Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4 190 - 69,83%
Level 2: 5000 - $50 - 4 796 - 95,93%
Level 3: 5000 - $30 - 3 944 - 78,89%
Level 4: 5000 - $15 - 4 473 - 89,46%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 403 - 83,65%
Average Income per Game$1,526,060
Year to Date Revenue$39,677,554

Expense

Pro Players Total Salaries$74,272,500
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$49,356,316
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,811,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,890,897
Pro Remaining Season Days55
Pro Expenses Per Days$533,142
Pro Estimated Expenses$29,322,810
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,322,810
Season Salary Cap$71,272,500
Estimate Under Maximum Salary Cap of $78,061,923$6,789,423
Estimate Over Minimum Salary Cap of $58,546,442 $12,726,058
Current Bank Account$106,806,033
Projected Bank Account$100,374,120

Pro Players Salaries

Matthew Tkachuk $7,500,000 (4)
Alex Pietrangelo $6,150,000 (1)
Tyler Myers $6,000,000 (3)
Jake Oettinger $6,000,000 (4)
Jonathan Huberdeau $6,000,000 (4)
Chris Kreider $5,500,000 (4)
Bo Horvat $4,000,000 (1)
Jake DeBrusk (Out of Payroll) $3,750,000 (4)
Dylan Strome $3,700,000 (1)
Josh Manson $3,500,000 (1)
Jakob Chychrun $3,500,000 (1)
Jamie Oleksiak $3,000,000 (2)
Scott Laughton $3,000,000 (3)
Jeff Skinner $3,000,000 (2)
Max Domi $2,500,000 (2)
Brandon Saad $2,000,000 (3)
Trent Frederic $1,900,000 (2)
Adin Hill $1,800,000 (1)
Morgan Frost $1,750,000 (1)
Jeremy Lauzon $1,000,000 (2)
Alex Newhook $908,333 (1)
Aliaksei Protas $789,167 (1)
Nick Seeler $775,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $78,022,500
Year 33 : $51,150,000
Year 34 : $39,750,000
Year 35 : $28,750,000
Salary Average Commitment
Year 32 : $56,997,500
Year 33 : $30,500,000
Year 34 : $20,500,000
Year 35 : $9,500,000
Salary Cap with 1 Way Contract
Year 32 : $78,022,500
Year 33 : $51,150,000
Year 34 : $39,750,000
Year 35 : $28,750,000

Farm Players Salaries

Blake Wheeler $40,000 (1)
Ryan Johansen $30,000 (1)
Alex Chiasson $18,000 (1)
Jakub Vrana $15,000 (3)
Ethan Bear $12,000 (1)
Emil Bemstrom $11,000 (1)
Oliver Kylington $10,500 (3)
Haydn Fleury $10,000 (3)
Ryan Murray $10,000 (1)
Jarred Tinordi $10,000 (2)
Nicolas Deslauriers $10,000 (2)
Anthony Beauvillier $10,000 (2)
Will Borgen $9,938 (1)
Jaret Anderson-Dolan $9,886 (1)
Samuel Laberge $9,800 (3)
Julien Gauthier $9,500 (2)
Frederic Brunet $8,600 (3)
Samuel Bolduc $8,425 (2)
Josh Bloom $8,367 (3)
Tyson Hinds $8,294 (3)
Isaac Ratcliffe $8,138 (3)
Ben Harpur $8,050 (1)
Nathan Legare $7,750 (3)
Jonas Johansson $7,750 (3)
Spencer Martin $7,625 (1)
Philippe Myers $7,500 (1)
Dylan McIlrath $7,500 (2)
Colten Ellis $5,000 (3)
Andy Welinski $5,000 (3)
Ryan Dzingel $5,000 (3)
Total Farm Players30
Salary Commitment
Year 32 : $328,623
Year 33 : $164,624
Year 34 : $109,198
Year 35 : $0
Salary Average Commitment
Year 32 : $307,735
Year 33 : $143,736
Year 34 : $88,311
Year 35 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - $75 - 5 000 - 100,00%
Level 2: 4000 - $45 - 4 000 - 100,00%
Level 3: 4144 - $30 - 3 945 - 95,19%
Level 4: 4000 - $15 - 3 998 - 99,94%
Luxury : 1000 - $125 - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 942 - 98,89%
Average Income per Game$1,278,878
Year to Date Revenue$33,250,828

Expense

Pro Players Total Salaries$76,686,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,902,693
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,666,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,183,170
Pro Remaining Season Days55
Pro Expenses Per Days$546,435
Pro Estimated Expenses$30,053,925
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,053,925
Season Salary Cap$76,686,666
Estimate Under Maximum Salary Cap of $78,061,923$1,375,257
Estimate Over Minimum Salary Cap of $58,546,442 $18,140,224
Current Bank Account($34,270,837)
Projected Bank Account($45,141,592)

Pro Players Salaries

Patrick Kane $8,110,000 (4)
Sidney Crosby $7,100,000 (1)
Andrei Vasilevskiy $6,100,000 (1)
Jamie Benn $5,800,000 (2)
Kris Letang $5,500,000 (3)
Carter Verhaeghe $5,000,000 (3)
Pierre-Luc Dubois $5,000,000 (3)
Jaccob Slavin $4,250,000 (1)
Mattias Ekholm $4,200,000 (2)
Frank Vatrano $4,000,000 (4)
Jonas Brodin $4,000,000 (1)
Blake Coleman $3,750,000 (1)
Ivan Barbashev $2,500,000 (2)
Erik Gudbranson $2,500,000 (1)
Nicolas Roy $2,250,000 (3)
Nick Foligno $1,250,000 (2)
Zach Bogosian $1,100,000 (4)
Brendan Gallagher $1,000,000 (2)
Simon Holmstrom $863,333 (2)
Thomas Harley $863,333 (1)
Logan Thompson $800,000 (1)
Drew O'Connor $750,000 (2)
Total Pro Players22
Salary Commitment
Year 32 : $76,686,666
Year 33 : $47,323,333
Year 34 : $30,960,000
Year 35 : $13,210,000
Salary Average Commitment
Year 32 : $63,769,999
Year 33 : $34,406,666
Year 34 : $17,960,000
Year 35 : $9,710,000
Salary Cap with 1 Way Contract
Year 32 : $76,686,666
Year 33 : $47,323,333
Year 34 : $30,960,000
Year 35 : $13,210,000

Farm Players Salaries

Ivan Fedotov $32,750 (3)
Louis Crevier $22,000 (4)
Tanner Jeannot $17,500 (3)
Luke Glendening $12,500 (2)
Sam Gagner $12,500 (2)
Alexis Gendron $11,000 (4)
Magnus Chrona $11,000 (4)
Jake Evans $10,000 (1)
Nathan Bastian $10,000 (2)
Jesper Fast $10,000 (3)
Kevin Rooney $10,000 (2)
Pontus Holmberg $10,000 (3)
Jeremy Davies $9,500 (2)
Marat Khusnutdinov $9,250 (3)
Jakub Dobes $9,250 (3)
Jack Drury $9,250 (1)
Jiri Kulich $9,183 (3)
Connor Mackey $9,125 (2)
Jesper Boqvist $9,000 (1)
Chad Ruhwedel $8,500 (1)
Arturs Silovs $8,500 (3)
Ethan Samson $8,467 (3)
Aatu Raty $8,367 (2)
Joshua Roy $8,350 (3)
Elliot Desnoyers $8,250 (3)
Nico Daws $8,125 (3)
Zayde Wisdom $7,975 (3)
Gabriel Fortier $7,917 (1)
Felix Sandstrom $7,750 (1)
Kevin Mandolese $7,750 (3)
Albert Johansson $7,750 (3)
Adam Raska $7,750 (3)
Caleb Jones $7,750 (4)
Victor Mete $7,500 (1)
David Rittich $7,480 (1)
Brayden Tracey $5,000 (3)
Connor McClennon $5,000 (3)
Joel L'Esperance $5,000 (3)
Total Farm Players38
Salary Commitment
Year 32 : $376,989
Year 33 : $309,592
Year 34 : $237,600
Year 35 : $51,750
Salary Average Commitment
Year 32 : $329,489
Year 33 : $262,092
Year 34 : $208,725
Year 35 : $51,750

Blues

Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 3 265 - 54,42%
Level 2: 5000 - $105 - 2 500 - 50,00%
Level 3: 4000 - $75 - 2 000 - 50,00%
Level 4: 4000 - $45 - 2 000 - 50,00%
Luxury : 1000 - $400 - 501 - 50,05%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %10 266 - 51,33%
Average Income per Game$1,655,159
Year to Date Revenue$43,034,142

Expense

Pro Players Total Salaries$55,074,167
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$39,045,016
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,808,897
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,827,390
Pro Remaining Season Days55
Pro Expenses Per Days$396,348
Pro Estimated Expenses$21,799,140
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$21,799,140
Season Salary Cap$57,574,167
Estimate Under Maximum Salary Cap of $78,061,923$20,487,756
Estimate Over Minimum Salary Cap of $58,546,442 -$972,275
Current Bank Account$211,716,230
Projected Bank Account$214,744,480

Pro Players Salaries

Evan Bouchard $6,875,000 (4)
Semyon Varlamov $5,775,000 (2)
Dmitry Orlov $5,000,000 (3)
Kaapo Kakko $4,000,000 (3)
Miles Wood $3,200,000 (2)
Connor Murphy $3,000,000 (1)
Scott Wedgewood $2,550,000 (1)
Joel Farabee $2,500,000 (1)
Mattias Janmark $2,500,000 (1)
Trevor van Riemsdyk (Out of Payroll) $2,500,000 (2)
Philipp Kurashev $2,500,000 (2)
Barrett Hayton $2,000,000 (2)
Conor Sheary $2,000,000 (3)
Dante Fabbro $1,500,000 (1)
Bobby Brink $1,500,000 (3)
Nick Cousins $1,500,000 (1)
Isac Lundestrom $1,500,000 (1)
Mark Jankowski $1,000,000 (1)
Nicolas Aube-Kubel $950,000 (3)
Michael Carcone $935,000 (1)
Matt Coronato $925,000 (3)
Anton Lundell $925,000 (1)
William Eklund $894,167 (2)
Kevin Bahl $795,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players25
Salary Commitment
Year 32 : $57,574,167
Year 33 : $38,119,167
Year 34 : $21,250,000
Year 35 : $6,875,000
Salary Average Commitment
Year 32 : $46,699,167
Year 33 : $28,744,167
Year 34 : $13,875,000
Year 35 : $500,000
Salary Cap with 1 Way Contract
Year 32 : $57,574,167
Year 33 : $38,119,167
Year 34 : $21,250,000
Year 35 : $6,875,000

