanov 894 167 $ (2)
Vitek Vanecek 716 667 $ (2)
Total Pro Players23
Salary Commitment
Year 30 : 53 190 834 $
Year 31 : 44 390 834 $
Year 32 : 32 830 000 $
Year 33 : 14 000 000 $
Salary Average Commitment
Year 30 : 54 640 834 $
Year 31 : 44 790 834 $
Year 32 : 32 180 000 $
Year 33 : 12 800 000 $
Salary Cap with 1 Way Contract
Year 30 : 53 190 834 $
Year 31 : 43 340 834 $
Year 32 : 30 730 000 $
Year 33 : 11 650 000 $

Farm Players Salaries

Jacob Middleton 139 900 $ (3)
Marian Studenic 130 000 $ (3)
Steven Lorentz 105 000 $ (3)
Braden Schneider 92 500 $ (3)
Trent Frederic 92 500 $ (2)
Glenn Gawdin 89 900 $ (3)
Joey Anderson 89 500 $ (4)
Rasmus Sandin 89 417 $ (1)
Cayden Primeau 89 000 $ (3)
Alec Regula 86 667 $ (3)
Connor McMichael 86 333 $ (3)
Philip Broberg 86 333 $ (3)
Jasper Weatherby 84 250 $ (3)
Jordan Harris 84 250 $ (3)
Jan Jenik 79 500 $ (3)
Kyle Burroughs 78 500 $ (3)
Nick Seeler 77 500 $ (3)
Calle Rosen 76 250 $ (3)
Tyler Benson 75 000 $ (3)
Brandon Duhaime 75 000 $ (3)
John Leonard 75 000 $ (3)
A.J. Greer 70 000 $ (2)
Cedric Paquette 70 000 $ (3)
William Lagesson 64 000 $ (3)
Total Farm Players24
Salary Commitment
Year 30 : 2 086 300 $
Year 31 : 1 996 883 $
Year 32 : 1 834 383 $
Year 33 : 89 500 $
Salary Average Commitment
Year 30 : 2 103 800 $
Year 31 : 2 014 383 $
Year 32 : 1 851 883 $
Year 33 : 89 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 4750 - 25 $ - 0 - 0,00%
Level 4: 4500 - 14 $ - 0 - 0,00%
Luxury : 1027 - 175 $ - 0 - 0,00%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 637 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 637 500 $
Estimate Under Maximum Salary Cap of 72 678 353 $40 853 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 18 128 735 $
Current Bank Account150 238 093 $
Projected Bank Account150 238 093 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (3)
Evgeni Malkin 7 000 000 $ (4)
Alex Ovechkin 6 500 000 $ (3)
Jack Eichel 5 000 000 $ (1)
Ryan Nugent-Hopkins 4 500 000 $ (2)
Rasmus Dahlin 3 500 000 $ (4)
Dougie Hamilton 3 250 000 $ (4)
Alex Killorn 3 250 000 $ (2)
Anton Stralman 3 000 000 $ (4)
Ryan Pulock 3 000 000 $ (2)
Jonathan Quick 3 000 000 $ (4)
Nikita Zaitsev 3 000 000 $ (3)
David Savard 3 000 000 $ (2)
Charlie Coyle 2 750 000 $ (1)
Jacob Bryson 2 500 000 $ (3)
Nick Ritchie 2 000 000 $ (1)
Casey Cizikas 1 900 000 $ (4)
Cam Talbot 1 500 000 $ (2)
Johan Larsson 1 200 000 $ (1)
Tim Stutzle 925 000 $ (2)
John Marino 925 000 $ (1)
Ukko-Pekka Luukkonen 837 500 $ (3)
Ondrej Kase 600 000 $ (2)
Total Pro Players23
Salary Commitment
Year 30 : 72 637 500 $
Year 31 : 60 762 500 $
Year 32 : 43 987 500 $
Year 33 : 21 650 000 $
Salary Average Commitment
Year 30 : 72 637 500 $
Year 31 : 60 762 500 $
Year 32 : 43 987 500 $
Year 33 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 637 500 $
Year 31 : 60 762 500 $
Year 32 : 43 987 500 $
Year 33 : 21 650 000 $

Farm Players Salaries

Anton Khudobin 700 000 $ (2)
Tyler Bozak 700 000 $ (3)
Zemgus Girgensons 220 000 $ (3)
Jay Beagle 200 000 $ (2)
Ilya Lyubushkin 150 000 $ (3)
Matt Irwin 150 000 $ (3)
Brad Richardson 150 000 $ (3)
Josh Brown 150 000 $ (3)
Adam Erne 150 000 $ (3)
Austin Watson 130 000 $ (4)
Noel Acciari 120 000 $ (2)
Artem Zub 92 500 $ (2)
Daniel Sprong 90 000 $ (2)
Joe Snively 80 000 $ (3)
Drake Caggiula 80 000 $ (1)
Brendan Perlini 75 000 $ (3)
Gavin Bayreuther 71 000 $ (2)
Nicolas Deslauriers 70 000 $ (1)
Derek Grant 67 500 $ (1)
Dryden Hunt 60 000 $ (3)
Patrick Brown 50 000 $ (4)
Andrew Agozzino 50 000 $ (4)
Paul Byron 50 000 $ (3)
Total Farm Players23
Salary Commitment
Year 30 : 3 656 000 $
Year 31 : 3 438 500 $
Year 32 : 2 165 000 $
Year 33 : 230 000 $
Salary Average Commitment
Year 30 : 3 626 000 $
Year 31 : 3 408 500 $
Year 32 : 2 135 000 $
Year 33 : 230 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - 71 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 825 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 825 833 $
Estimate Under Maximum Salary Cap of 72 678 353 $12 852 520 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 5 317 068 $
Current Bank Account282 623 412 $
Projected Bank Account282 623 412 $

Pro Players Salaries

Roman Josi (Out of Payroll) 7 500 000 $ (2)
Mark Scheifele 7 000 000 $ (4)
Juuse Saros (Out of Payroll) 5 000 000 $ (4)
Brock Nelson 4 000 000 $ (2)
David Perron 4 000 000 $ (1)
Kevin Hayes 3 500 000 $ (2)
Josh Morrissey 3 500 000 $ (1)
Viktor Arvidsson 3 500 000 $ (2)
Jeff Petry 3 500 000 $ (2)
Boone Jenner 3 500 000 $ (1)
Brendan Gallagher 3 200 000 $ (1)
Carl Hagelin 3 000 000 $ (1)
Jean-Gabriel Pageau 3 000 000 $ (3)
Jake Muzzin 3 000 000 $ (2)
Jack Johnson 3 000 000 $ (3)
Kyle Okposo 3 000 000 $ (3)
Riley Sheahan 2 350 000 $ (2)
Radek Faksa 1 500 000 $ (1)
Tage Thompson 1 000 000 $ (1)
Travis Sanheim 1 000 000 $ (1)
Thatcher Demko 1 000 000 $ (1)
Mario Ferraro 925 000 $ (1)
Hugo Alnefelt 850 833 $ (3)
Jonathan Bernier 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 72 325 833 $
Year 31 : 49 200 833 $
Year 32 : 21 850 833 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 72 325 833 $
Year 31 : 49 200 833 $
Year 32 : 21 850 833 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 325 833 $
Year 31 : 49 200 833 $
Year 32 : 21 850 833 $
Year 33 : 12 000 000 $

