LSH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	5000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	22000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 200 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	115 747 517 $
Projected Bank Account	115 747 517 $

Pro Players Salaries
Patrick Kane	9 000 000 $ (3)
Jared Spurgeon	6 000 000 $ (3)
Jamie Benn	5 500 000 $ (1)
Brayden Schenn	4 000 000 $ (2)
Bo Horvat	4 000 000 $ (4)
Anthony Mantha	4 000 000 $ (2)
William Karlsson	4 000 000 $ (1)
Hampus Lindholm	3 800 000 $ (1)
Jacob Markstrom	3 500 000 $ (1)
Brett Pesce	3 500 000 $ (2)
Tyler Johnson	3 500 000 $ (1)
Chris Kreider	3 000 000 $ (1)
Josh Anderson	2 200 000 $ (2)
Calvin de Haan	2 000 000 $ (3)
Joel Armia	1 200 000 $ (2)
Anthony Duclair	1 000 000 $ (2)
Mark Borowiecki	1 000 000 $ (1)
Marc Staal	1 000 000 $ (1)
Mirco Mueller	0 $ (0)
Ryan Miller	0 $ (0)
Kyle Palmieri	0 $ (0)
Brett Connolly	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 29 : 62 200 000 $
Year 30 : 36 900 000 $
Year 31 : 21 000 000 $
Year 32 : 4 000 000 $
Salary Average Commitment
Year 29 : 62 200 000 $
Year 30 : 36 900 000 $
Year 31 : 21 000 000 $
Year 32 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 62 200 000 $
Year 30 : 36 900 000 $
Year 31 : 21 000 000 $
Year 32 : 4 000 000 $

Farm Players Salaries
Scott Harrington	150 000 $ (2)
Nick Bjugstad	150 000 $ (1)
Dylan McIlrath	100 000 $ (2)
Haydn Fleury	100 000 $ (3)
Jean-Sebastien Dea	100 000 $ (1)
Gilles Senn	98 000 $ (2)
Joona Luoto	98 000 $ (2)
Danil Yurtaykin	98 000 $ (2)
Lean Bergmann	98 000 $ (2)
Jonas Johansson	70 000 $ (2)
Jayson Megna	70 000 $ (2)
Adin Hill	0 $ (0)
Devan Dubnyk	0 $ (0)
Luke Schenn	0 $ (0)
Ilya Lyubushkin	0 $ (0)
Austin Watson	0 $ (0)
Total Farm Players	16
Salary Commitment
Year 29 : 1 132 000 $
Year 30 : 882 000 $
Year 31 : 100 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 062 000 $
Year 30 : 812 000 $
Year 31 : 100 000 $
Year 32 : 0 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	5000 - 75 $ - 0 - 0,00%
Level 2:	4000 - 45 $ - 0 - 0,00%
Level 3:	4144 - 30 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 125 $ - 0 - 0,00%
Total Capacity :	18144
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 235 832 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	8 253 301 $
Projected Bank Account	8 253 301 $

Pro Players Salaries
Sidney Crosby	8 500 000 $ (1)
Pierre-Luc Dubois	6 750 000 $ (3)
Sean Couturier	6 000 000 $ (3)
Kris Letang	5 500 000 $ (3)
Gabriel Landeskog	5 350 000 $ (1)
Johnny Gaudreau	5 000 000 $ (1)
Jaccob Slavin	4 250 000 $ (4)
Marc-Edouard Vlasic	4 200 000 $ (1)
Jonas Brodin	4 000 000 $ (4)
Tyson Barrie	4 000 000 $ (4)
Blake Coleman	3 750 000 $ (4)
Connor Murphy	3 500 000 $ (1)
Semyon Varlamov	2 750 000 $ (1)
Calle Jarnkrok	1 500 000 $ (1)
Cam Talbot	1 500 000 $ (3)
Radko Gudas	1 000 000 $ (3)
Cal Clutterbuck	950 000 $ (1)
Victor Olofsson	925 000 $ (1)
Jordan Greenway	916 666 $ (1)
Kailer Yamamoto	894 166 $ (1)
Total Pro Players	20
Salary Commitment
Year 29 : 71 235 832 $
Year 30 : 36 750 000 $
Year 31 : 36 750 000 $
Year 32 : 16 000 000 $
Salary Average Commitment
Year 29 : 70 485 832 $
Year 30 : 36 750 000 $
Year 31 : 36 750 000 $
Year 32 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 71 235 832 $
Year 30 : 36 750 000 $
Year 31 : 36 750 000 $
Year 32 : 16 000 000 $

Farm Players Salaries
Leo Komarov	285 000 $ (1)
Nick Holden	200 000 $ (1)
Niko Mikkola	150 000 $ (3)
Marcus Hogberg	125 000 $ (2)
Carter Verhaeghe	125 000 $ (2)
Frank Vatrano	125 000 $ (3)
Riley Nash	100 000 $ (1)
Joel L'Esperance	99 990 $ (2)
Michal Kempny	95 000 $ (2)
Jesper Boqvist	92 500 $ (2)
Max Veronneau	92 500 $ (1)
Victor Mete	85 000 $ (2)
Kevin Rooney	60 000 $ (1)
Michael Hutchinson	0 $ (0)
Evan Rodrigues	0 $ (0)
Steven Kampfer	0 $ (0)
Riley Sheahan	0 $ (0)
Colin Wilson	0 $ (0)
Matt Martin	0 $ (0)
Jordan Martinook	0 $ (0)
Derek Ryan	0 $ (0)
Total Farm Players	21
Salary Commitment
Year 29 : 1 634 990 $
Year 30 : 897 490 $
Year 31 : 275 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 629 990 $
Year 30 : 897 490 $
Year 31 : 275 000 $
Year 32 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 105 $ - 0 - 0,00%
Level 3:	4000 - 75 $ - 0 - 0,00%
Level 4:	4000 - 45 $ - 0 - 0,00%
Luxury :	1000 - 400 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 125 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	184 156 134 $
Projected Bank Account	184 156 134 $

Pro Players Salaries
Mikko Koskinen	4 500 000 $ (1)
Kyle Turris	4 000 000 $ (1)
Matthew Tkachuk	4 000 000 $ (3)
Corey Crawford	4 000 000 $ (1)
Josh Bailey	3 500 000 $ (2)
Josh Manson	3 500 000 $ (4)
Ryan Strome	3 100 000 $ (1)
Marco Scandella	3 000 000 $ (1)
Kevin Fiala	3 000 000 $ (3)
Travis Hamonic	2 900 000 $ (3)
Dmitry Orlov	2 600 000 $ (2)
Tanner Pearson	2 500 000 $ (3)
Alex Tuch	2 500 000 $ (3)
Mattias Janmark	2 500 000 $ (4)
Brady Skjei	2 500 000 $ (2)
Conor Sheary	2 000 000 $ (2)
Scott Laughton	2 000 000 $ (2)
Brenden Dillon	1 750 000 $ (1)
Nick Cousins	1 500 000 $ (4)
Jamie Oleksiak	1 500 000 $ (1)
Pat Maroon	1 500 000 $ (2)
Petr Mrazek	1 500 000 $ (1)
Sean Kuraly	1 275 000 $ (3)
Erik Gudbranson	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 29 : 61 125 000 $
Year 30 : 37 775 000 $
Year 31 : 23 675 000 $
Year 32 : 7 500 000 $
Salary Average Commitment
Year 29 : 62 625 000 $
Year 30 : 37 775 000 $
Year 31 : 23 675 000 $
Year 32 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 29 : 61 125 000 $
Year 30 : 37 775 000 $
Year 31 : 23 675 000 $
Year 32 : 7 500 000 $