Farm Players Salaries

Dustin Tokarski $35,500 (1)
Kirby Dach $27,000 (1)
Kyle Clifford $15,000 (1)
Colin White $15,000 (1)
Jesse Puljujarvi $13,513 (1)
Ville Heinola $10,000 (2)
Nils Lundkvist $9,250 (1)
Josh Doan $9,250 (3)
Ryan Johnson $9,250 (3)
Kevin Korchinski $9,183 (3)
Chaz Lucius $8,942 (3)
Viktor Neuchev $8,700 (3)
Evan Nause $8,642 (3)
Philip Broberg $8,633 (1)
Roni Hirvonen $8,567 (3)
Conor Timmins $8,500 (2)
Ilya Nikolaev $8,367 (3)
Brett Harrison $8,367 (3)
Samu Tuomaala $8,308 (3)
Ryan Winterton $8,283 (3)
Leevi Merilainen $8,200 (3)
Luke Prokop $7,933 (3)
Curtis Douglas $7,750 (3)
Jamieson Rees $7,750 (3)
Riley Sutter $7,750 (3)
Shane Bowers $7,750 (3)
Yan Kuznetsov $7,750 (3)
Garrett Pilon $7,750 (3)
Jakub Lauko $7,642 (2)
Egor Zamula $7,567 (1)
Cale Fleury $7,500 (1)
Keith Petruzzelli $5,000 (3)
Total Farm Players32
Salary Commitment
Year 32 : $328,596
Year 33 : $189,634
Year 34 : $163,492
Year 35 : $0
Salary Average Commitment
Year 32 : $304,529
Year 33 : $168,134
Year 34 : $146,992
Year 35 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $82 - 5 502 - 78,59%
Level 2: 6000 - $50 - 4 680 - 78,00%
Level 3: 6000 - $16 - 4 372 - 72,86%
Level 4: 5000 - $10 - 4 712 - 94,24%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %20 265 - 81,06%
Average Income per Game$1,463,479
Year to Date Revenue$38,050,444

Expense

Pro Players Total Salaries$60,945,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,317,615
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,390,530
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,952,179
Pro Remaining Season Days55
Pro Expenses Per Days$433,646
Pro Estimated Expenses$23,850,530
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$23,850,530
Season Salary Cap$60,945,000
Estimate Under Maximum Salary Cap of $78,061,923$17,116,923
Estimate Over Minimum Salary Cap of $58,546,442 $2,398,558
Current Bank Account$74,681,941
Projected Bank Account$72,783,590

Pro Players Salaries

Ryan Hartman $5,500,000 (2)
Mathew Barzal $5,000,000 (2)
Zach Werenski $5,000,000 (4)
Jordan Kyrou $4,500,000 (2)
Teuvo Teravainen $4,000,000 (2)
Darnell Nurse $4,000,000 (2)
Mikael Granlund $4,000,000 (2)
K'Andre Miller $3,750,000 (4)
Frederik Andersen $3,750,000 (4)
Artturi Lehkonen $3,600,000 (4)
Ryan Suter (Out of Payroll) $3,500,000 (2)
Jonathan Quick $3,000,000 (2)
Kevin Shattenkirk $3,000,000 (1)
Kevin Hayes $2,000,000 (4)
Anthony Mantha $2,000,000 (3)
Alexander Kerfoot $1,500,000 (1)
Connor Clifton $1,100,000 (1)
Connor Bedard (Out of Payroll) $950,000 (3)
Cole Sillinger $925,000 (1)
Lucas Raymond $925,000 (1)
Quinton Byfield $894,167 (1)
J.J. Moser $886,667 (1)
Matthew Boldy $880,833 (1)
Connor Ingram $733,333 (1)
Total Pro Players24
Salary Commitment
Year 32 : $65,395,000
Year 33 : $54,550,000
Year 34 : $21,050,000
Year 35 : $18,100,000
Salary Average Commitment
Year 32 : $59,045,000
Year 33 : $48,200,000
Year 34 : $14,700,000
Year 35 : $11,750,000
Salary Cap with 1 Way Contract
Year 32 : $65,395,000
Year 33 : $54,550,000
Year 34 : $21,050,000
Year 35 : $18,100,000

Farm Players Salaries

Philipp Grubauer $55,000 (1)
Corey Perry $21,000 (1)
Emil Lilleberg $20,000 (4)
Tomas Tatar $17,500 (2)
Jesperi Kotkaniemi $15,000 (1)
Erik Gustafsson $15,000 (1)
Erik Brannstrom $12,500 (1)
Brendan Smith $10,000 (1)
Matt Dumba $10,000 (2)
Noah Gregor $10,000 (2)
Sam Malinski $10,000 (4)
Xavier Parent $10,000 (4)
Lane Hutson $9,500 (3)
Collin Graf $9,417 (3)
Mason Lohrei $9,250 (3)
Jackson LaCombe $9,250 (3)
Nikita Chibrikov $8,758 (3)
Connor Zary $8,633 (3)
Sebastian Cossa $8,633 (3)
Aleksandr Kisakov $8,592 (3)
Dustin Wolf $8,500 (3)
Vadim Zherenko $8,467 (3)
Antonio Stranges $8,467 (3)
Daniil Chayka $8,250 (3)
Rafael Harvey-Pinard $8,250 (2)
Colton Dach $8,250 (3)
Yaniv Perets $8,050 (3)
Erik Portillo $7,833 (3)
Blake Comeau $5,000 (3)
Scott Reedy $5,000 (3)
Jack LaFontaine $5,000 (3)
Total Farm Players31
Salary Commitment
Year 32 : $359,100
Year 33 : $230,600
Year 34 : $184,850
Year 35 : $40,000
Salary Average Commitment
Year 32 : $345,267
Year 33 : $216,767
Year 34 : $174,267
Year 35 : $40,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $84 - 5 612 - 93,53%
Level 2: 5000 - $52 - 4 641 - 92,81%
Level 3: 3193 - $37 - 3 100 - 97,09%
Level 4: 4000 - $15 - 3 997 - 99,93%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 350 - 95,61%
Average Income per Game$1,582,911
Year to Date Revenue$41,155,693

Expense

Pro Players Total Salaries$57,742,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$3,370,046
Pro Year To Date Expenses$40,009,925
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,268,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,743,669
Pro Remaining Season Days55
Pro Expenses Per Days$409,322
Pro Estimated Expenses$22,512,710
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$22,512,710
Season Salary Cap$61,112,379
Estimate Under Maximum Salary Cap of $78,061,923$16,949,544
Estimate Over Minimum Salary Cap of $58,546,442 $2,565,937
Current Bank Account$107,231,753
Projected Bank Account$108,462,712

Pro Players Salaries

Sean Couturier $7,750,000 (3)
Filip Forsberg $5,400,000 (1)
Elias Pettersson $4,500,000 (2)
Devon Toews $3,250,000 (1)
Tom Wilson $3,200,000 (4)
Trevor Moore $3,090,000 (2)
Conor Garland $2,750,000 (3)
Neal Pionk $2,500,000 (1)
Andrew Peeke $2,500,000 (3)
Andrew Mangiapane $2,500,000 (3)
Mason Marchment $2,300,000 (1)
Evan Rodrigues $2,300,000 (1)
Lawson Crouse $2,000,000 (4)
Nicholas Paul (1 Way Contract) $2,000,000 (2)
Marc-Edouard Vlasic $2,000,000 (2)
Alexander Romanov $1,950,000 (4)
Cole Koepke $1,500,000 (4)
Jacob Middleton $1,399,000 (1)
Elvis Merzlikins $1,250,000 (1)
Braden Schneider $925,000 (1)
Dylan Samberg $925,000 (2)
Cayden Primeau $890,000 (1)
Connor McMichael $863,333 (1)
Total Pro Players23
Salary Commitment
Year 32 : $57,742,333
Year 33 : $36,765,000
Year 34 : $23,900,000
Year 35 : $8,550,000
Salary Average Commitment
Year 32 : $57,054,833
Year 33 : $36,227,500
Year 34 : $23,962,500
Year 35 : $8,462,500
Salary Cap with 1 Way Contract
Year 32 : $57,742,333
Year 33 : $36,665,000
Year 34 : $24,150,000
Year 35 : $8,650,000

Farm Players Salaries

Bobby McMann $14,500 (3)
Ben Hutton $13,000 (2)
Adam Wilsby $11,200 (3)
Steven Lorentz $10,500 (1)
Martin Pospisil $10,000 (3)
Gavin Brindley $9,500 (3)
Stephen Halliday $9,500 (3)
Dylan Holloway $9,250 (2)
Matthew Knies $9,250 (3)
Marco Kasper $9,183 (3)
Thomas Bordeleau $9,167 (2)
Joey Anderson $8,950 (2)
Jack McBain $8,838 (1)
Elmer Soderblom $8,783 (2)
Caedan Bankier $8,675 (3)
Alec Regula $8,667 (1)
Michael Milne $8,617 (3)
Ryan O'Rourke $8,558 (3)
Zach Dean $8,525 (3)
Jiri Patera $8,500 (2)
Rory Kerins $8,467 (3)
Dennis Hildeby $8,433 (3)
Jordan Harris $8,425 (1)
Amadeus Lombardi $8,383 (3)
Arber Xhekaj $8,283 (1)
Will Cuylle $8,283 (2)
Jakub Brabenec $8,283 (3)
Jack Thompson $8,283 (3)
Sasha Pastujov $8,250 (3)
Artem Grushnikov $8,142 (3)
Luke Evangelista $7,975 (2)
Jan Jenik $7,950 (1)
Kyle Burroughs $7,850 (1)
Alex Steeves $7,750 (3)
Brandon Bussi $7,750 (3)
Tyce Thompson $7,625 (2)
Tyler Benson $7,500 (1)
Brandon Duhaime $7,500 (1)
John Leonard $7,500 (1)
Aidan McDonough $5,000 (3)
Total Farm Players40
Salary Commitment
Year 32 : $350,795
Year 33 : $267,782
Year 34 : $186,249
Year 35 : $0
Salary Average Commitment
Year 32 : $331,812
Year 33 : $247,049
Year 34 : $171,249
Year 35 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $80 - 5 558 - 92,63%
Level 2: 5000 - $55 - 4 670 - 93,39%
Level 3: 4750 - $25 - 4 155 - 87,47%
Level 4: 4500 - $14 - 4 328 - 96,18%
Luxury : 1027 - $175 - 1 027 - 100,00%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %19 737 - 92,76%
Average Income per Game$1,558,012
Year to Date Revenue$42,066,331