Farm Players Salaries

Jordan Oesterle 150 000 $ (1)
Josh Leivo 150 000 $ (2)
Oskar Sundqvist 125 000 $ (1)
Troy Stecher 115 000 $ (1)
Stefan Noesen 100 378 $ (1)
Jack McBain 88 375 $ (3)
Ryan McLeod 83 417 $ (2)
Connor Dewar 80 000 $ (3)
Kaedan Korczak 78 917 $ (3)
Nikita Okhotyuk 78 917 $ (3)
Andrej Sustr 75 000 $ (3)
Fabian Zetterlund 75 000 $ (3)
Jarred Tinordi 70 000 $ (1)
Total Farm Players13
Salary Commitment
Year 30 : 1 270 004 $
Year 31 : 709 626 $
Year 32 : 476 209 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 245 004 $
Year 31 : 684 626 $
Year 32 : 451 209 $
Year 33 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 80 $ - 0 - 0,00%
Level 2: 4000 - 53 $ - 0 - 0,00%
Level 3: 3174 - 38 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 120 $ - 0 - 0,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 069 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 069 167 $
Estimate Under Maximum Salary Cap of 72 678 353 $7 609 186 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 10 560 402 $
Current Bank Account10 843 563 $
Projected Bank Account10 843 563 $

Pro Players Salaries

Marc-Andre Fleury 6 000 000 $ (3)
Sebastian Aho 5 000 000 $ (3)
Shea Theodore 5 000 000 $ (3)
John Klingberg 4 000 000 $ (3)
Timo Meier 4 000 000 $ (4)
Ryan Suter 3 500 000 $ (4)
Ryan Johansen 3 500 000 $ (1)
Roope Hintz 3 500 000 $ (2)
Kevin Shattenkirk 3 250 000 $ (1)
Tyler Toffoli 3 000 000 $ (4)
Jordan Eberle 2 900 000 $ (3)
James van Riemsdyk 2 800 000 $ (2)
Erik Haula 2 100 000 $ (4)
Shayne Gostisbehere 2 000 000 $ (2)
Marcus Foligno 2 000 000 $ (3)
Ben Chiarot 1 800 000 $ (4)
Ryan Graves 1 800 000 $ (2)
Jonathan Drouin 1 500 000 $ (2)
Andreas Athanasiou 1 500 000 $ (2)
Martin Jones 1 500 000 $ (3)
Charlie Lindgren 1 100 000 $ (3)
Jason Dickinson 1 000 000 $ (2)
Spencer Knight 925 000 $ (3)
Dawson Mercer 894 167 $ (3)
Martin Frk 500 000 $ (3)
Total Pro Players25
Salary Commitment
Year 30 : 65 069 167 $
Year 31 : 58 319 167 $
Year 32 : 44 219 167 $
Year 33 : 14 400 000 $
Salary Average Commitment
Year 30 : 65 069 167 $
Year 31 : 58 319 167 $
Year 32 : 44 219 167 $
Year 33 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 30 : 65 069 167 $
Year 31 : 58 319 167 $
Year 32 : 44 219 167 $
Year 33 : 14 400 000 $

Farm Players Salaries

Robert Hagg 100 000 $ (3)
Mason Appleton 95 000 $ (2)
Callan Foote 92 500 $ (2)
Nils Hoglander 89 167 $ (3)
Nicolas Beaudin 86 333 $ (2)
Cole Schwindt 85 583 $ (3)
Otto Koivula 80 000 $ (3)
Artemi Kniazev 78 917 $ (3)
Jonah Gadjovich 78 333 $ (2)
Derrick Pouliot 75 000 $ (3)
Kiefer Sherwood 75 000 $ (1)
Michael Pezzetta 75 000 $ (3)
Vinni Lettieri 75 000 $ (2)
Jean-Francois Berube 75 000 $ (3)
Nathan Beaulieu 75 000 $ (1)
Sebastian AhoD 72 500 $ (2)
Zach Whitecloud 72 500 $ (1)
Chase De Leo 65 000 $ (1)
Fredrik Claesson 60 000 $ (1)
Sam Lafferty 60 000 $ (2)
Michael Amadio 50 000 $ (3)
Michael Houser 50 000 $ (4)
Total Farm Players22
Salary Commitment
Year 30 : 1 665 833 $
Year 31 : 1 318 333 $
Year 32 : 758 667 $
Year 33 : 50 000 $
Salary Average Commitment
Year 30 : 1 665 833 $
Year 31 : 1 318 333 $
Year 32 : 758 667 $
Year 33 : 50 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 5668 - 30 $ - 0 - 0,00%
Level 4: 6000 - 15 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 413 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 413 333 $
Estimate Under Maximum Salary Cap of 72 678 353 $10 265 020 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 7 904 568 $
Current Bank Account131 001 921 $
Projected Bank Account131 001 921 $

Pro Players Salaries

Mikko Rantanen 7 000 000 $ (2)
Tyler Seguin 6 000 000 $ (2)
Paul Stastny 4 500 000 $ (1)
Anders Lee 4 000 000 $ (4)
Adam Pelech 4 000 000 $ (4)
Dominik Kubalik 3 700 000 $ (1)
Derek Stepan 3 500 000 $ (1)
Evgenii Dadonov 3 250 000 $ (2)
T.J. Brodie 3 000 000 $ (2)
Jason Zucker 3 000 000 $ (3)
Erik Kallgren (Out of Payroll) 2 500 000 $ (4)
Jared McCann 2 500 000 $ (1)
Luke Schenn 2 000 000 $ (4)
Karel Vejmelka 2 000 000 $ (4)
Colin Blackwell 2 000 000 $ (3)
Jaycob Megna 2 000 000 $ (4)
Kailer Yamamoto 1 700 000 $ (2)
Filip Zadina 1 500 000 $ (2)
Logan O'Connor 1 500 000 $ (2)
Brian Elliott 1 000 000 $ (3)
Michael Hutchinson 1 000 000 $ (3)
Vladislav Gavrikov 925 000 $ (1)
Timothy Liljegren 863 333 $ (1)
Cory Schneider 750 000 $ (3)
Nico Sturm 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 64 913 333 $
Year 31 : 48 200 000 $
Year 32 : 24 250 000 $
Year 33 : 16 500 000 $
Salary Average Commitment
Year 30 : 62 413 333 $
Year 31 : 48 200 000 $
Year 32 : 24 250 000 $
Year 33 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 64 913 333 $
Year 31 : 48 200 000 $
Year 32 : 24 250 000 $
Year 33 : 16 500 000 $