Farm Players Salaries
Trevor Moore	302 500 $ (2)
Darren Helm	250 000 $ (1)
Sam Gagner	250 000 $ (1)
Michael Raffl	150 000 $ (4)
Colin White	150 000 $ (4)
Mark Jankowski	130 000 $ (3)
Nicolas Aube-Kubel	107 500 $ (2)
Kaapo Kakko	92 500 $ (2)
Isac Lundestrom	92 500 $ (1)
Andrew Peeke	91 667 $ (2)
John Quenneville	90 000 $ (3)
Brendan Guhle	80 000 $ (4)
Cale Fleury	77 167 $ (2)
Anthony Stolarz	75 000 $ (1)
Andy Andreoff	75 000 $ (2)
Jeremy Lauzon	74 750 $ (1)
J.C. Beaudin	70 000 $ (2)
Joel Hanley	70 000 $ (1)
Nick Jensen	50 000 $ (1)
Kyle Clifford	0 $ (0)
Aaron Dell	0 $ (0)
Total Farm Players	21
Salary Commitment
Year 29 : 2 278 584 $
Year 30 : 1 416 334 $
Year 31 : 600 000 $
Year 32 : 380 000 $
Salary Average Commitment
Year 29 : 2 136 084 $
Year 30 : 1 323 834 $
Year 31 : 600 000 $
Year 32 : 380 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	7000 - 82 $ - 0 - 0,00%
Level 2:	6000 - 50 $ - 0 - 0,00%
Level 3:	6000 - 16 $ - 0 - 0,00%
Level 4:	5000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	25000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 375 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	80 992 910 $
Projected Bank Account	80 992 910 $

Pro Players Salaries
Blake Comeau	4 500 000 $ (1)
P.K. Subban	4 000 000 $ (3)
Mikael Granlund	4 000 000 $ (1)
Darnell Nurse	4 000 000 $ (1)
Teuvo Teravainen	4 000 000 $ (1)
Mathew Barzal	4 000 000 $ (1)
Mathew Dumba	3 600 000 $ (3)
Jaroslav Halak	3 500 000 $ (2)
Wayne Simmonds	2 700 000 $ (2)
Justin Faulk	2 500 000 $ (1)
Kyle Okposo	2 000 000 $ (1)
Artturi Lehkonen	2 000 000 $ (3)
Erik Gustafsson	1 500 000 $ (1)
Matt Murray	1 500 000 $ (2)
Joonas Korpisalo	1 500 000 $ (4)
Jujhar Khaira	1 400 000 $ (1)
Brendan Smith	1 000 000 $ (4)
Ryan Donato	1 000 000 $ (2)
Jesperi Kotkaniemi	925 000 $ (1)
Matt Benning	925 000 $ (1)
Brady Tkachuk	925 000 $ (1)
Mathieu Perreault	900 000 $ (2)
Alexander Kerfoot	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 29 : 52 375 000 $
Year 30 : 21 700 000 $
Year 31 : 12 100 000 $
Year 32 : 2 500 000 $
Salary Average Commitment
Year 29 : 52 375 000 $
Year 30 : 21 700 000 $
Year 31 : 12 100 000 $
Year 32 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 29 : 52 375 000 $
Year 30 : 21 700 000 $
Year 31 : 12 100 000 $
Year 32 : 2 500 000 $

Farm Players Salaries
Tyler Pitlick	125 000 $ (1)
Ryan Reaves	95 000 $ (1)
Ryan Lindgren	92 500 $ (2)
Erik Brannstrom	86 333 $ (2)
Sami Niku	77 500 $ (1)
Noah Gregor	76 833 $ (2)
Gemel Smith	75 000 $ (1)
Joshua Jacobs	70 000 $ (2)
Travis Boyd	70 000 $ (2)
Kasimir Kaskisuo	0 $ (0)
Steven Fogarty	0 $ (0)
Carl Dahlstrom	0 $ (0)
Total Farm Players	12
Salary Commitment
Year 29 : 768 166 $
Year 30 : 395 666 $
Year 31 : 0 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 605 666 $
Year 30 : 233 166 $
Year 31 : 0 $
Year 32 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	3193 - 35 $ - 0 - 0,00%
Level 4:	4000 - 14 $ - 0 - 0,00%
Luxury :	1000 - 170 $ - 0 - 0,00%
Total Capacity :	19193
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 905 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	93 596 727 $
Projected Bank Account	93 596 727 $

Pro Players Salaries
Alex Pietrangelo	6 150 000 $ (4)
David Pastrnak	5 500 000 $ (3)
Filip Forsberg	4 600 000 $ (1)
Matt Duchene	4 000 000 $ (1)
Brian Dumoulin	3 500 000 $ (1)
Brock Boeser	3 000 000 $ (2)
Neal Pionk	2 500 000 $ (4)
Stephen Johns	2 350 000 $ (2)
Alexandar Georgiev	2 000 000 $ (1)
Anthony Cirelli	2 000 000 $ (4)
Tyler Bertuzzi	1 880 000 $ (4)
Ben Chiarot	1 800 000 $ (1)
Nikita Zadorov	1 750 000 $ (4)
Pavel Zacha	1 700 000 $ (1)
Sean Walker	1 600 000 $ (2)
Jack Campbell	1 500 000 $ (2)
Jimmy Vesey	1 100 000 $ (3)
Derek Forbort	1 075 000 $ (2)
Joey Anderson	925 000 $ (1)
Elias Pettersson	925 000 $ (1)
Cedric Paquette	700 000 $ (4)
Devon Toews	700 000 $ (1)
Jason Spezza	650 000 $ (1)
Andrej Sekera	0 $ (0)
Tyler Bozak	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 29 : 51 905 000 $
Year 30 : 31 105 000 $
Year 31 : 21 580 000 $
Year 32 : 14 980 000 $
Salary Average Commitment
Year 29 : 49 405 000 $
Year 30 : 31 105 000 $
Year 31 : 21 580 000 $
Year 32 : 14 980 000 $
Salary Cap with 1 Way Contract
Year 29 : 51 905 000 $
Year 30 : 31 105 000 $
Year 31 : 21 580 000 $
Year 32 : 14 980 000 $

Farm Players Salaries
Christian Wolanin	240 000 $ (1)
Calle Rosen	180 000 $ (1)
Pierre Engvall	160 000 $ (3)
Trevor Carrick	130 000 $ (1)
Nick Seeler	110 000 $ (1)
Adam Werner	100 000 $ (3)
Mike Reilly	100 000 $ (2)
Trent Frederic	92 500 $ (1)
Rasmus Sandin	89 417 $ (2)
Zack MacEwen	82 500 $ (2)
Mackenzie MacEachern	75 000 $ (1)
John Gilmour	52 500 $ (2)
Total Farm Players	12
Salary Commitment
Year 29 : 1 411 917 $
Year 30 : 584 417 $
Year 31 : 260 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 361 917 $
Year 30 : 534 417 $
Year 31 : 260 000 $
Year 32 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	4750 - 25 $ - 0 - 0,00%
Level 4:	4500 - 14 $ - 0 - 0,00%
Luxury :	1027 - 175 $ - 0 - 0,00%
Total Capacity :	21277
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 952 777 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	152 584 185 $
Projected Bank Account	152 584 185 $

Pro Players Salaries
Nikita Kucherov	7 500 000 $ (3)
Anton Khudobin	7 000 000 $ (3)
Jack Eichel	6 777 777 $ (1)
Zach Parise	4 000 000 $ (1)
Ryan Nugent-Hopkins	4 000 000 $ (1)
Alex Killorn	3 250 000 $ (3)
Nikita Zaitsev	3 000 000 $ (1)
Dougie Hamilton	2 750 000 $ (1)
Charlie Coyle	2 750 000 $ (2)
Jonathan Quick	2 500 000 $ (1)
Casey Cizikas	2 100 000 $ (1)
Jay Beagle	2 000 000 $ (3)
Zemgus Girgensons	1 400 000 $ (1)
Johan Larsson	1 200 000 $ (2)
Noel Acciari	1 200 000 $ (3)
Rasmus Dahlin	925 000 $ (1)
John Marino	925 000 $ (2)
Derek Grant	675 000 $ (2)
Luca Sbisa	0 $ (0)
David Krejci	0 $ (0)
Alex Ovechkin	0 $ (0)
Ryan Pulock	0 $ (0)
David Savard	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 29 : 53 952 777 $
Year 30 : 26 500 000 $
Year 31 : 20 950 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 53 952 777 $
Year 30 : 26 500 000 $
Year 31 : 20 950 000 $
Year 32 : 0 $
Salary Cap with 1 Way Contract
Year 29 : 53 952 777 $
Year 30 : 26 500 000 $
Year 31 : 20 950 000 $
Year 32 : 0 $