Expense

Pro Players Total Salaries$61,449,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,936,132
Farm Year To Date Expenses$0
Pro Salary Cap To Date$49,318,049
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,812,172
Pro Remaining Season Days55
Pro Expenses Per Days$433,681
Pro Estimated Expenses$23,852,455
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$23,852,455
Season Salary Cap$61,449,999
Estimate Under Maximum Salary Cap of $78,061,923$16,611,924
Estimate Over Minimum Salary Cap of $58,546,442 $2,903,557
Current Bank Account$104,401,668
Projected Bank Account$102,361,385

Pro Players Salaries

Nikita Kucherov (Out of Payroll) $9,500,000 (1)
Evgeni Malkin $7,000,000 (2)
Jack Eichel $6,750,000 (3)
Alex Ovechkin $6,500,000 (1)
Marc-Andre Fleury (Out of Payroll) $6,000,000 (1)
Ryan Nugent-Hopkins $4,500,000 (4)
Charlie Coyle $3,750,000 (3)
Justin Faulk $3,500,000 (2)
David Savard $3,500,000 (4)
Rasmus Dahlin $3,500,000 (2)
Dougie Hamilton $3,250,000 (2)
Daniel Sprong $3,000,000 (4)
John Marino $3,000,000 (2)
Artem Zub $2,850,000 (2)
Ryan Pulock $2,500,000 (4)
Zemgus Girgensons $2,200,000 (1)
Jason Dickinson $1,700,000 (2)
Ilya Lyubushkin $1,499,999 (1)
Andrei Kuzmenko $950,000 (2)
Tommy Novak $750,000 (2)
Joey Daccord $750,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $76,949,999
Year 33 : $50,000,000
Year 34 : $24,000,000
Year 35 : $12,500,000
Salary Average Commitment
Year 32 : $64,149,999
Year 33 : $37,700,000
Year 34 : $15,000,000
Year 35 : $4,500,000
Salary Cap with 1 Way Contract
Year 32 : $76,949,999
Year 33 : $50,500,000
Year 34 : $24,000,000
Year 35 : $13,500,000

Farm Players Salaries

Tim Stutzle $40,000 (4)
Akira Schmid $16,000 (2)
Matt Benning $15,000 (2)
Adam Erne $15,000 (1)
Josh Brown $15,000 (1)
Matt Irwin $15,000 (1)
Austin Watson $13,000 (2)
Max Jones $12,950 (2)
Declan Chisholm $10,000 (3)
Yaroslav Askarov $9,250 (3)
Morgan Barron $9,250 (2)
Carter Mazur $9,058 (3)
Arvid Soderblom $8,838 (2)
Logan Mailloux $8,750 (3)
Andrew Poturalski $8,500 (3)
Nikolai Knyzhov $8,500 (2)
Ukko-Pekka Luukkonen $8,375 (1)
Samuel Helenius $8,058 (3)
Mike Hardman $8,000 (2)
Joe Snively $8,000 (1)
Josh Dunne $7,750 (3)
Justin Kirkland $7,500 (2)
Alexey Toropchenko $7,500 (2)
Drake Caggiula $6,500 (3)
Dryden Hunt $6,000 (1)
Brendan Perlini $5,000 (3)
Seth Helgeson $5,000 (3)
Andrew Agozzino $5,000 (2)
Kale Kessy $5,000 (3)
Patrick Brown $5,000 (2)
Total Farm Players30
Salary Commitment
Year 32 : $306,779
Year 33 : $244,404
Year 34 : $132,866
Year 35 : $60,000
Salary Average Commitment
Year 32 : $280,829
Year 33 : $226,454
Year 34 : $120,366
Year 35 : $48,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $85 - 5 000 - 99,99%
Level 2: 4000 - $55 - 4 000 - 100,00%
Level 3: 3174 - $40 - 2 898 - 91,29%
Level 4: 4000 - $22 - 3 035 - 75,88%
Luxury : 1000 - $125 - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15 932 - 92,77%
Average Income per Game$1,419,436
Year to Date Revenue$36,905,327

Expense

Pro Players Total Salaries$73,700,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,955,647
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,337,627
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,291,535
Pro Remaining Season Days55
Pro Expenses Per Days$518,750
Pro Estimated Expenses$28,531,250
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,531,250
Season Salary Cap$73,700,000
Estimate Under Maximum Salary Cap of $78,061,923$4,361,923
Estimate Over Minimum Salary Cap of $58,546,442 $15,153,558
Current Bank Account$9,709,753
Projected Bank Account$2,470,038

Pro Players Salaries

Brayden McNabb $6,700,000 (4)
Shea Theodore $5,000,000 (1)
Sebastian Aho $5,000,000 (1)
Roope Hintz $4,500,000 (2)
Nick Suzuki $4,500,000 (3)
Timo Meier $4,000,000 (2)
Alexandar Georgiev $3,500,000 (3)
Dmitry Kulikov $3,500,000 (3)
Shayne Gostisbehere $3,200,000 (4)
Victor Olofsson $3,000,000 (1)
Tyler Toffoli $3,000,000 (2)
Jordan Eberle $2,900,000 (1)
Alex Wennberg $2,900,000 (1)
Pavel Zacha $2,800,000 (4)
James van Riemsdyk $2,500,000 (1)
Jonathan Drouin $2,500,000 (2)
Erik Haula $2,100,000 (2)
Casey Cizikas $1,900,000 (2)
Ben Chiarot $1,800,000 (2)
Ryan Graves $1,800,000 (2)
Zach Whitecloud $1,500,000 (1)
Mason Appleton $1,500,000 (1)
Martin Jones $1,500,000 (1)
Charlie Lindgren $1,100,000 (1)
Kiefer Sherwood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
Total Pro Players25
Salary Commitment
Year 32 : $73,700,000
Year 33 : $47,700,000
Year 34 : $25,600,000
Year 35 : $14,100,000
Salary Average Commitment
Year 32 : $69,725,000
Year 33 : $47,725,000
Year 34 : $24,875,000
Year 35 : $13,375,000
Salary Cap with 1 Way Contract
Year 32 : $73,700,000
Year 33 : $46,800,000
Year 34 : $24,200,000
Year 35 : $12,700,000

Farm Players Salaries

Cam Atkinson $58,750 (2)
John Klingberg $40,000 (1)
Jan Rutta $25,000 (3)
Tobias Bjornfot $10,283 (1)
Sam Lafferty $10,000 (4)
Robert Hagg $10,000 (1)
Sam Montembeault $10,000 (1)
Nathan Gaucher $9,183 (3)
Dylan Guenther $8,942 (2)
Dawson Mercer $8,942 (1)
Nils Hoglander $8,917 (1)
Trevor Kuntar $8,675 (3)
Ethan Cardwell $8,675 (3)
Sammy Walker $8,550 (2)
Olivier Nadeau $8,367 (3)
Mark Kastelic $8,217 (2)
Cole Schwindt $8,000 (3)
Sebastian AhoD $8,000 (3)
Tristen Robins $7,975 (2)
Matthew Robertson $7,750 (3)
Derrick Pouliot $7,500 (1)
Michael Pezzetta $7,500 (1)
Jean-Francois Berube $5,000 (3)
Nicolas Beaudin $5,000 (3)
Michael Amadio $5,000 (1)
Michael Houser $5,000 (3)
Connor Corcoran $5,000 (3)
Artemi Kniazev $5,000 (3)
Total Farm Players28
Salary Commitment
Year 32 : $319,226
Year 33 : $211,084
Year 34 : $118,650
Year 35 : $10,000
Salary Average Commitment
Year 32 : $296,926
Year 33 : $193,784
Year 34 : $104,900
Year 35 : $5,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $80 - 5 415 - 90,25%
Level 2: 5000 - $50 - 4 751 - 95,01%
Level 3: 5668 - $30 - 3 958 - 69,83%
Level 4: 6000 - $15 - 4 412 - 73,54%
Luxury : 1500 - $150 - 1 194 - 79,60%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 730 - 81,64%
Average Income per Game$1,541,766
Year to Date Revenue$40,085,920

Expense

Pro Players Total Salaries$59,080,833
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,730,762
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,494,644
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,126,492
Pro Remaining Season Days55
Pro Expenses Per Days$424,172
Pro Estimated Expenses$23,329,460
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$23,329,460
Season Salary Cap$59,080,833
Estimate Under Maximum Salary Cap of $78,061,923$18,981,090
Estimate Over Minimum Salary Cap of $58,546,442 $534,391
Current Bank Account$146,962,696
Projected Bank Account$146,759,728

Pro Players Salaries

Radko Gudas $5,500,000 (4)
Ryan Strome $4,250,000 (2)
Anders Lee $4,000,000 (2)
Adam Pelech $4,000,000 (2)
Max Pacioretty $3,600,000 (3)
Jordan Binnington (Out of Payroll) $3,500,000 (4)
Kyle Palmieri $3,000,000 (3)
Jason Zucker $3,000,000 (1)
Dylan DeMelo $3,000,000 (4)
Alex Killorn $3,000,000 (2)
Nate Schmidt $2,500,000 (2)
Gabriel Vilardi $2,500,000 (2)
T.J. Brodie $2,500,000 (2)
Nic Dowd $2,000,000 (3)
Karel Vejmelka $2,000,000 (2)
Jordan Martinook $2,000,000 (3)
Jaycob Megna $2,000,000 (2)
Colin Blackwell $2,000,000 (1)
Luke Schenn $2,000,000 (2)
Eetu Luostarinen $1,750,000 (1)
Nick Bonino $1,700,000 (3)
Logan O'Connor $1,000,000 (4)
Kirill Marchenko $925,000 (2)
J.J. Peterka $855,833 (1)
Total Pro Players24
Salary Commitment
Year 32 : $62,580,833
Year 33 : $54,975,000
Year 34 : $25,300,000
Year 35 : $13,000,000
Salary Average Commitment
Year 32 : $56,580,833
Year 33 : $48,975,000
Year 34 : $19,300,000
Year 35 : $7,000,000
Salary Cap with 1 Way Contract
Year 32 : $62,580,833
Year 33 : $54,975,000
Year 34 : $25,300,000
Year 35 : $13,000,000