Farm Players Salaries

Matt Luff 170 000 $ (1)
Ryan Lomberg 100 000 $ (3)
Karson Kuhlman 100 000 $ (1)
Michael Eyssimont 100 000 $ (4)
Richard Panik 100 000 $ (1)
Justin Barron 92 500 $ (3)
Lukas Reichel 92 500 $ (3)
Vasily Podkolzin 92 500 $ (3)
Kurtis MacDermid 90 000 $ (3)
Ross Johnston 90 000 $ (3)
Kole Sherwood 90 000 $ (3)
C.J. Smith 90 000 $ (3)
Eetu Luostarinen 89 750 $ (1)
Seth Jarvis 89 417 $ (3)
Kieffer Bellows 89 417 $ (1)
Philip Tomasino 86 333 $ (3)
John-Jason Peterka 85 583 $ (3)
Santeri Hatakka 85 083 $ (3)
Samuel Fagemo 79 500 $ (3)
Vladislav Kolyachonok 78 917 $ (3)
Filip Hallander 76 417 $ (3)
Alex Stalock 75 000 $ (3)
Sheldon Rempal 70 000 $ (2)
Total Farm Players23
Salary Commitment
Year 30 : 2 112 917 $
Year 31 : 1 563 750 $
Year 32 : 1 493 750 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 2 112 917 $
Year 31 : 1 563 750 $
Year 32 : 1 493 750 $
Year 33 : 100 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 98 $ - 0 - 0,00%
Level 2: 4500 - 68 $ - 0 - 0,00%
Level 3: 3000 - 45 $ - 0 - 0,00%
Level 4: 3500 - 27 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 141 665 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 141 665 $
Estimate Under Maximum Salary Cap of 72 678 353 $18 536 688 $
Estimate Over Minimum Salary Cap of 54 508 765 $ -367 100 $
Current Bank Account107 289 073 $
Projected Bank Account107 289 073 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Vladimir Tarasenko 4 500 000 $ (3)
Max Domi 4 000 000 $ (1)
Andy Greene 3 550 000 $ (1)
Tyler Myers 3 500 000 $ (1)
Cam Fowler 3 000 000 $ (2)
Jacob Trouba 3 000 000 $ (2)
John Gibson 3 000 000 $ (2)
Jaden Schwartz 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Pavel Francouz (Out of Payroll) 2 000 000 $ (3)
Tomas Nosek 1 750 000 $ (1)
Denis Gurianov 1 600 000 $ (1)
Zach Aston-Reese 1 500 000 $ (3)
Mackenzie Blackwood 1 500 000 $ (2)
Alexander Barabanov 1 499 999 $ (3)
Michael McLeod 1 250 000 $ (3)
David Kampf 1 000 000 $ (3)
Collin Delia 1 000 000 $ (2)
Cam York 880 833 $ (3)
Owen Tippett 863 333 $ (2)
Alex Formenton 747 500 $ (2)
Total Pro Players22
Salary Commitment
Year 30 : 56 141 665 $
Year 31 : 36 241 665 $
Year 32 : 12 630 832 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 56 141 665 $
Year 31 : 36 241 665 $
Year 32 : 12 630 832 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 56 141 665 $
Year 31 : 36 241 665 $
Year 32 : 12 630 832 $
Year 33 : 0 $

Farm Players Salaries

Daniil Tarasov 105 000 $ (3)
Christian Fischer 100 000 $ (1)
Alex Biega 100 000 $ (1)
Grigori Denisenko 92 500 $ (3)
Alex Vlasic 91 667 $ (3)
Madison Bowey 90 000 $ (2)
Joe Veleno 89 417 $ (3)
Nolan Foote 86 333 $ (3)
Kevin Connauton 85 000 $ (3)
Calen Addison 79 500 $ (3)
Alex Barre-Boulet 75 926 $ (2)
Riley Tufte 75 000 $ (3)
Henrik Borgstrom 75 000 $ (3)
Mike Vecchione 75 000 $ (3)
Zac Dalpe 75 000 $ (2)
Dan Renouf 70 000 $ (2)
Liam O'Brien 70 000 $ (2)
Andreas Borgman 70 000 $ (2)
Total Farm Players18
Salary Commitment
Year 30 : 1 505 343 $
Year 31 : 1 305 343 $
Year 32 : 854 417 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 505 343 $
Year 31 : 1 305 343 $
Year 32 : 854 417 $
Year 33 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - 100 $ - 0 - 0,00%
Level 2: 4375 - 70 $ - 0 - 0,00%
Level 3: 3390 - 40 $ - 0 - 0,00%
Level 4: 3375 - 25 $ - 0 - 0,00%
Luxury : 800 - 250 $ - 0 - 0,00%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 733 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value528 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 261 166 $
Estimate Under Maximum Salary Cap of 72 678 353 $5 417 187 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 12 752 401 $
Current Bank Account240 852 726 $
Projected Bank Account240 852 726 $

Pro Players Salaries

Mika Zibanejad 6 000 000 $ (2)
Alexander Edler (Out of Payroll) 5 530 000 $ (2)
T.J. Oshie 5 170 000 $ (2)
Ondrej Palat 4 250 000 $ (4)
Jordan Staal 4 060 000 $ (4)
Valeri Nichushkin 4 000 000 $ (2)
Tyson Barrie 4 000 000 $ (3)
Vincent Trocheck 4 000 000 $ (2)
Adam Larsson 3 500 000 $ (1)
Mark Giordano 3 500 000 $ (3)
Adrian Kempe 3 500 000 $ (2)
Andre Burakovsky 3 500 000 $ (2)
Nick Holden 3 020 000 $ (4)
Zach Parise 2 870 000 $ (3)
Tristan Jarry 2 750 000 $ (1)
Antti Raanta 2 500 000 $ (2)
Joonas Donskoi 2 250 000 $ (1)
Brandon Tanev 2 250 000 $ (4)
Henri Jokiharju 1 499 999 $ (2)
Marco Scandella 1 499 000 $ (4)
Pius Suter 925 000 $ (2)
Noah Dobson 894 167 $ (1)
Jason Robertson 795 000 $ (2)
Total Pro Players23
Salary Commitment
Year 30 : 72 263 166 $
Year 31 : 61 868 999 $
Year 32 : 22 949 000 $
Year 33 : 13 079 000 $
Salary Average Commitment
Year 30 : 71 013 166 $
Year 31 : 61 618 999 $
Year 32 : 24 199 000 $
Year 33 : 14 329 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 263 166 $
Year 31 : 62 868 999 $
Year 32 : 25 449 000 $
Year 33 : 15 079 000 $