Farm Players Salaries
Jonathan Ericsson	150 000 $ (1)
Sven Baertschi	100 000 $ (3)
Joakim Nygard	87 500 $ (2)
Max Jones	86 333 $ (1)
Nikolai Knyzhov	80 000 $ (3)
Drake Caggiula	80 000 $ (2)
Jonathan Davidsson	76 833 $ (2)
Brendan Perlini	75 000 $ (2)
Nicolas Deslauriers	70 000 $ (2)
Andrew Agozzino	70 000 $ (1)
Xavier Ouellet	60 000 $ (3)
Laurent Brossoit	50 000 $ (1)
Josh Archibald	0 $ (0)
Dryden Hunt	0 $ (0)
Nick Ritchie	0 $ (0)
Daniel Sprong	0 $ (0)
Brian Elliott	0 $ (0)
Ondrej Kase	0 $ (0)
Valentin Zykov	0 $ (0)
Total Farm Players	19
Salary Commitment
Year 29 : 985 666 $
Year 30 : 629 333 $
Year 31 : 240 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 985 666 $
Year 30 : 629 333 $
Year 31 : 240 000 $
Year 32 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	7500 - 71 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	4000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1500 - 150 $ - 0 - 0,00%
Total Capacity :	22000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 550 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	281 904 004 $
Projected Bank Account	281 904 004 $

Pro Players Salaries
Roman Josi	7 500 000 $ (3)
Ryan Suter	6 500 000 $ (1)
Mark Scheifele	5 000 000 $ (1)
Brock Nelson	4 000 000 $ (3)
Derek Stepan	3 500 000 $ (2)
Boone Jenner	3 500 000 $ (2)
Kevin Hayes	3 500 000 $ (3)
Josh Morrissey	3 500 000 $ (2)
Viktor Arvidsson	3 250 000 $ (1)
Evgenii Dadonov	3 250 000 $ (3)
Carl Hagelin	3 000 000 $ (2)
Anton Stralman	3 000 000 $ (1)
Jack Johnson	2 500 000 $ (1)
Anders Lee	2 500 000 $ (1)
Jean-Gabriel Pageau	2 400 000 $ (1)
Darcy Kuemper	2 000 000 $ (1)
John Moore	1 900 000 $ (1)
Juuse Saros	1 750 000 $ (1)
Radek Faksa	1 500 000 $ (2)
Josh Leivo	1 500 000 $ (3)
Troy Stecher	1 000 000 $ (1)
Oskar Sundqvist	1 000 000 $ (1)
Travis Sanheim	0 $ (0)
Alex Steen	0 $ (0)
Greg Pateryn	0 $ (0)
Michael Grabner	0 $ (0)
Total Pro Players	26
Salary Commitment
Year 29 : 67 550 000 $
Year 30 : 34 750 000 $
Year 31 : 19 750 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 67 050 000 $
Year 30 : 34 750 000 $
Year 31 : 19 750 000 $
Year 32 : 0 $
Salary Cap with 1 Way Contract
Year 29 : 67 550 000 $
Year 30 : 34 750 000 $
Year 31 : 19 750 000 $
Year 32 : 0 $

Farm Players Salaries
Jordan Oesterle	125 000 $ (1)
Markus Nutivaara	100 000 $ (2)
Tage Thompson	100 000 $ (2)
Slater Koekkoek	100 000 $ (1)
Mario Ferraro	92 500 $ (2)
Jordan Weal	90 000 $ (1)
Eetu Luostarinen	89 750 $ (2)
Mark Friedman	74 917 $ (1)
Nathan Walker	70 000 $ (1)
Tyler Graovac	70 000 $ (2)
Jarred Tinordi	70 000 $ (2)
Dmytro Timashov	69 444 $ (2)
Keith Kinkaid	0 $ (0)
Stefan Noesen	0 $ (0)
Brian Lashoff	0 $ (0)
Total Farm Players	15
Salary Commitment
Year 29 : 1 051 611 $
Year 30 : 591 694 $
Year 31 : 0 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 982 167 $
Year 30 : 522 250 $
Year 31 : 0 $
Year 32 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5000 - 80 $ - 0 - 0,00%
Level 2:	4000 - 53 $ - 0 - 0,00%
Level 3:	3174 - 38 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 120 $ - 0 - 0,00%
Total Capacity :	17174
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 485 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	13 392 753 $
Projected Bank Account	13 392 753 $

Pro Players Salaries
Shea Theodore	5 000 000 $ (4)
Ryan Johansen	5 000 000 $ (1)
Robin Lehner	4 500 000 $ (1)
Shayne Gostisbehere	4 000 000 $ (1)
John Klingberg	4 000 000 $ (4)
Sebastian Aho	4 000 000 $ (1)
Tyler Toffoli	3 500 000 $ (1)
Kevin Shattenkirk	3 250 000 $ (2)
Andreas Athanasiou	3 000 000 $ (1)
James van Riemsdyk	2 800 000 $ (3)
Timo Meier	2 500 000 $ (1)
Jonathan Drouin	2 500 000 $ (1)
Dominik Kahun	2 300 000 $ (2)
Niklas Hjalmarsson	2 000 000 $ (1)
Joe Thornton	2 000 000 $ (1)
Artem Anisimov	2 000 000 $ (2)
Marcus Foligno	1 700 000 $ (1)
Erik Haula	1 500 000 $ (1)
Zach Sanford	1 500 000 $ (1)
Martin Jones	1 500 000 $ (4)
Jason Dickinson	1 200 000 $ (1)
Nathan Beaulieu	1 000 000 $ (1)
Robert Hagg	1 000 000 $ (4)
Ryan Graves	735 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 29 : 62 485 000 $
Year 30 : 21 850 000 $
Year 31 : 14 300 000 $
Year 32 : 11 500 000 $
Salary Average Commitment
Year 29 : 60 985 000 $
Year 30 : 21 850 000 $
Year 31 : 14 300 000 $
Year 32 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 29 : 62 485 000 $
Year 30 : 21 850 000 $
Year 31 : 14 300 000 $
Year 32 : 11 500 000 $

Farm Players Salaries
Ilya Kovalchuk	625 000 $ (1)
Jake Gardiner	330 000 $ (1)
Bobby Ryan	100 000 $ (3)
Roope Hintz	81 167 $ (1)
Brandon Pirri	80 000 $ (1)
Otto Koivula	78 667 $ (2)
Kiefer Sherwood	75 000 $ (2)
Mason Appleton	74 167 $ (1)
Zach Whitecloud	72 500 $ (2)
Chase De Leo	65 000 $ (2)
Sam Lafferty	60 000 $ (3)
Fredrik Claesson	60 000 $ (2)
Michael Amadio	50 000 $ (4)
Martin Frk	50 000 $ (4)
Curtis McElhinney	50 000 $ (1)
Jacob de La Rose	50 000 $ (4)
Charlie Lindgren	50 000 $ (4)
Derrick Pouliot	50 000 $ (4)
Matthew Peca	0 $ (0)
Anton Blidh	0 $ (0)
Total Farm Players	20
Salary Commitment
Year 29 : 2 001 501 $
Year 30 : 761 167 $
Year 31 : 410 000 $
Year 32 : 250 000 $
Salary Average Commitment
Year 29 : 2 001 501 $
Year 30 : 761 167 $
Year 31 : 410 000 $
Year 32 : 250 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	5668 - 30 $ - 0 - 0,00%
Level 4:	6000 - 15 $ - 0 - 0,00%
Luxury :	1500 - 150 $ - 0 - 0,00%
Total Capacity :	24168
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 969 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	153 400 978 $
Projected Bank Account	153 400 978 $