Farm Players Salaries

Timothy Liljegren $12,500 (1)
Nils Aman $12,000 (3)
Adam Edstrom $10,000 (4)
Mikey Eyssimont $10,000 (2)
Kailer Yamamoto $10,000 (2)
Ryan Lomberg $10,000 (1)
David Reinbacher $9,500 (3)
Lian Bichsel $9,500 (3)
Cutter Gauthier $9,500 (3)
Xavier Bourgault $9,250 (3)
Kent Johnson $9,250 (2)
Vasily Podkolzin $9,250 (1)
Mackie Samoskevich $9,250 (3)
Lukas Reichel $9,250 (1)
John Beecher $9,250 (3)
Fedor Svechkov $9,250 (3)
Simon Nemec $9,183 (3)
Scott Morrow $9,167 (3)
John Farinacci $9,100 (3)
Emil Andrae $9,033 (3)
Kurtis MacDermid $9,000 (1)
Ross Johnston $9,000 (1)
Kieffer Bellows $9,000 (1)
Josh Archibald $9,000 (2)
Emil Heineman $8,975 (3)
Ryan McAllister $8,967 (3)
Isak Rosen $8,942 (3)
Seth Jarvis $8,942 (1)
Shakir Mukhamadullin $8,942 (3)
Simon Edvinsson $8,942 (3)
Kaiden Guhle $8,633 (2)
Philip Tomasino $8,633 (1)
Fabian Lysell $8,633 (3)
Tyson Foerster $8,633 (2)
Cross Hanas $8,592 (3)
Samuel Knazko $8,475 (3)
Stanislav Svozil $8,250 (3)
Martin Chromiak $8,200 (3)
Logan Stankoven $8,142 (3)
Jimmy Schuldt $8,000 (3)
Samuel Fagemo $7,950 (1)
Vladislav Kolyachonok $7,892 (1)
Santeri Hatakka $7,750 (3)
Oscar Dansk $7,750 (3)
Jack Ahcan $7,750 (3)
Matt Kiersted $7,625 (2)
Connor Carrick $7,500 (2)
Matthew Phillips $5,000 (3)
Garrett Roe $5,000 (3)
Jermaine Loewen $5,000 (3)
Total Farm Players50
Salary Commitment
Year 32 : $437,351
Year 33 : $335,934
Year 34 : $265,293
Year 35 : $10,000
Salary Average Commitment
Year 32 : $413,601
Year 33 : $312,184
Year 34 : $252,543
Year 35 : $10,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $84 - 5 411 - 98,39%
Level 2: 4500 - $56 - 4 470 - 99,33%
Level 3: 3000 - $36 - 3 000 - 100,00%
Level 4: 3500 - $19 - 3 500 - 100,00%
Luxury : 1000 - $195 - 1 000 - 100,00%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %17 381 - 99,32%
Average Income per Game$1,600,828
Year to Date Revenue$40,020,690

Expense

Pro Players Total Salaries$64,896,641
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,572,368
Farm Year To Date Expenses$0
Pro Salary Cap To Date$40,954,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,613,242
Pro Remaining Season Days55
Pro Expenses Per Days$457,616
Pro Estimated Expenses$25,168,880
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$25,168,880
Season Salary Cap$64,896,641
Estimate Under Maximum Salary Cap of $78,061,923$13,165,282
Estimate Over Minimum Salary Cap of $58,546,442 $6,350,199
Current Bank Account$117,695,520
Projected Bank Account$118,139,882

Pro Players Salaries

Brad Marchand $18,100,000 (1)
Sean Kuraly $5,000,000 (1)
Jimmy Vesey $5,000,000 (1)
Owen Tippett $4,747,474 (4)
Erik Johnson $4,000,000 (1)
Torey Krug $4,000,000 (1)
John Gibson $3,500,000 (4)
Jaden Schwartz $3,500,000 (3)
Troy Terry $3,000,000 (1)
Carson Soucy $2,000,000 (1)
Mackenzie Blackwood $2,000,000 (3)
Josh Anderson $2,000,000 (1)
Morgan Geekie $1,785,000 (3)
Leo Carlsson $950,000 (3)
Logan Cooley $950,000 (3)
Juraj Slafkovsky $950,000 (2)
Alex Vlasic $916,667 (1)
Ryker Evans $897,500 (3)
Cam York (Out of Payroll) $880,833 (1)
Liam O'Brien $805,000 (1)
Calen Addison $795,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $65,777,474
Year 33 : $18,779,974
Year 34 : $17,829,974
Year 35 : $8,247,474
Salary Average Commitment
Year 32 : $61,152,474
Year 33 : $14,654,974
Year 34 : $13,704,974
Year 35 : $5,247,474
Salary Cap with 1 Way Contract
Year 32 : $65,777,474
Year 33 : $19,279,974
Year 34 : $18,329,974
Year 35 : $8,247,474

Farm Players Salaries

Ilya Mikheyev $50,000 (1)
Garnet Hathaway $20,000 (4)
Christian Fischer $18,000 (3)
Zach Aston-Reese $15,000 (1)
Hunter McKown $15,000 (3)
Cole Guttman $15,000 (3)
Alex Barre-Boulet $13,333 (3)
Matthew Kessel $12,500 (4)
Daniil Tarasov $10,500 (1)
David Kampf $10,000 (1)
Maxence Guenette $10,000 (3)
Henry Thrun $10,000 (3)
Sam Colangelo $9,250 (3)
William Wallinder $9,250 (3)
Jonatan Berggren $9,250 (2)
Grigori Denisenko $9,250 (1)
Drew Commesso $9,250 (3)
Domenick Fensore $9,250 (3)
Shane Wright $9,183 (3)
Aku Raty $8,963 (3)
Joe Veleno $8,942 (1)
Roby Jarventie $8,942 (3)
Joel Blomqvist $8,867 (3)
Nolan Foote $8,633 (1)
Brandt Clarke $8,633 (3)
Samuel Ersson $8,592 (2)
William Trudeau $8,567 (3)
Olen Zellweger $8,442 (3)
Judd Caulfield $8,375 (3)
Riley Kidney $8,367 (3)
Danil Gushchin $8,283 (2)
Zack Ostapchuk $8,250 (3)
Akito Hirose $7,875 (3)
Kevin Connauton $7,750 (3)
Jake Livingstone $7,750 (3)
Valtteri Puustinen $7,750 (3)
Riley Tufte $7,500 (1)
Max Lajoie $7,500 (2)
Evan Cormier $5,000 (3)
Carsen Twarynski $5,000 (3)
Marcel Marcel $5,000 (3)
Dan Renouf $5,000 (3)
Garrett Wilson $5,000 (3)
Total Farm Players43
Salary Commitment
Year 32 : $446,996
Year 33 : $327,171
Year 34 : $293,546
Year 35 : $32,500
Salary Average Commitment
Year 32 : $404,554
Year 33 : $288,671
Year 34 : $257,546
Year 35 : $25,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - $100 - 4 066 - 88,88%
Level 2: 4375 - $60 - 3 728 - 85,21%
Level 3: 3390 - $40 - 2 926 - 86,33%
Level 4: 3375 - $25 - 2 650 - 78,51%
Luxury : 800 - $300 - 630 - 78,79%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %14 001 - 84,78%
Average Income per Game$1,501,930
Year to Date Revenue$39,050,185

Expense

Pro Players Total Salaries$75,103,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$903,675
Pro Year To Date Expenses$47,228,190
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,301,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,528,953
Pro Remaining Season Days55
Pro Expenses Per Days$531,965
Pro Estimated Expenses$29,258,075
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,258,075
Season Salary Cap$76,006,675
Estimate Under Maximum Salary Cap of $78,061,923$2,055,248
Estimate Over Minimum Salary Cap of $58,546,442 $17,460,233
Current Bank Account$239,812,740
Projected Bank Account$233,083,618

Pro Players Salaries

Mika Zibanejad $7,000,000 (4)
Jason Robertson $5,500,000 (2)
Kyle Connor $5,000,000 (3)
Jordan Staal $4,060,000 (2)
Valeri Nichushkin $4,000,000 (1)
Tyler Seguin $4,000,000 (4)
Adrian Kempe $4,000,000 (3)
Tristan Jarry $4,000,000 (2)
Brayden Schenn $4,000,000 (3)
Adam Larsson $4,000,000 (3)
Ondrej Palat $3,750,000 (2)
Noah Dobson $3,500,000 (1)
Brandon Montour $3,500,000 (1)
Yegor Sharangovich $3,300,000 (2)
Yanni Gourde $3,000,000 (2)
Nick Leddy $2,000,000 (2)
Vincent Desharnais $2,000,000 (2)
Vladislav Namestnikov $1,850,000 (1)
Marco Scandella $1,499,000 (2)
Alex Lyon $1,499,000 (3)
Henri Jokiharju $1,400,000 (2)
Joel Armia $1,260,000 (1)
Cal Clutterbuck $985,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $75,103,000
Year 33 : $58,243,000
Year 34 : $26,249,000
Year 35 : $6,500,000
Salary Average Commitment
Year 32 : $45,340,500
Year 33 : $34,730,500
Year 34 : $11,436,500
Year 35 : $1,000,000
Salary Cap with 1 Way Contract
Year 32 : $75,103,000
Year 33 : $60,993,000
Year 34 : $29,499,000
Year 35 : $11,000,000