Farm Players Salaries

Brandon Montour 350 000 $ (2)
Nick Leddy 300 000 $ (4)
Nate Thompson 256 000 $ (1)
Pierre-Edouard Bellemare 234 000 $ (1)
Vladislav Namestnikov 185 000 $ (3)
Danny DeKeyser 102 000 $ (4)
Cal Clutterbuck 98 500 $ (4)
Oskar Lindblom 92 500 $ (1)
Adam Boqvist 89 417 $ (1)
Ryan MacInnis 87 413 $ (1)
Marco Rossi 86 333 $ (3)
Gabriel Carlsson 85 000 $ (1)
Chad Ruhwedel 85 000 $ (3)
Rasmus Asplund 84 500 $ (1)
Kyle Capobianco 77 500 $ (1)
Brett Murray 75 000 $ (3)
Josh Mahura 75 000 $ (2)
Sean Day 75 000 $ (3)
Maxime Lagace 75 000 $ (3)
Logan Shaw 72 500 $ (3)
Yakov Trenin 72 500 $ (1)
Curtis Lazar 72 500 $ (2)
Total Farm Players22
Salary Commitment
Year 30 : 2 730 663 $
Year 31 : 1 651 833 $
Year 32 : 1 054 333 $
Year 33 : 400 500 $
Salary Average Commitment
Year 30 : 2 655 663 $
Year 31 : 1 576 833 $
Year 32 : 1 079 333 $
Year 33 : 450 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - 95 $ - 0 - 0,00%
Level 2: 4300 - 70 $ - 0 - 0,00%
Level 3: 4300 - 30 $ - 0 - 0,00%
Level 4: 4418 - 20 $ - 0 - 0,00%
Luxury : 1300 - 185 $ - 0 - 0,00%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 875 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value214 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 090 333 $
Estimate Under Maximum Salary Cap of 72 678 353 $-1 411 980 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 19 581 568 $
Current Bank Account35 424 647 $
Projected Bank Account35 424 647 $

Pro Players Salaries

Chandler Stephenson 5 500 000 $ (3)
Ryan Hartman 5 500 000 $ (4)
Sam Reinhart 5 500 000 $ (1)
Drake Batherson 5 000 000 $ (4)
Nico Hischier 5 000 000 $ (3)
Anthony DeAngelo 4 500 000 $ (2)
Bo Horvat 4 000 000 $ (3)
Anthony Mantha 4 000 000 $ (1)
Hampus Lindholm 3 700 000 $ (4)
Filip Hronek 3 700 000 $ (4)
Oliver Bjorkstrand 3 300 000 $ (4)
Brandon Carlo 3 000 000 $ (1)
Anthony Beauvillier 3 000 000 $ (2)
Carter Hart 2 800 000 $ (2)
Jesper Bratt 2 750 000 $ (3)
Jake DeBrusk 2 000 000 $ (1)
Danton Heinen 1 800 000 $ (1)
Nikita Zadorov 1 750 000 $ (3)
Cody Ceci 1 500 000 $ (1)
Devin Shore 1 500 000 $ (2)
Kirby Dach 925 000 $ (1)
Martin Necas 863 333 $ (1)
Jacob Larsson 800 000 $ (2)
Dan Vladar 750 000 $ (3)
Alex Nedeljkovic 737 500 $ (2)
Anton Forsberg (Out of Payroll) 700 000 $ (1)
Total Pro Players26
Salary Commitment
Year 30 : 74 575 833 $
Year 31 : 54 287 500 $
Year 32 : 40 950 000 $
Year 33 : 21 200 000 $
Salary Average Commitment
Year 30 : 74 575 833 $
Year 31 : 54 287 500 $
Year 32 : 40 950 000 $
Year 33 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 575 833 $
Year 31 : 54 287 500 $
Year 32 : 40 950 000 $
Year 33 : 21 200 000 $

Farm Players Salaries

Matt Grzelcyk 270 000 $ (3)
Tyson Jost 250 000 $ (3)
Brett Howden 180 000 $ (4)
Blake Lizotte 150 000 $ (2)
Travis Dermott 120 000 $ (1)
Oliver Wahlstrom 89 417 $ (1)
Peyton Krebs 86 333 $ (3)
Julien Gauthier 86 333 $ (1)
Ryan Merkley 86 333 $ (3)
Jordan Spence 82 000 $ (3)
Martin Fehervary 79 167 $ (3)
Nicolas Hague 79 167 $ (1)
Jake Evans 75 000 $ (1)
Remi Elie 75 000 $ (3)
Riley Barber 75 000 $ (3)
Zachary Sawchenko 75 000 $ (3)
Connor Bunnaman 73 667 $ (1)
Kyle Rau 70 000 $ (2)
Total Farm Players18
Salary Commitment
Year 30 : 2 002 417 $
Year 31 : 1 478 833 $
Year 32 : 1 258 833 $
Year 33 : 180 000 $
Salary Average Commitment
Year 30 : 2 002 417 $
Year 31 : 1 478 833 $
Year 32 : 1 258 833 $
Year 33 : 180 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 5000 - 35 $ - 0 - 0,00%
Level 4: 6000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 235 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 495 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 495 832 $
Estimate Under Maximum Salary Cap of 72 678 353 $2 182 521 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 15 987 067 $
Current Bank Account156 605 943 $
Projected Bank Account156 605 943 $

Pro Players Salaries

Brad Marchand 7 000 000 $ (1)
Erik Karlsson 7 000 000 $ (4)
Anze Kopitar 6 000 000 $ (1)
Nicklas Backstrom 5 000 000 $ (3)
Thomas Chabot 4 250 000 $ (3)
Rasmus Ristolainen 4 000 000 $ (2)
Jakub Voracek 4 000 000 $ (2)
Sergei Bobrovsky 3 500 000 $ (2)
Jakub Vrana 3 500 000 $ (2)
Yanni Gourde 3 000 000 $ (4)
Nate Schmidt 2 500 000 $ (4)
Phillip Danault 2 500 000 $ (1)
Alex Iafallo 2 500 000 $ (3)
Chris Tanev 2 250 000 $ (2)
Zach Hyman 2 000 000 $ (1)
Brayden McNabb 2 000 000 $ (2)
Ilya Mikheyev 1 645 000 $ (1)
Vince Dunn 1 500 000 $ (1)
Adam Lowry 1 500 000 $ (3)
Braden Holtby 1 450 000 $ (1)
Adam Fox 925 000 $ (1)
Trevor Zegras 925 000 $ (3)
Yegor Sharangovich 775 833 $ (2)
Linus Ullmark 774 999 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 70 495 832 $
Year 31 : 45 700 833 $
Year 32 : 24 675 000 $
Year 33 : 12 500 000 $
Salary Average Commitment
Year 30 : 69 995 832 $
Year 31 : 46 200 833 $
Year 32 : 26 175 000 $
Year 33 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 495 832 $
Year 31 : 46 700 833 $
Year 32 : 26 675 000 $
Year 33 : 12 500 000 $