Pro Players Salaries
Mikko Rantanen	7 000 000 $ (3)
Tyler Seguin	6 000 000 $ (3)
Ben Bishop	5 750 000 $ (1)
Paul Stastny	4 500 000 $ (2)
David Perron	4 000 000 $ (2)
Dominik Kubalik	3 700 000 $ (2)
Justin Braun	3 250 000 $ (1)
Oscar Klefbom	3 000 000 $ (3)
Jesper Bratt	2 750 000 $ (4)
Phil Kessel	2 600 000 $ (3)
Jared McCann	2 500 000 $ (2)
Adam Pelech	2 500 000 $ (1)
T.J. Brodie	2 500 000 $ (1)
Carl Soderberg	2 000 000 $ (3)
Travis Zajac	2 000 000 $ (1)
Thomas Greiss	2 000 000 $ (1)
Oliver Bjorkstrand	1 500 000 $ (1)
Zack Kassian	1 000 000 $ (1)
Martin Marincin	1 000 000 $ (1)
Johnny Boychuk	1 000 000 $ (1)
Richard Panik	1 000 000 $ (2)
Vladislav Gavrikov	925 000 $ (2)
Filip Zadina	894 167 $ (1)
Carter Rowney	600 000 $ (1)
Alex Stalock	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 29 : 63 969 167 $
Year 30 : 39 975 000 $
Year 31 : 23 350 000 $
Year 32 : 2 750 000 $
Salary Average Commitment
Year 29 : 62 135 834 $
Year 30 : 37 475 000 $
Year 31 : 23 350 000 $
Year 32 : 2 750 000 $
Salary Cap with 1 Way Contract
Year 29 : 63 969 167 $
Year 30 : 39 975 000 $
Year 31 : 23 350 000 $
Year 32 : 2 750 000 $

Farm Players Salaries
Bryan Little	330 000 $ (1)
Rudolfs Balcers	260 000 $ (2)
Matt Luff	170 000 $ (2)
Karson Kuhlman	100 000 $ (2)
Connor Carrick	100 000 $ (1)
Juuso Riikola	100 000 $ (2)
Nic Dowd	100 000 $ (2)
Taro Hirose	92 500 $ (1)
Kieffer Bellows	89 417 $ (2)
Timothy Liljegren	86 333 $ (2)
Yannick Weber	80 000 $ (1)
Nico Sturm	72 500 $ (2)
Adam Johnson	70 000 $ (1)
Kurtis MacDermid	50 000 $ (1)
Alex Lyon	0 $ (0)
Austin Czarnik	0 $ (0)
Ross Johnston	0 $ (0)
Miikka Salomaki	0 $ (0)
Cory Schneider	0 $ (0)
Total Farm Players	19
Salary Commitment
Year 29 : 1 700 750 $
Year 30 : 978 250 $
Year 31 : 0 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 700 750 $
Year 30 : 978 250 $
Year 31 : 0 $
Year 32 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	5500 - 98 $ - 0 - 0,00%
Level 2:	4500 - 68 $ - 0 - 0,00%
Level 3:	3000 - 45 $ - 0 - 0,00%
Level 4:	3500 - 27 $ - 0 - 0,00%
Luxury :	1000 - 195 $ - 0 - 0,00%
Total Capacity :	17500
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 447 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	114 195 275 $
Projected Bank Account	114 195 275 $

Pro Players Salaries
Brad Marchand	7 000 000 $ (2)
Evgeni Malkin	7 000 000 $ (1)
Vladimir Tarasenko	5 000 000 $ (1)
Max Domi	4 000 000 $ (2)
Andy Greene	3 550 000 $ (2)
Tyler Myers	3 500 000 $ (2)
Nick Foligno	3 250 000 $ (1)
Jacob Trouba	3 000 000 $ (3)
Mats Zuccarello	3 000 000 $ (3)
Cam Fowler	3 000 000 $ (3)
Jonathan Toews	3 000 000 $ (2)
Jake Muzzin	3 000 000 $ (3)
Jaden Schwartz	2 750 000 $ (2)
John Gibson	2 750 000 $ (1)
Brandon Sutter	1 500 000 $ (3)
Zack Smith	1 500 000 $ (2)
David Kampf	1 000 000 $ (4)
Dmitry Kulikov	1 000 000 $ (2)
Pavel Francouz	950 000 $ (1)
Mackenzie Blackwood	697 500 $ (1)
Zach Aston-Reese	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 29 : 60 447 500 $
Year 30 : 40 800 000 $
Year 31 : 14 500 000 $
Year 32 : 1 000 000 $
Salary Average Commitment
Year 29 : 59 997 500 $
Year 30 : 40 800 000 $
Year 31 : 14 500 000 $
Year 32 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 60 447 500 $
Year 30 : 40 800 000 $
Year 31 : 14 500 000 $
Year 32 : 1 000 000 $

Farm Players Salaries
Carson Soucy	275 000 $ (2)
Tomas Nosek	175 000 $ (2)
Matt Roy	100 001 $ (2)
Alex Biega	100 000 $ (2)
Christian Fischer	100 000 $ (2)
Ryan Carpenter	90 000 $ (1)
Madison Bowey	90 000 $ (3)
Michael McLeod	86 333 $ (1)
Kevin Connauton	85 000 $ (4)
Carsen Twarynski	77 583 $ (2)
Maxime Lajoie	71 000 $ (1)
Total Farm Players	11
Salary Commitment
Year 29 : 1 249 916 $
Year 30 : 1 002 583 $
Year 31 : 175 000 $
Year 32 : 85 000 $
Salary Average Commitment
Year 29 : 1 249 916 $
Year 30 : 1 002 583 $
Year 31 : 175 000 $
Year 32 : 85 000 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	4575 - 100 $ - 0 - 0,00%
Level 2:	4375 - 70 $ - 0 - 0,00%
Level 3:	3390 - 40 $ - 0 - 0,00%
Level 4:	3375 - 25 $ - 0 - 0,00%
Luxury :	800 - 250 $ - 0 - 0,00%
Total Capacity :	16515
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 975 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 064 250 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	242 401 082 $
Projected Bank Account	242 401 082 $

Pro Players Salaries
Alexander Edler	5 530 000 $ (3)
T.J. Oshie	5 170 000 $ (3)
Vincent Trocheck	4 800 000 $ (1)
Nick Leddy	4 250 000 $ (1)
Adam Larsson	3 500 000 $ (2)
Mika Zibanejad	3 500 000 $ (1)
Brandon Montour	3 500 000 $ (3)
Ondrej Palat	3 500 000 $ (1)
Tristan Jarry	2 750 000 $ (2)
Nate Thompson	2 560 000 $ (2)
Andre Burakovsky	2 500 000 $ (1)
Antti Raanta	2 500 000 $ (3)
Danny DeKeyser	2 400 000 $ (1)
Jason Demers	2 350 000 $ (2)
Pierre-Edouard Bellemare	2 340 000 $ (2)
Frans Nielsen	2 250 000 $ (2)
Joonas Donskoi	2 250 000 $ (2)
Brandon Tanev	2 000 000 $ (1)
Brent Seabrook	2 000 000 $ (1)
Braydon Coburn	1 750 000 $ (1)
Vladislav Namestnikov	1 700 000 $ (1)
Adrian Kempe	1 100 000 $ (1)
Oskar Lindblom	925 000 $ (2)
Valeri Nichushkin	850 000 $ (1)
Dustin Brown	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 29 : 65 975 000 $
Year 30 : 35 625 000 $
Year 31 : 16 700 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 63 425 000 $
Year 30 : 35 625 000 $
Year 31 : 16 700 000 $
Year 32 : 0 $
Salary Cap with 1 Way Contract
Year 29 : 65 975 000 $
Year 30 : 35 625 000 $
Year 31 : 16 700 000 $
Year 32 : 0 $

