Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 6000 - $84 - 5 399 - 89,98% |
| Level 2: | 5000 - $52 - 4 573 - 91,47% |
| Level 3: | 3193 - $37 - 3 036 - 95,10% |
| Level 4: | 4000 - $15 - 3 985 - 99,62% |
| Luxury : | 1000 - $175 - 1 000 - 100,00% |
| Total Capacity : | 19193 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 26 |
| Average Attendance - % | 17 993 - 93,75% |
| Average Income per Game | $1,547,263 |
| Year to Date Revenue | $23,208,939 |
Expense |
| Pro Players Total Salaries | $65,985,000 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $620,046 |
| Pro Year To Date Expenses | $24,748,467 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $24,281,238 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $40,228,828 |
| Pro Remaining Season Days | 80 |
| Pro Expenses Per Days | $571,303 |
| Pro Estimated Expenses | $45,704,240 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $45,704,240 |
| Season Salary Cap | $66,605,046 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $28,894,954 |
| Estimate Over Minimum Salary Cap of $70,600,000 | -$3,994,954 |
| Current Bank Account | $109,529,634 |
| Projected Bank Account | $104,054,222 |
|
Pro Players Salaries |
| Filip Forsberg |
$8,500,000 (4) |
| Sean Couturier |
$7,750,000 (2) |
| Sean Durzi |
$6,000,000 (1) |
| Sean Kuraly |
$5,000,000 (1) |
| Philipp Grubauer |
$5,000,000 (1) |
| Mason Marchment |
$4,500,000 (1) |
| Jake Middleton |
$4,350,000 (2) |
| Justin Brazeau |
$3,150,000 (4) |
| Trevor Moore |
$3,090,000 (1) |
| Evan Rodrigues |
$3,000,000 (4) |
| Tom Wilson |
$2,800,000 (3) |
| Conor Garland |
$2,750,000 (2) |
| Andrew Peeke |
$2,500,000 (2) |
| Braden Schneider |
$2,200,000 (4) |
| Connor McMichael |
$2,100,000 (4) |
| Lawson Crouse |
$2,000,000 (3) |
| Nicholas Paul (1 Way Contract) |
$2,000,000 (1) |
| Alexander Romanov |
$1,950,000 (3) |
| Dylan Samberg |
$925,000 (1) |
| Dylan Holloway (Out of Payroll) |
$925,000 (1) |
| Matthew Knies |
$925,000 (2) |
| Alex Laferriere |
$875,000 (2) |
| Will Cuylle |
$828,333 (1) |
| Cayden Primeau |
$775,000 (2) |
| Joseph Woll |
$766,667 (2) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 33 : $74,660,000 |
| Year 34 : $46,541,667 |
| Year 35 : $26,000,000 |
| Year 36 : $18,950,000 |
| Salary Average Commitment |
| Year 33 : $74,946,667 |
| Year 34 : $46,604,167 |
| Year 35 : $25,912,500 |
| Year 36 : $18,950,000 |
| Salary Cap with 1 Way Contract |
| Year 33 : $74,660,000 |
| Year 34 : $46,391,667 |
| Year 35 : $25,700,000 |
| Year 36 : $18,950,000 |
|
Farm Players Salaries |
| Jack McBain |
$42,500 (4) |
| Braeden Bowman |
$35,000 (4) |
| Ondrej Palat |
$27,500 (1) |
| Andrew Mangiapane |
$25,000 (2) |
| Marc-Edouard Vlasic |
$20,000 (1) |
| Brandon Duhaime |
$18,500 (3) |
| Victor Mancini |
$16,000 (2) |
| Max Crozier |
$15,000 (2) |
| Cole Koepke |
$15,000 (3) |
| Bobby McMann |
$14,500 (2) |
| Isak Posch |
$14,000 (4) |
| Ben Hutton |
$13,000 (1) |
| Ethan Haider |
$12,000 (3) |
| Adam Wilsby |
$11,200 (2) |
| Martin Pospisil |
$10,000 (2) |
| Arber Xhekaj |
$9,526 (1) |
| Stephen Halliday |
$9,500 (2) |
| Jimmy Snuggerud |
$9,500 (3) |
| Gavin Brindley |
$9,500 (2) |
| Rutger McGroarty |
$9,500 (3) |
| Brad Lambert |
$9,183 (2) |
| Marco Kasper |
$9,183 (2) |
| Joey Anderson |
$8,950 (1) |
| Jagger Firkus |
$8,917 (3) |
| Elmer Soderblom |
$8,783 (1) |
| Caedan Bankier |
$8,675 (2) |
| Dylan Duke |
$8,675 (3) |
| Michael Milne |
$8,617 (2) |
| Dans Locmelis |
$8,600 (3) |
| Ryan O'Rourke |
$8,558 (2) |
| Zach Dean |
$8,525 (2) |
| Jiri Patera |
$8,500 (1) |
| Rory Kerins |
$8,467 (2) |
| Ruslan Khazheyev |
$8,450 (3) |
| Dennis Hildeby |
$8,433 (2) |
| Amadeus Lombardi |
$8,383 (2) |
| Jack Thompson |
$8,283 (2) |
| Jakub Brabenec |
$8,283 (2) |
| Jordan Harris |
$8,250 (1) |
| Sasha Pastujov |
$8,250 (2) |
| Kirill Kudryavtsev |
$8,250 (3) |
| Fraser Minten |
$8,167 (3) |
| Artem Grushnikov |
$8,142 (2) |
| Luke Evangelista |
$7,975 (1) |
| Jan Jeník |
$7,750 (3) |
| Alex Steeves |
$7,750 (2) |
| Brandon Bussi |
$7,750 (2) |
| Blake Biondi |
$5,000 (3) |
| Aidan McDonough |
$5,000 (2) |
| Aatu Jamsen |
$5,000 (3) |
| Total Farm Players | 50 |
| Salary Commitment |
| Year 33 : $579,475 |
| Year 34 : $466,991 |
| Year 35 : $224,809 |
| Year 36 : $91,500 |
| Salary Average Commitment |
| Year 33 : $568,000 |
| Year 34 : $451,991 |
| Year 35 : $224,809 |
| Year 36 : $91,500 |
|