Farm Players Salaries

Patric Hornqvist 400 000 $ (2)
Marcus Johansson 300 000 $ (1)
Colton Sceviour 160 000 $ (2)
Alex Galchenyuk 145 000 $ (2)
Justin Braun 140 000 $ (2)
Alexander True 125 500 $ (2)
Colin Miller 125 000 $ (3)
Nicolas Roy 125 000 $ (1)
Brock McGinn 100 000 $ (3)
Garnet Hathaway 100 000 $ (2)
Max Comtois 100 000 $ (2)
Brett Kulak 100 000 $ (1)
Chris Driedger 85 000 $ (1)
Mikhail Maltsev 80 917 $ (2)
Mackenzie Entwistle 80 000 $ (3)
Seth Griffith 76 250 $ (3)
Tanner Kero 75 000 $ (2)
Ryan Poehling 75 000 $ (3)
Garret Sparks 75 000 $ (3)
Colton White 72 833 $ (1)
Dylan Coghlan 71 556 $ (2)
Total Farm Players21
Salary Commitment
Year 30 : 2 612 056 $
Year 31 : 1 929 223 $
Year 32 : 531 250 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 612 056 $
Year 31 : 1 929 223 $
Year 32 : 531 250 $
Year 33 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 75 $ - 0 - 0,00%
Level 2: 5600 - 44 $ - 0 - 0,00%
Level 3: 3500 - 32 $ - 0 - 0,00%
Level 4: 4800 - 12 $ - 0 - 0,00%
Luxury : 1400 - 165 $ - 0 - 0,00%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 280 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 280 833 $
Estimate Under Maximum Salary Cap of 72 678 353 $2 397 520 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 15 772 068 $
Current Bank Account(47 299 536 $)
Projected Bank Account(47 299 536 $)

Pro Players Salaries

Nathan MacKinnon 7 000 000 $ (2)
David Pastrnak 5 500 000 $ (2)
Morgan Rielly 4 500 000 $ (1)
Claude Giroux 4 250 000 $ (3)
Mike Hoffman 4 000 000 $ (1)
Frederik Andersen 4 000 000 $ (2)
Andrei Svechnikov 3 750 000 $ (4)
Jakob Silfverberg 3 500 000 $ (2)
Oliver Ekman-Larsson 3 500 000 $ (4)
Evgeny Kuznetsov 3 500 000 $ (1)
Mikhail Sergachev 3 400 000 $ (3)
Nino Niederreiter 3 350 000 $ (1)
Adam Henrique 2 500 000 $ (2)
Jeff Carter 2 500 000 $ (2)
William Karlsson 2 300 000 $ (4)
Esa Lindell 2 250 000 $ (2)
Jake Allen 2 000 000 $ (3)
Colton Parayko 1 600 000 $ (1)
Robby Fabbri 1 500 000 $ (3)
Olli Maatta 1 000 000 $ (2)
Milan Lucic 1 000 000 $ (2)
Anthony Duclair 1 000 000 $ (1)
Justin Schultz 1 000 000 $ (1)
Cale Makar 880 833 $ (1)
Craig Anderson 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 70 280 833 $
Year 31 : 49 200 000 $
Year 32 : 19 450 000 $
Year 33 : 9 550 000 $
Salary Average Commitment
Year 30 : 69 905 833 $
Year 31 : 49 575 000 $
Year 32 : 20 325 000 $
Year 33 : 9 550 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 280 833 $
Year 31 : 49 950 000 $
Year 32 : 20 700 000 $
Year 33 : 9 550 000 $

Farm Players Salaries

Mads Sogaard 92 500 $ (3)
Jake Walman 92 500 $ (1)
Rhett Gardner 92 500 $ (1)
Dylan Cozens 89 417 $ (3)
Alexander Alexeyev 86 333 $ (3)
Ty Dellandrea 86 333 $ (3)
Riley Damiani 80 333 $ (3)
T.J. Tynan 78 750 $ (3)
Jake Leschyshyn 76 667 $ (3)
Liam Foudy 76 250 $ (3)
Taylor Raddysh 75 833 $ (3)
Cam Dineen 75 000 $ (3)
Adam Brooks 72 500 $ (1)
Givani Smith 71 417 $ (1)
Brian Boyle 70 000 $ (1)
Michael McCarron 70 000 $ (2)
Sam Carrick 50 000 $ (4)
Dylan Gambrell 50 000 $ (4)
Carl Grundstrom 50 000 $ (4)
Total Farm Players19
Salary Commitment
Year 30 : 1 436 333 $
Year 31 : 1 037 416 $
Year 32 : 967 416 $
Year 33 : 150 000 $
Salary Average Commitment
Year 30 : 1 437 583 $
Year 31 : 1 038 666 $
Year 32 : 968 666 $
Year 33 : 150 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2600 - 45 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 750 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 750 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $2 928 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 15 241 235 $
Current Bank Account321 543 $
Projected Bank Account321 543 $

Pro Players Salaries

Alex Goligoski 7 100 000 $ (3)
Artemi Panarin 6 000 000 $ (4)
Mark Stone 4 500 000 $ (1)
Dylan Larkin 4 000 000 $ (4)
Elvis Merzlikins 4 000 000 $ (1)
Ryan O'Reilly 4 000 000 $ (4)
Nikolaj Ehlers 4 000 000 $ (1)
Joe Pavelski 4 000 000 $ (3)
Blake Wheeler 4 000 000 $ (3)
Aaron Ekblad 3 500 000 $ (3)
Nick Jensen 3 100 000 $ (2)
Alec Martinez 3 000 000 $ (1)
Tom Wilson 3 000 000 $ (2)
Mats Zuccarello 3 000 000 $ (2)
Erik Johnson 3 000 000 $ (1)
Andrew Cogliano 2 000 000 $ (2)
Eric Robinson 1 475 000 $ (3)
Calle Jarnkrok 1 450 000 $ (4)
Mike Matheson 1 450 000 $ (2)
Jake McCabe 1 250 000 $ (2)
Teddy Blueger 1 000 000 $ (4)
Jeremy Swayman 925 000 $ (3)
Total Pro Players22
Salary Commitment
Year 30 : 69 750 000 $
Year 31 : 51 250 000 $
Year 32 : 37 450 000 $
Year 33 : 16 450 000 $
Salary Average Commitment
Year 30 : 65 750 000 $
Year 31 : 51 250 000 $
Year 32 : 37 450 000 $
Year 33 : 16 450 000 $
Salary Cap with 1 Way Contract
Year 30 : 69 750 000 $
Year 31 : 51 250 000 $
Year 32 : 37 450 000 $
Year 33 : 16 450 000 $