Farm Players Salaries
Jimmy Howard	117 000 $ (1)
Henri Jokiharju	92 500 $ (1)
Dennis Gilbert	92 500 $ (2)
Noah Dobson	89 417 $ (2)
Adam Boqvist	89 417 $ (2)
Ryan MacInnis	87 413 $ (2)
Chad Ruhwedel	85 000 $ (4)
Gabriel Carlsson	85 000 $ (2)
Rasmus Asplund	84 500 $ (2)
Kyle Capobianco	77 500 $ (2)
Gustav Olofsson	75 000 $ (2)
Josh Mahura	74 500 $ (1)
Logan Shaw	72 500 $ (2)
Yakov Trenin	72 500 $ (2)
Anthony Bitetto	70 000 $ (1)
Curtis Lazar	70 000 $ (1)
Dalton Prout	70 000 $ (3)
Tim Schaller	0 $ (0)
Paul Byron	0 $ (0)
Melker Karlsson	0 $ (0)
Joseph Blandisi	0 $ (0)
Total Farm Players	21
Salary Commitment
Year 29 : 1 404 746 $
Year 30 : 980 746 $
Year 31 : 155 000 $
Year 32 : 85 000 $
Salary Average Commitment
Year 29 : 1 329 746 $
Year 30 : 905 746 $
Year 31 : 155 000 $
Year 32 : 85 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5300 - 95 $ - 0 - 0,00%
Level 2:	4300 - 70 $ - 0 - 0,00%
Level 3:	4300 - 30 $ - 0 - 0,00%
Level 4:	4418 - 20 $ - 0 - 0,00%
Luxury :	1300 - 185 $ - 0 - 0,00%
Total Capacity :	19618
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 444 998 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	478 500 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	34 267 948 $
Projected Bank Account	34 267 948 $

Pro Players Salaries
Eric Staal	9 050 000 $ (2)
Sean Monahan	6 500 000 $ (3)
Chandler Stephenson	5 500 000 $ (4)
Nico Hischier	5 000 000 $ (4)
Anthony DeAngelo	4 500 000 $ (3)
Braden Holtby	3 550 000 $ (1)
Valtteri Filppula	3 250 000 $ (1)
Anthony Beauvillier	3 000 000 $ (3)
Brandon Carlo	3 000 000 $ (2)
Jonathan Bernier	3 000 000 $ (1)
Trevor van Riemsdyk	2 300 000 $ (1)
Jake Debrusk	2 000 000 $ (2)
Danton Heinen	1 800 000 $ (2)
Ben Hutton	1 750 000 $ (1)
Devin Shore	1 500 000 $ (3)
Cody Ceci	1 500 000 $ (2)
Travis Dermott	1 200 000 $ (2)
Martin Necas	863 333 $ (2)
Drake Batherson	736 666 $ (1)
Carter Hart	730 833 $ (1)
Filip Hronek	714 166 $ (1)
Andrew Shaw	0 $ (0)
Mikko Koivu	0 $ (0)
Alex Chiasson	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 29 : 61 444 998 $
Year 30 : 45 413 333 $
Year 31 : 26 000 000 $
Year 32 : 10 500 000 $
Salary Average Commitment
Year 29 : 61 014 165 $
Year 30 : 45 413 333 $
Year 31 : 26 000 000 $
Year 32 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 29 : 61 444 998 $
Year 30 : 45 413 333 $
Year 31 : 26 000 000 $
Year 32 : 10 500 000 $

Farm Players Salaries
Tyson Jost	250 000 $ (4)
Blake Lizotte	150 000 $ (3)
Chris Wagner	100 000 $ (1)
Ryan Hartman	100 000 $ (1)
Joakim Nordstrom	100 000 $ (1)
Gabriel Bourque	100 000 $ (1)
Filip Chlapik	95 000 $ (2)
Kirby Dach	92 500 $ (2)
Oliver Wahlstrom	89 417 $ (2)
Jacob Larsson	89 417 $ (1)
Jayce Hawryluk	87 413 $ (1)
Brett Howden	86 333 $ (1)
Julien Gauthier	86 333 $ (2)
Morgan Frost	86 333 $ (2)
Riley Barber	80 000 $ (2)
Nicolas Hague	79 167 $ (2)
Connor Bunnaman	73 667 $ (2)
Anton Forsberg	70 000 $ (2)
Michael Dal Colle	70 000 $ (1)
Justin Bailey	60 000 $ (1)
Christian Djoos	0 $ (0)
Dakota Mermis	0 $ (0)
Calvin Pickard	0 $ (0)
Total Farm Players	23
Salary Commitment
Year 29 : 1 945 579 $
Year 30 : 1 152 417 $
Year 31 : 400 000 $
Year 32 : 250 000 $
Salary Average Commitment
Year 29 : 1 935 579 $
Year 30 : 1 152 417 $
Year 31 : 400 000 $
Year 32 : 250 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	5000 - 35 $ - 0 - 0,00%
Level 4:	6000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 235 $ - 0 - 0,00%
Total Capacity :	23000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 775 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	157 312 692 $
Projected Bank Account	157 312 692 $

Pro Players Salaries
Erik Karlsson	7 500 000 $ (1)
Marc-Andre Fleury	6 500 000 $ (1)
Anze Kopitar	6 000 000 $ (2)
Nicklas Backstrom	6 000 000 $ (4)
Thomas Chabot	4 250 000 $ (4)
Patric Hornqvist	4 000 001 $ (3)
Rasmus Ristolainen	4 000 000 $ (3)
Sergei Bobrovsky	3 500 000 $ (3)
Jakub Vrana	3 500 000 $ (3)
Marcus Johansson	3 000 000 $ (2)
Alex Iafallo	2 500 000 $ (4)
Phillip Danault	2 500 000 $ (2)
Nate Schmidt	2 500 000 $ (1)
Yanni Gourde	2 500 000 $ (1)
Chris Tanev	2 250 000 $ (3)
Brayden McNabb	2 000 000 $ (3)
Zach Hyman	2 000 000 $ (2)
Matt Calvert	1 755 000 $ (2)
Ilya Mikheyev	1 645 000 $ (2)
Colton Sceviour	1 600 000 $ (3)
Adam Lowry	1 500 000 $ (1)
Linus Ullmark	774 999 $ (2)
Alex Goligoski	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 29 : 71 775 000 $
Year 30 : 50 275 000 $
Year 31 : 31 600 001 $
Year 32 : 9 750 000 $
Salary Average Commitment
Year 29 : 70 025 000 $
Year 30 : 49 775 000 $
Year 31 : 32 100 001 $
Year 32 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 29 : 71 775 000 $
Year 30 : 51 275 000 $
Year 31 : 33 600 001 $
Year 32 : 12 750 000 $

Farm Players Salaries
Alex Galchenyuk	480 000 $ (1)
Denis Gurianov	160 000 $ (2)
Vince Dunn	150 000 $ (2)
Alexander Nylander	150 000 $ (1)
Christian Jaros	150 000 $ (1)
Craig Smith	145 000 $ (1)
Alexander True	125 500 $ (3)
Nicolas Roy	125 000 $ (2)
Jake McCabe	125 000 $ (3)
Brett Kulak	100 000 $ (2)
Garnet Hathaway	100 000 $ (1)
Colin Miller	95 000 $ (1)
Brock McGinn	95 000 $ (1)
Adam Fox	92 500 $ (2)
Ryan Poehling	92 500 $ (2)
Chris Driedger	85 000 $ (2)
Max Comtois	82 000 $ (1)
Garret Sparks	75 000 $ (1)
Colton White	72 833 $ (2)
Corey Perry	0 $ (0)
Anders Nilsson	0 $ (0)
Total Farm Players	21
Salary Commitment
Year 29 : 2 500 333 $
Year 30 : 1 128 333 $
Year 31 : 250 500 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 2 500 333 $
Year 30 : 1 128 333 $
Year 31 : 250 500 $
Year 32 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6500 - 75 $ - 0 - 0,00%
Level 2:	5600 - 44 $ - 0 - 0,00%
Level 3:	3500 - 32 $ - 0 - 0,00%
Level 4:	4800 - 12 $ - 0 - 0,00%
Luxury :	1400 - 165 $ - 0 - 0,00%
Total Capacity :	21800
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 405 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	(57 071 585 $)
Projected Bank Account	(57 071 585 $)