Farm Players Salaries

Marcus Johansson $38,100 (3)
Mark Giordano $20,000 (1)
Andre Burakovsky $15,000 (1)
Noel Acciari $14,990 (4)
Nico Sturm $14,990 (3)
Casey DeSmith $14,990 (4)
Adam Boqvist $14,900 (1)
Yakov Trenin $14,000 (1)
Pius Suter $12,500 (1)
Jesse Ylonen $8,808 (2)
Daniil Misyul $8,675 (3)
Brennan Othmann $8,633 (3)
Nolan Allan $8,250 (3)
Josh Mahura $8,000 (1)
Simon Lundmark $7,750 (3)
Jonas Rondbjerg $7,667 (2)
Dennis Gilbert $7,625 (2)
Jason Demers $7,500 (2)
Rasmus Asplund $6,500 (1)
Kyle Capobianco $6,000 (1)
Aaron Dell $6,000 (3)
Total Farm Players21
Salary Commitment
Year 32 : $250,878
Year 33 : $153,978
Year 34 : $122,378
Year 35 : $29,980
Salary Average Commitment
Year 32 : $243,995
Year 33 : $147,595
Year 34 : $115,995
Year 35 : $29,980

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - $95 - 4 219 - 79,61%
Level 2: 4300 - $70 - 3 124 - 72,65%
Level 3: 4300 - $30 - 3 902 - 90,74%
Level 4: 4418 - $20 - 3 230 - 73,10%
Luxury : 1300 - $185 - 1 124 - 86,47%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15 599 - 79,51%
Average Income per Game$1,503,573
Year to Date Revenue$39,092,900

Expense

Pro Players Total Salaries$73,966,667
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,588,438
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,116,198
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,553,596
Pro Remaining Season Days55
Pro Expenses Per Days$541,435
Pro Estimated Expenses$29,778,925
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,778,925
Season Salary Cap$73,966,667
Estimate Under Maximum Salary Cap of $78,061,923$4,095,256
Estimate Over Minimum Salary Cap of $58,546,442 $15,420,225
Current Bank Account$25,654,621
Projected Bank Account$18,429,292

Pro Players Salaries

Martin Necas $6,000,000 (3)
Kevin Fiala $6,000,000 (4)
Chandler Stephenson $5,500,000 (1)
Sam Reinhart $5,500,000 (3)
Nico Hischier $5,000,000 (1)
Drake Batherson $5,000,000 (2)
Brandon Carlo $4,500,000 (3)
Josh Norris $4,000,000 (4)
Hampus Lindholm $3,700,000 (2)
Filip Hronek (Out of Payroll) $3,700,000 (2)
Oliver Bjorkstrand $3,300,000 (2)
Brian Dumoulin $2,750,000 (2)
Jesper Bratt $2,750,000 (1)
Petr Mrazek $2,750,000 (2)
Nicolas Hague $2,700,000 (3)
Dan Vladar $2,200,000 (3)
Brett Howden $1,800,000 (2)
Nikita Zadorov $1,750,000 (1)
Blake Lizotte $1,725,000 (1)
Alex Nedeljkovic (Out of Payroll) $1,500,000 (1)
Ryan Donato $1,500,000 (3)
Trevor Lewis $1,050,000 (1)
Martin Fehervary $791,667 (1)
Total Pro Players23
Salary Commitment
Year 32 : $75,466,667
Year 33 : $55,400,000
Year 34 : $32,400,000
Year 35 : $10,000,000
Salary Average Commitment
Year 32 : $68,966,667
Year 33 : $49,900,000
Year 34 : $26,900,000
Year 35 : $4,500,000
Salary Cap with 1 Way Contract
Year 32 : $75,466,667
Year 33 : $55,400,000
Year 34 : $32,400,000
Year 35 : $10,000,000

Farm Players Salaries

Matt Grzelcyk $27,000 (1)
Tyson Jost $25,000 (1)
Oliver Wahlstrom $18,000 (1)
Ivan Miroshnichenko $9,500 (3)
Shane Pinto $9,250 (2)
Luke Hughes $9,250 (3)
Pavel Mintyukov $9,183 (3)
Alex Turcotte $8,942 (2)
Calle Clang $8,783 (3)
Matthew Poitras $8,700 (3)
Peyton Krebs $8,633 (1)
Lucas Edmonds $8,617 (3)
Xavier Simoneau $8,550 (3)
Jean-Luc Foudy $8,475 (3)
Justin Sourdif $8,475 (3)
James Malatesta $8,417 (3)
Donovan Sebrango $8,283 (3)
Daemon Hunt $8,283 (3)
Jordan Spence $8,200 (1)
William Villeneuve $8,178 (3)
Nikita Alexandrov $8,167 (2)
Vasili Ponomarev $7,950 (3)
Jakub Skarek $7,750 (3)
Luke Henman $7,750 (3)
Zach Sawchenko $7,750 (3)
Roland McKeown $7,625 (2)
Kody Clark $5,000 (3)
Kyle Rau $5,000 (3)
Total Farm Players28
Salary Commitment
Year 32 : $274,711
Year 33 : $187,878
Year 34 : $153,894
Year 35 : $0
Salary Average Commitment
Year 32 : $269,211
Year 33 : $182,378
Year 34 : $148,394
Year 35 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $85 - 5 366 - 89,44%
Level 2: 5000 - $60 - 3 645 - 72,89%
Level 3: 5000 - $20 - 4 100 - 82,00%
Level 4: 6000 - $12 - 4 426 - 73,77%
Luxury : 1000 - $200 - 891 - 89,09%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 428 - 80,12%
Average Income per Game$1,493,653
Year to Date Revenue$38,834,989

Expense

Pro Players Total Salaries$77,777,499
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,785,817
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,549,735
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,404,801
Pro Remaining Season Days55
Pro Expenses Per Days$554,010
Pro Estimated Expenses$30,470,550
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,470,550
Season Salary Cap$77,777,499
Estimate Under Maximum Salary Cap of $78,061,923$284,424
Estimate Over Minimum Salary Cap of $58,546,442 $19,231,057
Current Bank Account$144,826,631
Projected Bank Account$136,760,882

Pro Players Salaries

Erik Karlsson $7,000,000 (2)
Adam Fox $6,500,000 (3)
Anze Kopitar $6,000,000 (3)
Linus Ullmark $5,500,000 (3)
Sean Monahan $5,500,000 (3)
Vincent Trocheck $5,000,000 (4)
Zach Hyman $5,000,000 (3)
Vince Dunn $4,750,000 (4)
Reilly Smith $4,510,000 (4)
Thomas Chabot $4,250,000 (1)
Phillip Danault $3,500,000 (3)
Rickard Rakell $3,500,000 (4)
Cody Ceci $3,000,000 (4)
Alex Iafallo $2,500,000 (1)
Taylor Hall $2,399,999 (2)
Luke Kunin $1,750,000 (1)
Brandon Tanev $1,750,000 (2)
Adam Lowry $1,500,000 (1)
Jeff Petry $1,250,000 (4)
Curtis Lazar $1,000,000 (4)
Pyotr Kochetkov $842,500 (1)
Beck Malenstyn $775,000 (2)
Total Pro Players22
Salary Commitment
Year 32 : $77,777,499
Year 33 : $66,934,999
Year 34 : $54,510,000
Year 35 : $23,010,000
Salary Average Commitment
Year 32 : $58,652,499
Year 33 : $47,809,999
Year 34 : $35,635,000
Year 35 : $8,760,000
Salary Cap with 1 Way Contract
Year 32 : $77,777,499
Year 33 : $66,934,999
Year 34 : $55,010,000
Year 35 : $23,010,000

Farm Players Salaries

Matt Rempe $15,000 (4)
Alexei Kolosov $15,000 (4)
Ivan Ivan $15,000 (4)
Matthew Murray $15,000 (3)
Andre Lee $14,550 (4)
Patrick Giles $14,550 (4)
Vitek Vanecek $14,500 (4)
Sam Steel $14,500 (4)
Justin Danforth $14,500 (4)
Colin Miller $12,500 (1)
Jared Spurgeon $12,500 (4)
Brett Kulak $12,500 (4)
Brock McGinn $10,000 (1)
Trevor Zegras $9,250 (1)
Michael Benning $9,167 (3)
William Stromgren $9,008 (3)
Matthew Stienburg $8,988 (3)
Topi Niemela $8,567 (3)
Jan Mysak $8,283 (3)
MacKenzie Entwistle $8,000 (1)
Dmitry Kuzmin $7,956 (3)
Chris Driedger $7,950 (3)
Linus Karlsson $7,750 (3)
Fredrik Karlstrom $7,750 (3)
Brandon Gignac $7,750 (3)
Jacob Moverare $7,625 (2)
Alexander Nylander $7,500 (2)
Mikhail Abramov $5,000 (3)
Alex Beaucage $5,000 (3)
Seth Griffith $5,000 (3)
Total Farm Players30
Salary Commitment
Year 32 : $310,643
Year 33 : $270,893
Year 34 : $255,768
Year 35 : $142,600
Salary Average Commitment
Year 32 : $295,143
Year 33 : $255,393
Year 34 : $242,768
Year 35 : $135,100

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - $75 - 5 507 - 84,72%
Level 2: 5600 - $44 - 4 790 - 85,54%
Level 3: 3500 - $32 - 3 495 - 99,86%
Level 4: 4800 - $12 - 4 432 - 92,34%
Luxury : 1400 - $165 - 1 139 - 81,37%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %19 364 - 88,82%
Average Income per Game$1,455,381
Year to Date Revenue$37,839,896

Expense

Pro Players Total Salaries$76,669,167
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,888,575
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,270,537
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,830,709
Pro Remaining Season Days55
Pro Expenses Per Days$539,369
Pro Estimated Expenses$29,665,295
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,665,295
Season Salary Cap$76,669,167
Estimate Under Maximum Salary Cap of $78,061,923$1,392,756
Estimate Over Minimum Salary Cap of $58,546,442 $18,122,725
Current Bank Account$53,738,941
Projected Bank Account$45,904,355