Farm Players Salaries

Trevor Lewis 149 900 $ (1)
Filip Chytil 149 000 $ (2)
Parker Kelly 145 000 $ (3)
Ben McCartney 145 000 $ (3)
Paul Cotter 145 000 $ (4)
Simon Benoit 145 000 $ (3)
Tyler Johnson 145 000 $ (3)
David Rittich 132 250 $ (1)
Casey DeSmith 125 000 $ (2)
Patrik Nemeth 100 000 $ (2)
Jan Rutta 100 000 $ (1)
William Carrier 100 000 $ (1)
Dante Fabbro 92 500 $ (1)
Emil Bemstrom 92 500 $ (1)
Calvin Petersen 85 833 $ (2)
David Gustafsson 81 750 $ (1)
Riley Stillman 77 333 $ (1)
Kale Clague 76 167 $ (2)
Mason Shaw 75 000 $ (3)
Austin Strand 75 000 $ (1)
Lane Pederson 75 000 $ (1)
Zachary Senyshyn 75 000 $ (3)
Anders Bjork 75 000 $ (1)
Dennis Cholowski 75 000 $ (1)
Adam Gaudette 75 000 $ (1)
Matthew Highmore 72 500 $ (1)
Keegan Kolesar 72 500 $ (2)
Total Farm Players27
Salary Commitment
Year 30 : 2 757 233 $
Year 31 : 1 483 500 $
Year 32 : 875 000 $
Year 33 : 145 000 $
Salary Average Commitment
Year 30 : 2 614 733 $
Year 31 : 1 483 500 $
Year 32 : 875 000 $
Year 33 : 145 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 3250 - 45 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 205 $ - 0 - 0,00%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 949 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 949 999 $
Estimate Under Maximum Salary Cap of 72 678 353 $-1 271 646 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 19 441 234 $
Current Bank Account107 324 143 $
Projected Bank Account107 324 143 $

Pro Players Salaries

Connor McDavid 6 500 000 $ (4)
Jonathan Huberdeau 6 250 000 $ (2)
Alex Pietrangelo 6 150 000 $ (3)
John Tavares 5 500 000 $ (3)
Drew Doughty 5 500 000 $ (1)
Connor Hellebuyck 5 000 000 $ (2)
Alex DeBrincat 4 000 000 $ (3)
Logan Couture 3 750 000 $ (4)
Cam Atkinson 3 500 000 $ (2)
Andrew Copp 3 000 000 $ (3)
Troy Terry 3 000 000 $ (3)
Jakob Chychrun 3 000 000 $ (3)
Bryan Rust 3 000 000 $ (1)
Damon Severson 2 750 000 $ (3)
Miro Heiskanen 2 500 000 $ (4)
Mikael Backlund 2 500 000 $ (2)
Taylor Hall 2 399 999 $ (4)
Christian Dvorak 2 250 000 $ (2)
Jordan Binnington 1 250 000 $ (2)
Mark Pysyk 1 150 000 $ (1)
Marc Staal 1 000 000 $ (4)
Total Pro Players21
Salary Commitment
Year 30 : 73 949 999 $
Year 31 : 66 299 999 $
Year 32 : 46 049 999 $
Year 33 : 18 149 999 $
Salary Average Commitment
Year 30 : 75 449 999 $
Year 31 : 65 799 999 $
Year 32 : 45 049 999 $
Year 33 : 17 274 999 $
Salary Cap with 1 Way Contract
Year 30 : 73 949 999 $
Year 31 : 64 299 999 $
Year 32 : 43 549 999 $
Year 33 : 16 149 999 $

Farm Players Salaries

Ivan Barbashev 200 000 $ (1)
Scott Mayfield 200 000 $ (1)
Matt Murray 150 000 $ (1)
Kevin Labanc 140 000 $ (2)
Casey Mittelstadt 125 000 $ (3)
Vinnie Hinostroza 100 000 $ (1)
Jesper Fast 100 000 $ (1)
Tyler Motte 100 000 $ (1)
Joel Kiviranta 92 500 $ (1)
Alexis Lafreniere 92 500 $ (2)
Juuso Valimaki 89 417 $ (2)
Evgeny Svechnikov 89 413 $ (2)
Nicholas Merkley 87 413 $ (2)
Rudolfs Balcers 87 304 $ (1)
Logan Brown 86 333 $ (1)
Libor Hajek 83 333 $ (1)
Adam Ruzicka 76 250 $ (3)
Aleksi Heponiemi 75 000 $ (3)
Ville Husso 75 000 $ (2)
Caleb Jones 75 000 $ (2)
Total Farm Players20
Salary Commitment
Year 30 : 2 124 462 $
Year 31 : 924 992 $
Year 32 : 276 250 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 141 962 $
Year 31 : 942 492 $
Year 32 : 293 750 $
Year 33 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 4350 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 2500 - 200 $ - 0 - 0,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 857 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 857 499 $
Estimate Under Maximum Salary Cap of 72 678 353 $3 820 854 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 14 348 734 $
Current Bank Account140 983 853 $
Projected Bank Account140 983 853 $

Pro Players Salaries

Aleksander Barkov 9 000 000 $ (4)
John Carlson 6 000 000 $ (3)
Jamie Benn 5 800 000 $ (4)
Mitch Marner 5 250 000 $ (2)
Kyle Connor 5 250 000 $ (2)
Chris Kreider 5 000 000 $ (2)
Seth Jones 5 000 000 $ (2)
Ivan Provorov 4 250 000 $ (2)
Robert Thomas 4 000 000 $ (4)
Charlie McAvoy 3 250 000 $ (3)
MacKenzie Weegar 3 000 000 $ (3)
Joel Eriksson Ek 3 000 000 $ (3)
Ilya Sorokin (Out of Payroll) 2 000 000 $ (2)
J.T. Compher 2 000 000 $ (2)
Connor Brown 1 750 000 $ (1)
Igor Shesterkin 925 000 $ (1)
Jack Hughes 925 000 $ (1)
Joshua Norris 925 000 $ (1)
Kirill Kaprizov 925 000 $ (2)
Brandon Hagel 880 833 $ (2)
Moritz Seider 863 333 $ (3)
Nick Suzuki 863 333 $ (1)
Total Pro Players22
Salary Commitment
Year 30 : 70 857 499 $
Year 31 : 59 969 166 $
Year 32 : 30 413 333 $
Year 33 : 14 800 000 $
Salary Average Commitment
Year 30 : 63 774 166 $
Year 31 : 58 385 833 $
Year 32 : 28 330 000 $
Year 33 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 857 499 $
Year 31 : 65 469 166 $
Year 32 : 34 913 333 $
Year 33 : 18 800 000 $