Pro Players Salaries
Nathan MacKinnon	7 000 000 $ (3)
Oliver Ekman-Larsson	4 850 000 $ (1)
Morgan Rielly	4 500 000 $ (2)
Evgeny Kuznetsov	4 400 000 $ (1)
Frederik Andersen	4 000 000 $ (3)
Mike Hoffman	4 000 000 $ (2)
Jakob Silfverberg	3 500 000 $ (3)
Alexander Radulov	3 000 000 $ (3)
Jeff Carter	2 500 000 $ (3)
Adam Henrique	2 500 000 $ (3)
Esa Lindell	2 250 000 $ (3)
Olli Maatta	2 000 000 $ (1)
Colton Parayko	1 600 000 $ (2)
Ron Hainsey	1 000 000 $ (1)
Milan Lucic	1 000 000 $ (3)
Andrei Svechnikov	925 000 $ (1)
Cale Makar	880 833 $ (2)
Jake Virtanen	500 000 $ (1)
Patrick Marleau	0 $ (0)
Jake Allen	0 $ (0)
Claude Giroux	0 $ (0)
Mikhail Sergachev	0 $ (0)
Nino Niederreiter	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 29 : 50 405 833 $
Year 30 : 36 730 833 $
Year 31 : 25 750 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 50 405 833 $
Year 30 : 36 730 833 $
Year 31 : 25 750 000 $
Year 32 : 0 $
Salary Cap with 1 Way Contract
Year 29 : 50 405 833 $
Year 30 : 36 730 833 $
Year 31 : 25 750 000 $
Year 32 : 0 $

Farm Players Salaries
Pekka Rinne	600 000 $ (1)
Justin Schultz	100 000 $ (2)
Rhett Gardner	92 500 $ (2)
Jake Walman	92 500 $ (2)
Carl Grundstrom	92 500 $ (1)
T.J. Tynan	80 000 $ (2)
Adam Brooks	72 500 $ (2)
Givani Smith	71 417 $ (2)
Dylan Gambrell	70 000 $ (1)
Sam Carrick	70 000 $ (1)
Gabriel Dumont	70 000 $ (2)
Craig Anderson	65 000 $ (1)
Troy Brouwer	65 000 $ (1)
Robby Fabbri	0 $ (0)
Micheal Ferland	0 $ (0)
Janne Kuokkanen	0 $ (0)
Zach Trotman	0 $ (0)
Andreas Englund	0 $ (0)
Marcus Sorensen	0 $ (0)
Total Farm Players	19
Salary Commitment
Year 29 : 1 541 417 $
Year 30 : 578 917 $
Year 31 : 0 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 541 417 $
Year 30 : 578 917 $
Year 31 : 0 $
Year 32 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2600 - 45 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18600
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 773 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	(15 275 658 $)
Projected Bank Account	(15 275 658 $)

Pro Players Salaries
Jordan Staal	5 500 000 $ (1)
Ryan O'Reilly	5 000 000 $ (1)
Artemi Panarin	4 700 000 $ (1)
Mark Stone	4 500 000 $ (2)
Ryan Ellis	4 000 000 $ (4)
Elvis Merzlikins	4 000 000 $ (2)
Blake Wheeler	4 000 000 $ (4)
Nikolaj Ehlers	4 000 000 $ (2)
Aaron Ekblad	3 500 000 $ (4)
Ryan Getzlaf	3 500 000 $ (3)
Erik Johnson	3 000 000 $ (2)
Mike Smith	3 000 000 $ (1)
Alec Martinez	3 000 000 $ (2)
Tom Wilson	3 000 000 $ (3)
Dylan Larkin	2 800 000 $ (1)
Jason Zucker	2 500 000 $ (1)
Tomas Tatar	2 500 000 $ (1)
Andrew Cogliano	2 000 000 $ (3)
Mike Matheson	1 500 000 $ (1)
Patrik Nemeth	1 000 000 $ (3)
Riley Stillman	773 333 $ (2)
David Rittich	0 $ (0)
Deryk Engelland	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 29 : 67 773 333 $
Year 30 : 40 273 333 $
Year 31 : 21 000 000 $
Year 32 : 11 500 000 $
Salary Average Commitment
Year 29 : 65 533 333 $
Year 30 : 36 273 333 $
Year 31 : 21 000 000 $
Year 32 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 29 : 67 773 333 $
Year 30 : 40 273 333 $
Year 31 : 21 000 000 $
Year 32 : 11 500 000 $

Farm Players Salaries
Nikita Gusev	450 000 $ (2)
Anders Bjork	175 000 $ (1)
Filip Chytil	149 000 $ (3)
Joakim Ryan	100 000 $ (1)
William Carrier	100 000 $ (2)
Jan Rutta	100 000 $ (2)
Thatcher Demko	100 000 $ (2)
Emil Bemstrom	92 500 $ (2)
Dante Fabbro	92 500 $ (2)
Adam Gaudette	91 667 $ (1)
Gaetan Haas	91 500 $ (2)
Dennis Cholowski	89 417 $ (1)
Cal Petersen	85 833 $ (1)
David Gustafsson	81 750 $ (2)
Austin Wagner	75 917 $ (1)
Aaron Ness	75 000 $ (2)
Teddy Blueger	75 000 $ (1)
Dominik Simon	75 000 $ (1)
Matthew Highmore	72 500 $ (2)
Carl Gunnarsson	0 $ (0)
Michael Frolik	0 $ (0)
Anton Lindholm	0 $ (0)
Total Farm Players	22
Salary Commitment
Year 29 : 2 172 584 $
Year 30 : 1 404 750 $
Year 31 : 149 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 980 084 $
Year 30 : 1 212 250 $
Year 31 : 149 000 $
Year 32 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 58 $ - 0 - 0,00%
Level 3:	3250 - 45 $ - 0 - 0,00%
Level 4:	5000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 215 $ - 0 - 0,00%
Total Capacity :	20250
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 169 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	108 917 696 $
Projected Bank Account	108 917 696 $

Pro Players Salaries
Connor McDavid	6 700 000 $ (1)
John Tavares	5 500 000 $ (4)
Drew Doughty	5 500 000 $ (2)
Shea Weber	5 000 000 $ (3)
Connor Hellebuyck	5 000 000 $ (4)
Taylor Hall	4 500 000 $ (1)
Jordan Binnington	4 400 000 $ (1)
Logan Couture	4 000 000 $ (1)
Alex DeBrincat	4 000 000 $ (4)
Jakub Voracek	4 000 000 $ (3)
Cam Atkinson	3 500 000 $ (3)
Jonathan Huberdeau	3 250 000 $ (1)
Jay Bouwmeester	3 000 000 $ (3)
Jakob Chychrun	2 500 000 $ (4)
Mikael Backlund	2 500 000 $ (3)
Damon Severson	2 000 000 $ (1)
Jesper Fast	1 000 000 $ (2)
Bryan Rust	1 000 000 $ (1)
Andrew Copp	925 000 $ (1)
Miro Heiskanen	894 166 $ (1)
Mark Giordano	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 29 : 69 169 166 $
Year 30 : 41 000 000 $
Year 31 : 34 500 000 $
Year 32 : 18 500 000 $
Salary Average Commitment
Year 29 : 69 544 166 $
Year 30 : 41 875 000 $
Year 31 : 35 375 000 $
Year 32 : 17 875 000 $
Salary Cap with 1 Way Contract
Year 29 : 69 169 166 $
Year 30 : 41 500 000 $
Year 31 : 35 000 000 $
Year 32 : 17 000 000 $