Pro Players Salaries

Nathan MacKinnon $8,000,000 (4)
David Pastrnak $6,750,000 (4)
Cale Makar $6,500,000 (3)
Christopher Tanev $5,500,000 (4)
Morgan Rielly $5,500,000 (4)
Ilya Sorokin $4,000,000 (4)
Lars Eller $4,000,000 (4)
Andrei Svechnikov $3,750,000 (2)
Oliver Ekman-Larsson $3,500,000 (2)
Adam Henrique $3,500,000 (4)
Mikhail Sergachev $3,400,000 (1)
Jani Hakanpaa $3,000,000 (4)
Claude Giroux $3,000,000 (1)
Nick Schmaltz $2,950,000 (2)
William Karlsson $2,300,000 (2)
Colton Parayko $2,000,000 (3)
Jake Allen $2,000,000 (1)
Robby Fabbri $1,500,000 (1)
Anthony Duclair $1,400,000 (3)
Jake Walman $1,300,000 (2)
Frederick Gaudreau $1,000,000 (4)
Mads Sogaard $925,000 (1)
Dylan Cozens $894,167 (1)
Total Pro Players23
Salary Commitment
Year 32 : $76,669,167
Year 33 : $64,700,000
Year 34 : $49,650,000
Year 35 : $40,450,000
Salary Average Commitment
Year 32 : $68,281,667
Year 33 : $55,687,500
Year 34 : $41,887,500
Year 35 : $31,737,500
Salary Cap with 1 Way Contract
Year 32 : $76,669,167
Year 33 : $64,950,000
Year 34 : $51,150,000
Year 35 : $41,250,000

Farm Players Salaries

Olli Maatta $10,000 (1)
David Jiricek $9,183 (3)
Nathan Smith $8,838 (2)
Tomas Suchanek $8,700 (3)
Jayden Struble $8,675 (3)
Jayden Grubbe $8,675 (3)
Ty Dellandrea $8,633 (1)
Hendrix Lapierre $8,633 (3)
Alex Alexeyev $8,633 (1)
Sam Poulin $8,633 (2)
Zach L'Heureux $8,633 (3)
Tyler Boucher $8,633 (3)
Ozzy Wiesblatt $8,358 (3)
Michael McCarron $8,050 (1)
Jack Finley $7,975 (3)
Cam Dineen $7,750 (3)
T.J. Tynan $7,750 (3)
Oskar Back $7,750 (3)
Ryan Suzuki $7,750 (3)
Rhett Gardner $7,750 (3)
Jimmy Huntington $7,750 (3)
Jake Leschyshyn $7,667 (1)
Tanner Laczynski $7,625 (2)
Liam Foudy $7,625 (1)
Taylor Raddysh $7,583 (1)
Andreas Englund $7,500 (2)
Steven Santini $7,500 (2)
Evan Fitzpatrick $5,000 (3)
Gabriel Dumont $5,000 (3)
Dalton Smith $5,000 (3)
Konnor Smith $5,000 (3)
Carl Grundstrom $5,000 (2)
Dylan Gambrell $5,000 (2)
Sam Carrick $5,000 (2)
Total Farm Players34
Salary Commitment
Year 32 : $257,251
Year 33 : $199,060
Year 34 : $143,965
Year 35 : $0
Salary Average Commitment
Year 32 : $225,660
Year 33 : $172,852
Year 34 : $126,515
Year 35 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 4 615 - 76,92%
Level 2: 5000 - $55 - 4 691 - 93,82%
Level 3: 2600 - $45 - 2 563 - 98,58%
Level 4: 4000 - $20 - 3 398 - 84,94%
Luxury : 1000 - $200 - 933 - 93,27%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 200 - 87,10%
Average Income per Game$1,554,381
Year to Date Revenue$40,413,896

Expense

Pro Players Total Salaries$78,375,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,750,000)
Pro Year To Date Expenses$45,291,849
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,819,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,315,709
Pro Remaining Season Days55
Pro Expenses Per Days$572,049
Pro Estimated Expenses$31,462,695
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,462,695
Season Salary Cap$75,625,000
Estimate Under Maximum Salary Cap of $78,061,923$2,436,923
Estimate Over Minimum Salary Cap of $58,546,442 $17,078,558
Current Bank Account$41,568,070
Projected Bank Account$33,421,084

Pro Players Salaries

Brent Burns $9,500,000 (2)
Artemi Panarin $6,000,000 (2)
Gustav Nyquist $5,500,000 (1)
Ryan McDonagh $5,000,000 (4)
Matt Duchene $4,650,000 (2)
Cam Talbot $4,500,000 (4)
Mike Matheson $4,500,000 (4)
Vladimir Tarasenko $4,500,000 (1)
Mark Stone $4,000,000 (3)
Ryan O'Reilly $4,000,000 (2)
Dylan Larkin $4,000,000 (2)
Nikolaj Ehlers $4,000,000 (3)
Aaron Ekblad $3,500,000 (1)
Cam Fowler $3,000,000 (4)
Alec Martinez $2,000,000 (2)
Jake McCabe $2,000,000 (4)
Calle Jarnkrok $1,450,000 (2)
Dakota Joshua $1,450,000 (3)
Parker Kelly $1,450,000 (1)
Nick Bjugstad $1,450,000 (3)
Teddy Blueger $1,000,000 (2)
Jeremy Swayman $925,000 (1)
Total Pro Players22
Salary Commitment
Year 32 : $78,375,000
Year 33 : $62,300,000
Year 34 : $28,900,000
Year 35 : $17,500,000
Salary Average Commitment
Year 32 : $73,475,000
Year 33 : $57,600,000
Year 34 : $25,150,000
Year 35 : $14,250,000
Salary Cap with 1 Way Contract
Year 32 : $78,375,000
Year 33 : $62,500,000
Year 34 : $29,900,000
Year 35 : $19,000,000

Farm Players Salaries

Eric Robinson $14,750 (1)
Trent Miner $14,500 (4)
Matej Blumel $14,500 (3)
Arshdeep Bains $14,500 (4)
Paul Cotter $14,500 (2)
Jalen Chatfield $14,500 (4)
Bogdan Trineyev $14,500 (4)
Nikita Tolopilo $14,500 (4)
Daniil Miromanov $14,500 (1)
Simon Benoit $14,500 (1)
Georgii Merkulov $14,500 (4)
Max Szuber $14,500 (4)
Ville Ottavainen $14,500 (4)
Ryan Tverberg $14,500 (4)
William Carrier $10,000 (1)
David Gustafsson $10,000 (3)
Keegan Kolesar $10,000 (3)
Jackson Blake $9,058 (3)
Nikita Novikov $8,675 (3)
Juuso Parssinen $8,508 (2)
Jack Rathbone $8,500 (2)
Ben McCartney $7,750 (3)
Adam Gaudette $7,750 (3)
Eetu Makiniemi $7,750 (3)
Johnathan Kovacevic $7,667 (2)
Kale Clague $7,500 (1)
Mason Shaw $7,500 (1)
Anders Bjork $7,500 (3)
Blake McLaughlin $5,000 (3)
Keean Washkurak $5,000 (3)
Aaron Ness $5,000 (3)
Total Farm Players31
Salary Commitment
Year 32 : $336,408
Year 33 : $267,658
Year 34 : $228,483
Year 35 : $130,500
Salary Average Commitment
Year 32 : $317,991
Year 33 : $251,741
Year 34 : $215,233
Year 35 : $130,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $80 - 5 612 - 93,53%
Level 2: 5000 - $50 - 4 741 - 94,83%
Level 3: 3250 - $35 - 3 250 - 100,00%
Level 4: 5000 - $15 - 4 365 - 87,29%
Luxury : 1000 - $200 - 922 - 92,24%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 890 - 93,28%
Average Income per Game$1,564,074
Year to Date Revenue$40,665,913

Expense

Pro Players Total Salaries$75,791,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$48,546,669
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,001,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,461,104
Pro Remaining Season Days55
Pro Expenses Per Days$543,692
Pro Estimated Expenses$29,903,060
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,903,060
Season Salary Cap$76,291,666
Estimate Under Maximum Salary Cap of $78,061,923$1,770,257
Estimate Over Minimum Salary Cap of $58,546,442 $17,745,224
Current Bank Account$113,148,523
Projected Bank Account$106,706,567

Pro Players Salaries

Connor McDavid $7,500,000 (2)
Connor Hellebuyck $7,000,000 (4)
Mikko Rantanen $6,500,000 (3)
Drew Doughty $6,000,000 (3)
Steven Stamkos $6,000,000 (1)
Brady Skjei $5,000,000 (3)
Alex DeBrincat $4,500,000 (1)
Bryan Rust $4,000,000 (3)
Alexis Lafreniere $4,000,000 (4)
Miro Heiskanen $3,500,000 (2)
Logan Couture $3,250,000 (2)
Mikael Backlund $3,000,000 (4)
Andrew Copp $3,000,000 (1)
Damon Severson $2,750,000 (1)
Joel Edmundson $2,000,000 (4)
Niko Mikkola $1,600,000 (2)
Eeli Tolvanen $1,499,999 (1)
Tyler Johnson $1,450,000 (1)
Casey Mittelstadt (Out of Payroll) $1,250,000 (1)
Brock Faber $925,000 (2)
Owen Power $916,667 (2)
Danton Heinen $900,000 (1)
Calvin Pickard $500,000 (2)
Total Pro Players23
Salary Commitment
Year 32 : $77,041,666
Year 33 : $56,191,667
Year 34 : $35,900,000
Year 35 : $14,900,000
Salary Average Commitment
Year 32 : $56,025,000
Year 33 : $35,925,000
Year 34 : $19,625,000
Year 35 : $4,187,500
Salary Cap with 1 Way Contract
Year 32 : $77,041,666
Year 33 : $55,691,667
Year 34 : $37,500,000
Year 35 : $16,000,000