Farm Players Salaries

Sammy Blais 145 000 $ (3)
Mathieu Joseph 140 000 $ (2)
Sam Montembeault 100 000 $ (3)
Noah Cates 92 500 $ (3)
Mattias Samuelsson 92 500 $ (3)
Michael Anderson 92 500 $ (2)
Jamie Drysdale 92 500 $ (3)
Matty Beniers 89 750 $ (3)
Cody Glass 86 333 $ (1)
Pierre-Olivier Joseph 86 333 $ (2)
Isaak Phillips 85 917 $ (3)
Matias Maccelli 85 333 $ (3)
Michael Dipietro 84 000 $ (3)
Benoit-Olivier Groulx 82 250 $ (3)
Nicholas Robertson 79 667 $ (3)
Joel Hofer 79 500 $ (3)
Tucker Poolman 77 500 $ (1)
Cooper Marody 76 250 $ (3)
Paul Ladue 76 250 $ (3)
Michael McNiven 75 000 $ (3)
Jordan Gross 75 000 $ (2)
Derick Brassard 75 000 $ (2)
Jaret Anderson-Dolan 74 750 $ (1)
Alexandre Carrier 73 333 $ (1)
Frederick Gaudreau 70 000 $ (2)
Total Farm Players25
Salary Commitment
Year 30 : 2 187 166 $
Year 31 : 1 875 250 $
Year 32 : 1 336 417 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 187 166 $
Year 31 : 1 875 250 $
Year 32 : 1 336 417 $
Year 33 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 70 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 4500 - 25 $ - 0 - 0,00%
Level 4: 5000 - 12 $ - 0 - 0,00%
Luxury : 1500 - 85 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 994 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 994 167 $
Estimate Under Maximum Salary Cap of 72 678 353 $-2 315 814 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 20 485 402 $
Current Bank Account194 263 244 $
Projected Bank Account194 263 244 $

Pro Players Salaries

Auston Matthews 6 750 000 $ (2)
Victor Hedman 6 500 000 $ (3)
Leon Draisaitl 6 500 000 $ (1)
Steven Stamkos 6 000 000 $ (3)
Brent Burns 5 000 000 $ (2)
Patrice Bergeron 4 500 000 $ (3)
Ryan McDonagh 4 000 000 $ (2)
Torey Krug 4 000 000 $ (3)
Patrik Laine 4 000 000 $ (1)
Dylan Strome 3 700 000 $ (3)
Max Pacioretty 3 500 000 $ (1)
Justin Faulk 3 500 000 $ (4)
Darcy Kuemper 3 000 000 $ (3)
Rickard Rakell 2 800 000 $ (1)
Phil Kessel 2 600 000 $ (2)
James Reimer 2 000 000 $ (2)
Pavel Buchnevich (Out of Payroll) 2 000 000 $ (1)
Brandon Saad 2 000 000 $ (1)
Joel Edmundson 1 500 000 $ (1)
Rasmus Andersson 1 250 000 $ (1)
Barclay Goodrow 1 000 000 $ (1)
Alexander Holtz 894 167 $ (3)
Total Pro Players22
Salary Commitment
Year 30 : 76 994 167 $
Year 31 : 52 694 167 $
Year 32 : 32 094 167 $
Year 33 : 3 500 000 $
Salary Average Commitment
Year 30 : 76 994 167 $
Year 31 : 52 444 167 $
Year 32 : 32 094 167 $
Year 33 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 76 994 167 $
Year 31 : 52 444 167 $
Year 32 : 32 094 167 $
Year 33 : 3 500 000 $

Farm Players Salaries

Sean Durzi 170 000 $ (3)
Matthew Nieto 100 000 $ (2)
Will Butcher 92 500 $ (2)
Kevin Lankinen 92 500 $ (2)
Marcus Pettersson 90 000 $ (2)
Warren Foegele 90 000 $ (2)
Gabriel Vilardi 89 417 $ (1)
Cole Perfetti 89 417 $ (3)
Adam Beckman 89 417 $ (3)
Sonny Milano 86 333 $ (1)
Olli Juolevi 86 333 $ (2)
Rasmus Kupari 86 333 $ (3)
Martin Kaut 86 333 $ (1)
Kole Lind 85 000 $ (3)
Egor Sokolov 81 833 $ (3)
Kevin Bahl 79 500 $ (3)
Lucas Carlsson 79 250 $ (2)
Jansen Harkins 76 750 $ (1)
Boris Katchouk 75 833 $ (3)
Klim Kostin 75 000 $ (3)
Jonas Siegenthaler 75 000 $ (2)
Guillaume Brisebois 75 000 $ (3)
Philippe Myers 75 000 $ (3)
Zachary Fucale 75 000 $ (3)
Hudson Fasching 73 750 $ (2)
Kaapo Kahkonen 72 500 $ (1)
Gustav Forsling 70 000 $ (2)
Total Farm Players27
Salary Commitment
Year 30 : 2 317 999 $
Year 31 : 1 906 666 $
Year 32 : 1 057 333 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 241 249 $
Year 31 : 1 906 666 $
Year 32 : 1 057 333 $
Year 33 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 86 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2595 - 43 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18595
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 962 505 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 962 505 $
Estimate Under Maximum Salary Cap of 72 678 353 $18 715 848 $
Estimate Over Minimum Salary Cap of 54 508 765 $ -546 260 $
Current Bank Account29 867 213 $
Projected Bank Account29 867 213 $

Pro Players Salaries

Jake Guentzel 4 500 000 $ (2)
Elias Lindholm 4 000 000 $ (1)
Zach Werenski 4 000 000 $ (2)
Travis Konecny 4 000 000 $ (2)
Nazem Kadri 3 500 000 $ (2)
Tomas Hertl 3 500 000 $ (2)
Nick Schmaltz 2 950 000 $ (4)
Alexander Wennberg 2 900 000 $ (3)
Lars Eller 2 800 000 $ (2)
J.T. Miller 2 800 000 $ (1)
Nick Bonino 2 600 000 $ (1)
Robin Lehner (Out of Payroll) 2 500 000 $ (4)
Chris Tierney 2 500 000 $ (2)
Sam Bennett 1 950 000 $ (1)
Ian Cole 1 850 000 $ (4)
Jack Roslovic 1 750 000 $ (4)
Colton Sissons 1 700 000 $ (1)
Erik Cernak 1 500 000 $ (4)
Justin Holl 1 300 000 $ (1)
Matt Roy 1 000 005 $ (1)
Ilya Samsonov 925 000 $ (1)
Michael Bunting 737 500 $ (2)
Nicolas Meloche 700 000 $ (2)
Eric Comrie 500 000 $ (2)
Total Pro Players24
Salary Commitment
Year 30 : 56 462 505 $
Year 31 : 40 437 500 $
Year 32 : 14 700 000 $
Year 33 : 12 850 000 $
Salary Average Commitment
Year 30 : 57 412 505 $
Year 31 : 41 137 500 $
Year 32 : 14 400 000 $
Year 33 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 56 462 505 $
Year 31 : 40 187 500 $
Year 32 : 13 450 000 $
Year 33 : 10 550 000 $