Farm Players Salaries
Scott Mayfield	200 000 $ (2)
Kevin Labanc	140 000 $ (1)
Matt Grzelcyk	140 000 $ (1)
Justin Abdelkader	125 000 $ (1)
Luke Glendening	100 000 $ (1)
Mark Pysyk	100 000 $ (1)
Vinnie Hinostroza	100 000 $ (1)
Ivan Barbashev	100 000 $ (1)
Tyler Motte	100 000 $ (1)
Casey Mittelstadt	92 500 $ (1)
Troy Terry	92 500 $ (1)
Joel Kiviranta	92 500 $ (2)
Logan Brown	86 333 $ (2)
Libor Hajek	83 333 $ (2)
Jake Evans	75 000 $ (2)
Dylan Sikura	75 000 $ (1)
Caleb Jones	72 000 $ (1)
Antti Suomela	70 000 $ (1)
Joe Hicketts	70 000 $ (1)
John Hayden	0 $ (0)
Total Farm Players	20
Salary Commitment
Year 29 : 1 914 166 $
Year 30 : 537 166 $
Year 31 : 0 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 914 166 $
Year 30 : 537 166 $
Year 31 : 0 $
Year 32 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6350 - 100 $ - 0 - 0,00%
Level 2:	5500 - 60 $ - 0 - 0,00%
Level 3:	4350 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	2500 - 200 $ - 0 - 0,00%
Total Capacity :	22700
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 720 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	129 513 264 $
Projected Bank Account	129 513 264 $

Pro Players Salaries
Andrei Vasilevskiy	6 100 000 $ (4)
John Carlson	6 000 000 $ (4)
Sam Reinhart	5 500 000 $ (2)
Kyle Connor	5 250 000 $ (3)
Mitch Marner	5 250 000 $ (3)
Aleksander Barkov	5 000 000 $ (1)
Seth Jones	5 000 000 $ (3)
Ivan Provorov	4 250 000 $ (3)
Charlie McAvoy	3 250 000 $ (4)
Clayton Keller	3 000 000 $ (3)
Sami Vatanen	2 500 000 $ (2)
Christian Dvorak	2 250 000 $ (3)
James Neal	2 100 000 $ (2)
J.T. Compher	2 000 000 $ (3)
Luke Kunin	1 750 000 $ (4)
Connor Brown	1 750 000 $ (2)
Joel Eriksson Ek	1 250 000 $ (1)
Lawson Crouse	1 200 000 $ (1)
Igor Shesterkin	925 000 $ (2)
Joel Farabee	925 000 $ (2)
Derick Brassard	750 000 $ (3)
Ethan Bear	720 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 29 : 66 720 000 $
Year 30 : 59 270 000 $
Year 31 : 44 850 000 $
Year 32 : 17 100 000 $
Salary Average Commitment
Year 29 : 63 470 000 $
Year 30 : 56 020 000 $
Year 31 : 41 600 000 $
Year 32 : 13 850 000 $
Salary Cap with 1 Way Contract
Year 29 : 66 720 000 $
Year 30 : 59 270 000 $
Year 31 : 44 850 000 $
Year 32 : 17 100 000 $

Farm Players Salaries
Ryan Dzingel	350 000 $ (2)
Andreas Johnsson	340 000 $ (1)
MacKenzie Weegar	300 000 $ (4)
Cody Eakin	250 000 $ (2)
Antoine Roussel	200 000 $ (2)
Sammy Blais	145 000 $ (4)
Frederik Gauthier	120 000 $ (1)
Jack Hughes	92 500 $ (2)
Joshua Norris	92 500 $ (2)
Robert Thomas	89 417 $ (1)
Cody Glass	86 333 $ (2)
Nick Suzuki	86 333 $ (2)
Denis Malgin	85 000 $ (3)
Tucker Poolman	77 500 $ (2)
Steven Santini	75 000 $ (1)
Jaret Anderson-Dolan	74 750 $ (2)
Nick Caamano	73 833 $ (2)
Alexandre Carrier	73 333 $ (2)
Mathieu Joseph	72 833 $ (1)
Sam Montembeault	70 875 $ (1)
Lucas Wallmark	0 $ (0)
Jonny Brodzinski	0 $ (0)
Paul Ladue	0 $ (0)
Brad Richardson	0 $ (0)
Total Farm Players	24
Salary Commitment
Year 29 : 2 755 207 $
Year 30 : 1 987 082 $
Year 31 : 530 000 $
Year 32 : 445 000 $
Salary Average Commitment
Year 29 : 2 755 207 $
Year 30 : 1 987 082 $
Year 31 : 530 000 $
Year 32 : 445 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 85 $ - 0 - 0,00%
Level 3:	4500 - 55 $ - 0 - 0,00%
Level 4:	5000 - 25 $ - 0 - 0,00%
Luxury :	1500 - 140 $ - 0 - 0,00%
Total Capacity :	23000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 519 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	199 977 758 $
Projected Bank Account	199 977 758 $

Pro Players Salaries
Auston Matthews	6 750 000 $ (3)
Victor Hedman	6 500 000 $ (4)
Leon Draisaitl	6 500 000 $ (2)
Steven Stamkos	6 000 000 $ (4)
Brent Burns	5 000 000 $ (3)
Patrice Bergeron	4 500 000 $ (4)
Ryan McDonagh	4 000 000 $ (3)
Joe Pavelski	4 000 000 $ (1)
Patrik Laine	4 000 000 $ (2)
Tuukka Rask	3 500 000 $ (1)
Max Pacioretty	3 500 000 $ (2)
Jeff Petry	2 700 000 $ (1)
James Reimer	2 000 000 $ (3)
Brandon Saad	2 000 000 $ (2)
Pavel Buchnevich	2 000 000 $ (2)
Joel Edmundson	1 500 000 $ (2)
Miles Wood	1 500 000 $ (2)
Barclay Goodrow	1 000 000 $ (2)
Marcus Pettersson	900 000 $ (3)
Gabriel Vilardi	894 167 $ (2)
Conor Garland	775 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 29 : 69 519 167 $
Year 30 : 58 544 167 $
Year 31 : 35 900 000 $
Year 32 : 17 000 000 $
Salary Average Commitment
Year 29 : 69 519 167 $
Year 30 : 58 544 167 $
Year 31 : 35 650 000 $
Year 32 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 69 519 167 $
Year 30 : 58 544 167 $
Year 31 : 35 650 000 $
Year 32 : 17 000 000 $

Farm Players Salaries
Andrew Mangiapane	200 000 $ (2)
Rasmus Andersson	125 000 $ (2)
Matthew Nieto	100 000 $ (1)
Will Butcher	92 500 $ (3)
Klim Kostin	86 333 $ (2)
Martin Kaut	86 333 $ (2)
Sonny Milano	86 333 $ (2)
Jansen Harkins	76 750 $ (2)
Jordan Kyrou	75 833 $ (1)
Warren Foegele	74 667 $ (1)
Oliver Kylington	73 083 $ (1)
Kaapo Kahkonen	72 500 $ (2)
Jonas Siegenthaler	71 417 $ (1)
Oscar Dansk	70 000 $ (2)
Phillip Di Giuseppe	70 000 $ (2)
Philippe Myers	67 889 $ (1)
Louis Domingue	0 $ (0)
Total Farm Players	17
Salary Commitment
Year 29 : 1 428 638 $
Year 30 : 965 749 $
Year 31 : 92 500 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 351 888 $
Year 30 : 888 999 $
Year 31 : 92 500 $
Year 32 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - 86 $ - 0 - 0,00%
Level 2:	5000 - 46 $ - 0 - 0,00%
Level 3:	2595 - 43 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18595
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 922 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	24 307 506 $
Projected Bank Account	24 307 506 $