Farm Players Salaries

Scott Mayfield $17,500 (3)
Urho Vaakanainen $15,000 (3)
James Hamblin $15,000 (3)
Nick Abruzzese $15,000 (1)
Lukas Rousek $15,000 (3)
Olle Lycksell $15,000 (1)
Spencer Stastney $15,000 (1)
Rasmus Ristolainen $14,000 (1)
Juuso Valimaki $12,500 (1)
Matt Murray $10,000 (1)
Ville Husso $10,000 (2)
Kevin Labanc $10,000 (1)
Christian Dvorak $10,000 (1)
Dennis Cholowski $10,000 (1)
Devon Levi $9,250 (3)
Brendan Brisson $9,250 (3)
Jesper Wallstedt $9,250 (3)
Wyatt Kaiser $9,167 (3)
Mavrik Bourque $8,942 (3)
Christian Kyrou $8,783 (3)
Daniel Torgersson $8,675 (3)
Oskar Pettersson $8,650 (3)
Jack Quinn $8,633 (2)
Zack Bolduc $8,633 (3)
Ryder Korczak $8,592 (3)
Tye Kartye $8,592 (3)
Nick Perbix $8,425 (2)
Eemil Viro $8,283 (3)
Nick Blankenburg $8,250 (2)
Matvey Petrov $8,033 (3)
Raphael Lavoie $7,750 (3)
Trey Fix-Wolansky $7,500 (2)
Ben Meyers $7,500 (3)
Total Farm Players33
Salary Commitment
Year 32 : $346,158
Year 33 : $229,658
Year 34 : $186,850
Year 35 : $0
Salary Average Commitment
Year 32 : $323,408
Year 33 : $229,408
Year 34 : $191,600
Year 35 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - $100 - 4 162 - 65,54%
Level 2: 5500 - $60 - 3 936 - 71,56%
Level 3: 4350 - $35 - 3 888 - 89,37%
Level 4: 4000 - $20 - 3 344 - 83,61%
Luxury : 2500 - $200 - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 580 - 73,04%
Average Income per Game$1,646,882
Year to Date Revenue$42,818,940

Expense

Pro Players Total Salaries$67,385,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,867,788
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,631,667
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,703,235
Pro Remaining Season Days55
Pro Expenses Per Days$481,840
Pro Estimated Expenses$26,501,200
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$26,501,200
Season Salary Cap$67,385,000
Estimate Under Maximum Salary Cap of $78,061,923$10,676,923
Estimate Over Minimum Salary Cap of $58,546,442 $8,838,558
Current Bank Account$80,663,835
Projected Bank Account$78,865,870

Pro Players Salaries

Jack Hughes $6,750,000 (3)
Igor Shesterkin $6,125,000 (4)
Kirill Kaprizov $6,000,000 (4)
John Carlson $6,000,000 (1)
Mitchell Marner $6,000,000 (4)
Aleksander Barkov $5,000,000 (2)
Robert Thomas $4,000,000 (2)
Brandon Hagel $4,000,000 (4)
Seth Jones $3,500,000 (4)
Charlie McAvoy $3,250,000 (1)
MacKenzie Weegar $3,000,000 (1)
Joel Eriksson Ek $2,500,000 (1)
J.T. Compher $2,300,000 (1)
Ivan Provorov $2,000,000 (4)
Alexandre Carrier $1,400,000 (2)
Mathieu Joseph $1,250,000 (4)
Mason McTavish $894,167 (2)
Wyatt Johnston $894,167 (2)
Moritz Seider $863,333 (1)
Ridly Greig $863,333 (2)
Joel Hofer $795,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $67,385,000
Year 33 : $48,176,667
Year 34 : $34,875,000
Year 35 : $27,875,000
Salary Average Commitment
Year 32 : $39,926,667
Year 33 : $24,301,667
Year 34 : $10,250,000
Year 35 : $3,500,000
Salary Cap with 1 Way Contract
Year 32 : $67,385,000
Year 33 : $48,676,667
Year 34 : $35,625,000
Year 35 : $28,875,000

Farm Players Salaries

Sammy Blais $14,500 (1)
Cody Glass $12,500 (1)
Scott Perunovich $11,500 (3)
Pierre-Olivier Joseph $10,000 (4)
Connor Brown $10,000 (4)
Zach Benson $9,500 (3)
Adam Fantilli $9,500 (3)
Dmitri Voronkov $9,250 (3)
Noah Cates $9,250 (1)
Spencer Knight $9,250 (1)
Jake Christiansen $9,250 (2)
Jamie Drysdale $9,250 (1)
Matty Beniers $8,975 (1)
Logan Morrison $8,700 (3)
Tucker Robertson $8,700 (3)
Brett Berard $8,675 (3)
Jakob Pelletier $8,633 (2)
Carson Lambos $8,633 (3)
David Spacek $8,625 (3)
Isaak Phillips $8,592 (1)
William Dufour $8,592 (2)
Ethan Del Mastro $8,558 (3)
Matias Maccelli $8,533 (1)
Francesco Pinelli $8,450 (3)
Thomas Milic $8,417 (3)
Gannon Laroque $8,367 (3)
Benoit-Olivier Groulx $8,225 (1)
Ronan Seeley $8,100 (3)
Tyler Tucker $8,083 (2)
Lukas Cormier $7,933 (3)
Olivier Rodrigue $7,750 (3)
Ben Jones $7,750 (3)
Ben Gleason $7,750 (3)
Tyler Madden $7,750 (3)
Michael DiPietro $7,750 (3)
Cooper Marody $5,000 (3)
Curtis Hall $5,000 (3)
Nolan Stevens $5,000 (3)
Ryan Fitzgerald $5,000 (3)
Joel Teasdale $5,000 (3)
Total Farm Players40
Salary Commitment
Year 32 : $340,291
Year 33 : $251,216
Year 34 : $216,658
Year 35 : $20,000
Salary Average Commitment
Year 32 : $297,816
Year 33 : $222,216
Year 34 : $191,908
Year 35 : $10,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $70 - 5 727 - 81,82%
Level 2: 5000 - $56 - 4 707 - 94,15%
Level 3: 4500 - $25 - 4 088 - 90,85%
Level 4: 5000 - $12 - 4 498 - 89,95%
Luxury : 1500 - $85 - 1 323 - 88,19%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %20 344 - 88,45%
Average Income per Game$1,390,383
Year to Date Revenue$36,149,956

Expense

Pro Players Total Salaries$72,705,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,373,037
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,209,866
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,855,744
Pro Remaining Season Days55
Pro Expenses Per Days$529,201
Pro Estimated Expenses$29,106,055
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,106,055
Season Salary Cap$72,705,000
Estimate Under Maximum Salary Cap of $78,061,923$5,356,923
Estimate Over Minimum Salary Cap of $58,546,442 $14,158,558
Current Bank Account$169,145,317
Projected Bank Account$160,895,006

Pro Players Salaries

Brock Nelson $10,000,000 (4)
Auston Matthews $8,000,000 (4)
Leon Draisaitl $7,250,000 (3)
Victor Hedman $6,500,000 (1)
Clayton Keller $4,900,000 (4)
Jared McCann $4,000,000 (2)
Thatcher Demko $3,500,000 (3)
Gustav Forsling $3,500,000 (3)
Pavel Buchnevich $3,375,000 (4)
Mats Zuccarello $3,200,000 (2)
Darcy Kuemper $3,000,000 (1)
Rasmus Andersson $3,000,000 (3)
Marcus Foligno $2,000,000 (1)
Jacob Trouba $2,000,000 (4)
Tyler Bertuzzi $1,880,000 (1)
Marcus Pettersson $1,800,000 (2)
Sean Durzi $1,700,000 (1)
Barclay Goodrow $1,500,000 (3)
Michael Rasmussen $1,000,000 (2)
Matt Martin $600,000 (4)
Total Pro Players20
Salary Commitment
Year 32 : $72,705,000
Year 33 : $56,375,000
Year 34 : $43,625,000
Year 35 : $22,875,000
Salary Average Commitment
Year 32 : $53,305,000
Year 33 : $38,225,000
Year 34 : $32,725,000
Year 35 : $17,037,500
Salary Cap with 1 Way Contract
Year 32 : $72,705,000
Year 33 : $57,625,000
Year 34 : $47,625,000
Year 35 : $28,875,000

Farm Players Salaries

Tyson Barrie $40,000 (1)
Jacob Bryson $25,000 (1)
Warren Foegele $15,000 (2)
Filip Chytil $14,900 (2)
Pierre Engvall $10,000 (2)
Kevin Lankinen $10,000 (1)
Sonny Milano $10,000 (1)
Ty Emberson $9,500 (3)
Jake Sanderson $9,250 (2)
Joakim Kemell $9,183 (3)
Brad Lambert $9,183 (3)
Hudson Fasching $9,000 (2)
Nico Myatovic $8,967 (3)
Adam Beckman $8,942 (2)
Alexander Holtz $8,942 (1)
Cole Perfetti $8,942 (1)
Alex Laferriere $8,750 (3)
Rasmus Kupari $8,633 (1)
Chase Stillman $8,633 (3)
Marco Rossi $8,633 (2)
Helge Grans $8,475 (3)
Jake Neighbours $8,358 (2)
Egor Sokolov $8,183 (2)
Jonas Siegenthaler $8,000 (4)
Lucas Carlsson $8,000 (1)
Kaapo Kahkonen $8,000 (1)
Nicholas Robertson $7,967 (1)
Kole Lind $7,750 (3)
Reilly Walsh $7,750 (3)
Jansen Harkins $7,675 (1)
Boris Katchouk $7,583 (1)
Klim Kostin $7,500 (1)
Guillaume Brisebois $7,500 (1)
T.J. Oshie $7,500 (3)
Phil Di Giuseppe $7,500 (2)
Will Lockwood $7,500 (2)
Akil Thomas $5,000 (3)
Total Farm Players37
Salary Commitment
Year 32 : $371,699
Year 33 : $205,957
Year 34 : $98,691
Year 35 : $8,000
Salary Average Commitment
Year 32 : $331,082
Year 33 : $157,840
Year 34 : $81,724
Year 35 : $5,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $86 - 5 705 - 95,08%
Level 2: 5000 - $46 - 4 779 - 95,57%
Level 3: 2652 - $43 - 2 626 - 99,03%
Level 4: 4000 - $18 - 3 944 - 98,59%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :18652
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 053 - 96,79%
Average Income per Game$1,600,762
Year to Date Revenue$41,619,813

Expense

Pro Players Total Salaries$75,675,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,250
Pro Year To Date Expenses$47,451,507
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,771,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,011,431
Pro Remaining Season Days55
Pro Expenses Per Days$533,163
Pro Estimated Expenses$29,323,965
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,323,965
Season Salary Cap$76,675,750
Estimate Under Maximum Salary Cap of $78,061,923$1,386,173
Estimate Over Minimum Salary Cap of $58,546,442 $18,129,308
Current Bank Account($742,651)
Projected Bank Account($6,055,185)