Farm Players Salaries

Carey Price 550 000 $ (3)
Jon Merrill 110 000 $ (1)
Urho Vaakanainen 100 000 $ (2)
Dysin Mayo 95 000 $ (3)
Zachary Jones 92 500 $ (3)
Jacob Bernard-Docker 92 500 $ (3)
Arthur Kaliyev 89 417 $ (3)
Tobias Bjornfot 89 417 $ (2)
Bowen Byram 89 417 $ (2)
Barrett Hayton 89 417 $ (1)
Ronald Attard 88 375 $ (3)
Matt Boldy 88 083 $ (3)
Logan Stanley 86 333 $ (2)
Jacob Peterson 84 250 $ (3)
Oskar Steen 80 000 $ (3)
Brett Leason 77 500 $ (3)
Jack Studnicka 76 917 $ (2)
Morgan Geekie 76 333 $ (1)
Sam Steel 75 000 $ (2)
Laurent Dauphin 75 000 $ (3)
Ross Colton 70 000 $ (2)
Nic Petan 60 000 $ (1)
Kevin Stenlund 60 000 $ (4)
Total Farm Players23
Salary Commitment
Year 30 : 2 395 459 $
Year 31 : 2 059 709 $
Year 32 : 1 472 625 $
Year 33 : 60 000 $
Salary Average Commitment
Year 30 : 2 302 126 $
Year 31 : 2 026 376 $
Year 32 : 1 439 292 $
Year 33 : 60 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 4000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 238 334 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 238 334 $
Estimate Under Maximum Salary Cap of 72 678 353 $-559 981 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 18 729 569 $
Current Bank Account(7 833 333 $)
Projected Bank Account(7 833 333 $)

Pro Players Salaries

William Nylander 8 500 000 $ (2)
Brayden Point 8 000 000 $ (1)
Philipp Grubauer 5 500 000 $ (3)
Jonathan Marchessault 5 500 000 $ (2)
Evander Kane 5 500 000 $ (4)
Samuel Girard 5 000 000 $ (2)
Reilly Smith 4 400 000 $ (2)
Mattias Ekholm 4 215 000 $ (1)
Noah Hanifin 4 000 000 $ (1)
Conor Garland 3 500 000 $ (1)
Kasperi Kapanen 2 800 000 $ (1)
Michael Del Zotto 2 750 000 $ (1)
Victor Rask 2 500 000 $ (2)
Andrew Mangiapane 2 000 000 $ (1)
Nick Paul (1 Way Contract) 2 000 000 $ (4)
Malcolm Subban 1 250 000 $ (1)
Dylan DeMelo 1 250 000 $ (1)
Dillon Dube 1 000 000 $ (2)
Brendan Lemieux 1 000 000 $ (2)
Quinn Hughes 916 668 $ (1)
Cole Caufield 880 833 $ (3)
Gustav Lindstrom 775 833 $ (1)
Total Pro Players22
Salary Commitment
Year 30 : 73 238 334 $
Year 31 : 41 780 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $
Salary Average Commitment
Year 30 : 72 462 501 $
Year 31 : 41 780 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 73 238 334 $
Year 31 : 41 780 833 $
Year 32 : 13 880 833 $
Year 33 : 7 500 000 $

Farm Players Salaries

Gustav Nyquist 550 000 $ (3)
Jordie Benn 200 000 $ (1)
Lias Andersson 110 000 $ (3)
Alexandre Texier 89 750 $ (1)
Lassi Thomson 86 333 $ (3)
Jacob Perreault 86 333 $ (3)
Jake Bean 86 333 $ (2)
Pyotr Kochetkov 84 250 $ (3)
Filip Gustavsson 76 167 $ (2)
Casey Fitzgerald 75 000 $ (3)
Mitchell Stephens 73 750 $ (1)
Stefan Matteau 72 500 $ (1)
Noah Juulsen 70 000 $ (2)
Rocco Grimaldi 70 000 $ (1)
Total Farm Players14
Salary Commitment
Year 30 : 1 730 416 $
Year 31 : 1 224 416 $
Year 32 : 991 916 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 730 416 $
Year 31 : 1 224 416 $
Year 32 : 991 916 $
Year 33 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 72 678 353 $
Available Cap Space

Over Minimum of
54 508 765 $

Pro Players

Farm Players

Total Players

Blackhawks 116 566 990 $ 53 491 666 $ 19 186 687 $ -1 017 099 $ 212142
Blue Jackets (952 168 $) 73 263 333 $ -584 980 $ 18 754 568 $ 212243
Blues 191 314 655 $ 54 866 667 $ 17 811 686 $ 357 902 $ 232346
Canadiens 77 825 094 $ 60 221 666 $ 12 456 687 $ 5 712 901 $ 241539
Canucks 100 959 001 $ 53 660 292 $ 19 018 061 $ -848 473 $ 232447
Capitals 150 238 093 $ 72 637 500 $ 40 853 $ 18 128 735 $ 232346
Coyotes 282 623 412 $ 59 825 833 $ 12 852 520 $ 5 317 068 $ 241337
Ducks 10 843 563 $ 65 069 167 $ 7 609 186 $ 10 560 402 $ 252247
Flyers 131 001 921 $ 62 413 333 $ 10 265 020 $ 7 904 568 $ 252348
Golden Knights 107 289 073 $ 54 141 665 $ 18 536 688 $ -367 100 $ 221840
Jets 240 852 726 $ 67 261 166 $ 5 417 187 $ 12 752 401 $ 232245
Kings 35 424 647 $ 74 090 333 $ -1 411 980 $ 19 581 568 $ 261844
Lightning 156 605 943 $ 70 495 832 $ 2 182 521 $ 15 987 067 $ 242145
Maple Leafs (47 299 536 $) 70 280 833 $ 2 397 520 $ 15 772 068 $ 251944
Oilers 321 543 $ 69 750 000 $ 2 928 353 $ 15 241 235 $ 222749
Penguins 107 324 143 $ 73 949 999 $ -1 271 646 $ 19 441 234 $ 212041
Rangers 140 983 853 $ 68 857 499 $ 3 820 854 $ 14 348 734 $ 222547
Red Wings 194 263 244 $ 74 994 167 $ -2 315 814 $ 20 485 402 $ 222749
Sabres 29 867 213 $ 53 962 505 $ 18 715 848 $ -546 260 $ 242347
Sharks (7 833 333 $) 73 238 334 $ -559 981 $ 18 729 569 $ 221436