Pro Players Salaries
Carey Price	5 500 000 $ (4)
Jake Guentzel	4 500 000 $ (3)
Torey Krug	4 300 000 $ (1)
Zach Werenski	4 000 000 $ (3)
Travis Konecny	4 000 000 $ (3)
Tomas Hertl	3 500 000 $ (3)
Nazem Kadri	3 500 000 $ (3)
Brendan Gallagher	3 200 000 $ (2)
Elias Lindholm	2 950 000 $ (1)
Alexander Wennberg	2 900 000 $ (4)
Jordan Eberle	2 900 000 $ (4)
J.T. Miller	2 800 000 $ (2)
Lars Eller	2 800 000 $ (3)
Nick Bonino	2 600 000 $ (2)
Chris Tierney	2 500 000 $ (3)
Kris Russell	2 500 000 $ (1)
Ian Cole	2 200 000 $ (1)
Nick Schmaltz	1 850 000 $ (1)
Colton Sissons	1 700 000 $ (2)
Jonathon Merrill	1 100 000 $ (2)
Ilya Samsonov	925 000 $ (2)
Erik Cernak	697 500 $ (1)
Duncan Keith	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 29 : 62 922 500 $
Year 30 : 48 425 000 $
Year 31 : 36 100 000 $
Year 32 : 11 300 000 $
Salary Average Commitment
Year 29 : 62 922 500 $
Year 30 : 48 425 000 $
Year 31 : 36 100 000 $
Year 32 : 11 300 000 $
Salary Cap with 1 Way Contract
Year 29 : 62 922 500 $
Year 30 : 48 425 000 $
Year 31 : 36 100 000 $
Year 32 : 11 300 000 $

Farm Players Salaries
Sam Bennett	195 000 $ (2)
Justin Holl	130 000 $ (2)
Jack Roslovic	125 000 $ (1)
Barrett Hayton	89 417 $ (2)
Urho Vaakanainen	89 417 $ (1)
Kevin Stenlund	86 417 $ (1)
Sam Steel	86 333 $ (1)
Morgan Geekie	76 333 $ (2)
Nic Petan	60 000 $ (2)
Eric Comrie	50 000 $ (3)
Zach Bogosian	0 $ (0)
Total Farm Players	11
Salary Commitment
Year 29 : 987 917 $
Year 30 : 600 750 $
Year 31 : 50 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 987 917 $
Year 30 : 600 750 $
Year 31 : 50 000 $
Year 32 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 105 $ - 0 - 0,00%
Level 3:	4000 - 75 $ - 0 - 0,00%
Level 4:	4000 - 45 $ - 0 - 0,00%
Luxury :	1000 - 400 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 681 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 72 678 353 $	0 $
Estimate Over Minimum Salary Cap of 54 508 765 $	0 $
Current Bank Account	11 140 208 $
Projected Bank Account	11 140 208 $

Pro Players Salaries
William Nylander	8 500 000 $ (3)
Brayden Point	8 000 000 $ (2)
Samuel Girard	5 000 000 $ (3)
Jeff Skinner	5 000 000 $ (3)
Reilly Smith	4 400 000 $ (3)
Mattias Ekholm	4 215 000 $ (2)
Noah Hanifin	4 000 000 $ (2)
Evander Kane	3 500 000 $ (1)
Rickard Rakell	2 800 000 $ (2)
Kasperi Kapanen	2 800 000 $ (2)
Henrik Lundqvist	1 000 000 $ (2)
Quinn Hughes	916 668 $ (2)
Loui Eriksson	900 000 $ (1)
Nick Paul (1 Way Contract)	650 000 $ (1)
Gustav Nyquist	0 $ (0)
Jonathan Marchessault	0 $ (0)
Philipp Grubauer	0 $ (0)
Dylan Strome	0 $ (0)
Zdeno Chara	0 $ (0)
Keith Yandle	0 $ (0)
Tyler Ennis	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 29 : 51 681 668 $
Year 30 : 46 631 668 $
Year 31 : 22 900 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 51 681 668 $
Year 30 : 46 631 668 $
Year 31 : 22 900 000 $
Year 32 : 0 $
Salary Cap with 1 Way Contract
Year 29 : 51 681 668 $
Year 30 : 46 631 668 $
Year 31 : 22 900 000 $
Year 32 : 0 $

Farm Players Salaries
Ryan Murray	425 000 $ (2)
Michael Del Zotto	275 000 $ (2)
Michael Stone	250 000 $ (1)
Jordie Benn	200 000 $ (2)
Carter Hutton	175 000 $ (1)
Malcolm Subban	125 000 $ (2)
Dylan DeMelo	95 000 $ (1)
Tobias Rieder	90 000 $ (1)
Alexandre Texier	89 750 $ (2)
Charles Hudon	80 000 $ (1)
Dillon Dube	77 833 $ (1)
Gustav Lindstrom	77 583 $ (2)
Rocco Grimaldi	75 000 $ (1)
Mitchell Stephens	73 750 $ (2)
Stefan Matteau	72 500 $ (2)
Tomas Jurco	70 000 $ (2)
Lias Andersson	0 $ (0)
Brendan Lemieux	0 $ (0)
Victor Rask	0 $ (0)
Total Farm Players	19
Salary Commitment
Year 29 : 2 251 416 $
Year 30 : 1 408 583 $
Year 31 : 0 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 2 173 833 $
Year 30 : 1 331 000 $
Year 31 : 0 $
Year 32 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 72 678 353 $ Available Cap Space	Over Minimum of 54 508 765 $	Pro Players	Farm Players	Total Players
Blackhawks	115 747 517 $	62 200 000 $	10 478 353 $	7 691 235 $	22	16	38
Blue Jackets	8 253 301 $	71 235 832 $	1 442 521 $	16 727 067 $	20	21	41
Blues	184 156 134 $	61 125 000 $	11 553 353 $	6 616 235 $	24	21	45
Canadiens	80 992 910 $	52 375 000 $	20 303 353 $	-2 133 765 $	23	12	35
Canucks	93 596 727 $	51 905 000 $	20 773 353 $	-2 603 765 $	25	12	37
Capitals	152 584 185 $	53 952 777 $	18 725 576 $	-555 988 $	23	19	42
Coyotes	281 904 004 $	67 550 000 $	5 128 353 $	13 041 235 $	26	15	41
Ducks	13 392 753 $	62 485 000 $	10 193 353 $	7 976 235 $	24	20	44
Flyers	153 400 978 $	63 969 167 $	8 709 186 $	9 460 402 $	25	19	44
Golden Knights	114 195 275 $	60 447 500 $	12 230 853 $	5 938 735 $	21	11	32
Jets	242 401 082 $	67 039 250 $	5 639 103 $	12 530 485 $	25	21	46
Kings	34 267 948 $	61 923 498 $	10 754 855 $	7 414 733 $	24	23	47
Lightning	157 312 692 $	71 775 000 $	903 353 $	17 266 235 $	23	21	44
Maple Leafs	(57 071 585 $)	50 405 833 $	22 272 520 $	-4 102 932 $	23	19	42
Oilers	(15 275 658 $)	67 773 333 $	4 905 020 $	13 264 568 $	23	22	45
Penguins	108 917 696 $	69 169 166 $	3 509 187 $	14 660 401 $	21	20	41
Rangers	129 513 264 $	66 720 000 $	5 958 353 $	12 211 235 $	22	24	46
Red Wings	199 977 758 $	69 519 167 $	3 159 186 $	15 010 402 $	21	17	38
Sabres	24 307 506 $	62 922 500 $	9 755 853 $	8 413 735 $	23	11	34
Sharks	11 140 208 $	51 681 668 $	20 996 685 $	-2 827 097 $	21	19	40

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of 72 678 353 $
Available Cap Space

Over Minimum of
54 508 765 $