Pro Players Salaries

J.T. Miller $6,350,000 (3)
Jake Guentzel $6,000,000 (4)
Tomas Hertl $5,000,000 (4)
Nazem Kadri $4,950,000 (4)
Brady Tkachuk $4,500,000 (2)
Alex Tuch $4,500,000 (4)
Jacob Markstrom (Out of Payroll) $4,500,000 (1)
Elias Lindholm $4,445,000 (1)
Travis Konecny $4,350,000 (4)
Sam Bennett $3,585,000 (3)
Brett Pesce $3,350,000 (1)
Matt Roy $3,335,000 (2)
Ilya Samsonov $3,000,000 (3)
Ryan Lindgren $2,750,000 (3)
Sean Walker $2,650,000 (2)
Nino Niederreiter $2,250,000 (3)
Erik Cernak $2,000,000 (2)
Colton Sissons $1,888,000 (2)
Ian Cole $1,850,000 (2)
Michael Bunting $1,850,000 (4)
Ross Colton $1,750,000 (4)
Lukas Dostal $822,500 (2)
Total Pro Players22
Salary Commitment
Year 32 : $75,675,500
Year 33 : $64,280,500
Year 34 : $46,685,000
Year 35 : $28,250,000
Salary Average Commitment
Year 32 : $64,863,000
Year 33 : $52,568,000
Year 34 : $35,635,000
Year 35 : $17,612,500
Salary Cap with 1 Way Contract
Year 32 : $75,675,500
Year 33 : $63,380,500
Year 34 : $46,335,000
Year 35 : $28,400,000

Farm Players Salaries

Justin Holl $24,500 (3)
Bowen Byram $20,000 (2)
Darren Raddysh $14,500 (4)
Michael Kesselring $14,500 (3)
Laurent Brossoit $10,350 (3)
Jon Merrill $10,100 (3)
Dysin Mayo $9,500 (1)
Frank Nazar $9,500 (3)
Zac Jones $9,250 (1)
Pavel Dorofeyev $9,250 (2)
Jacob Bernard-Docker $9,250 (1)
Corson Ceulemans $9,250 (3)
Drew Helleson $9,250 (3)
Landon Slaggert $9,125 (3)
Arthur Kaliyev $8,942 (1)
Luca Del Bel Belluz $8,917 (3)
Ronnie Attard $8,838 (1)
Matthew Maggio $8,700 (3)
Alex Jefferies $8,675 (3)
Oskar Olausson $8,633 (3)
Matthew Seminoff $8,500 (3)
Tyson Kozak $8,500 (3)
Vincent Iorio $8,450 (2)
Adam Sykora $8,383 (3)
Justus Annunen $8,375 (3)
Danila Klimovich $8,333 (3)
Walker Duehr $8,275 (2)
Cameron Crotty $7,750 (3)
Brett Leason $7,750 (1)
Jack St. Ivany $7,750 (3)
Joseph Woll $7,667 (3)
Mitchell Chaffee $7,000 (2)
Kevin Stenlund $6,000 (2)
Patrick Guay $5,000 (3)
Robert Mastrosimone $5,000 (3)
Total Farm Players35
Salary Commitment
Year 32 : $333,763
Year 33 : $284,233
Year 34 : $229,258
Year 35 : $25,000
Salary Average Commitment
Year 32 : $306,463
Year 33 : $254,058
Year 34 : $210,083
Year 35 : $20,125

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $125 - 3 323 - 55,39%
Level 2: 5000 - $105 - 2 500 - 50,00%
Level 3: 4000 - $75 - 2 000 - 50,00%
Level 4: 4000 - $45 - 2 000 - 50,00%
Luxury : 1000 - $400 - 500 - 50,03%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %10 324 - 51,62%
Average Income per Game$1,665,869
Year to Date Revenue$41,646,728

Expense

Pro Players Total Salaries$77,380,832
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,419,301
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,565,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,653,906
Pro Remaining Season Days55
Pro Expenses Per Days$558,200
Pro Estimated Expenses$30,701,000
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,701,000
Season Salary Cap$77,380,832
Estimate Under Maximum Salary Cap of $78,061,923$681,091
Estimate Over Minimum Salary Cap of $58,546,442 $18,834,390
Current Bank Account($4,661,399)
Projected Bank Account($8,708,493)

Pro Players Salaries

William Nylander $8,500,000 (4)
Brayden Point $6,750,000 (3)
Quinn Hughes $6,500,000 (3)
Jonathan Marchessault $6,500,000 (3)
Sergei Bobrovsky $6,500,000 (4)
Evander Kane $5,500,000 (2)
John Tavares $5,500,000 (1)
Brock Boeser $4,500,000 (3)
Noah Hanifin $4,000,000 (3)
Samuel Girard $4,000,000 (4)
Vladislav Gavrikov $3,250,000 (3)
Esa Lindell $2,750,000 (3)
Kasperi Kapanen $2,250,000 (3)
Alexandre Texier $2,100,000 (3)
Derek Forbort $1,650,000 (3)
Joonas Korpisalo $1,500,000 (1)
Mike Hoffman $1,499,999 (2)
Jordan Greenway $1,250,000 (1)
Mikey Anderson $1,250,000 (2)
Cole Caufield $880,833 (1)
Ryan Poehling $750,000 (1)
Total Pro Players21
Salary Commitment
Year 32 : $77,380,832
Year 33 : $67,249,999
Year 34 : $59,000,000
Year 35 : $17,000,000
Salary Average Commitment
Year 32 : $51,818,332
Year 33 : $41,937,499
Year 34 : $33,687,500
Year 35 : $1,500,000
Salary Cap with 1 Way Contract
Year 32 : $77,380,832
Year 33 : $67,499,999
Year 34 : $59,250,000
Year 35 : $19,000,000

Farm Players Salaries

Nicklas Backstrom $30,000 (1)
Filip Gustavsson $15,000 (1)
Brendan Lemieux $11,500 (1)
Jake Bean $10,000 (2)
Gustav Lindstrom $10,000 (1)
Ty Smith $9,928 (1)
Noah Juulsen $9,500 (2)
Vladislav Firstov $9,250 (3)
Ian Mitchell $9,250 (2)
Reid Schaefer $9,183 (3)
Sean Farrell $8,975 (3)
Graeme Clarke $8,950 (2)
Nikita Nesterenko $8,950 (2)
Adam Ginning $8,838 (2)
Antti Tuomisto $8,675 (3)
Jacob Perreault $8,633 (3)
Jeremie Poirier $8,233 (3)
Jett Woo $7,750 (3)
John Ludvig $7,750 (3)
Mitchell Stephens $7,750 (3)
Charles Hudon $7,500 (2)
Casey Fitzgerald $7,500 (1)
Tanner Kaspick $5,000 (3)
Hunter Jones $5,000 (3)
Total Farm Players24
Salary Commitment
Year 32 : $233,115
Year 33 : $149,187
Year 34 : $86,199
Year 35 : $0
Salary Average Commitment
Year 32 : $223,115
Year 33 : $134,187
Year 34 : $80,699
Year 35 : $0

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4000 - $71 - 4 000 - 100,00%
Level 2: 4000 - $60 - 3 752 - 93,80%
Level 3: 3500 - $35 - 3 498 - 99,95%
Level 4: 3000 - $15 - 3 000 - 100,00%
Luxury : 1700 - $150 - 1 162 - 68,33%
Total Capacity :16200
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15 412 - 95,14%
Average Income per Game$1,267,706
Year to Date Revenue$32,960,346

Expense

Pro Players Total Salaries$73,065,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,810,655
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,973,877
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,015,584
Pro Remaining Season Days55
Pro Expenses Per Days$528,229
Pro Estimated Expenses$29,052,595
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,052,595
Season Salary Cap$73,065,000
Estimate Under Maximum Salary Cap of $78,061,923$4,996,923
Estimate Over Minimum Salary Cap of $58,546,442 $14,518,558
Current Bank Account$283,531,550
Projected Bank Account$273,494,539

Pro Players Salaries

Roman Josi $7,000,000 (4)
Mark Scheifele $7,000,000 (2)
Josh Morrissey $6,500,000 (3)
Tage Thompson $6,000,000 (3)
Juuse Saros $5,000,000 (2)
Boone Jenner $4,500,000 (3)
David Perron $4,000,000 (1)
Viktor Arvidsson $3,500,000 (4)
Jean-Gabriel Pageau $3,000,000 (1)
Jack Johnson $3,000,000 (1)
Travis Sanheim $3,000,000 (2)
Brenden Dillon $3,000,000 (2)
Radek Faksa $2,500,000 (1)
Jack Roslovic $2,500,000 (2)
Stefan Noesen $2,000,000 (2)
Mario Ferraro $2,000,000 (2)
Anthony Cirelli $2,000,000 (1)
Oskar Sundqvist $1,500,000 (1)
Patrik Laine $1,490,000 (2)
Ryan McLeod $1,000,000 (2)
Yegor Chinakhov $925,000 (1)
Anthony Stolarz $900,000 (2)
Fabian Zetterlund $750,000 (1)
Total Pro Players23
Salary Commitment
Year 32 : $73,065,000
Year 33 : $57,140,000
Year 34 : $29,500,000
Year 35 : $10,500,000
Salary Average Commitment
Year 32 : $64,679,166
Year 33 : $47,254,166
Year 34 : $25,041,666
Year 35 : $7,500,000
Salary Cap with 1 Way Contract
Year 32 : $73,065,000
Year 33 : $55,390,000
Year 34 : $27,500,000
Year 35 : $10,500,000

Farm Players Salaries

Rasmus Sandin $30,000 (3)
Michael Hutchinson $10,000 (1)
Troy Stecher $10,000 (1)
Justin Barron $9,250 (1)
Mattias Samuelsson $9,250 (1)
Tyler Kleven $9,167 (3)
Dylan Garand $8,283 (3)
Brandon Coe $8,137 (3)
Connor Dewar $8,000 (1)
Kaedan Korczak $7,892 (1)
Gage Goncalves $7,750 (3)
Total Farm Players11
Salary Commitment
Year 32 : $117,729
Year 33 : $68,337
Year 34 : $68,337
Year 35 : $0
Salary Average Commitment
Year 32 : $109,342
Year 33 : $59,950
Year 34 : $59,950
Year 35 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $78,061,923
Available Cap Space

Over Minimum of
$58,546,442

Pro Players

Farm Players

Total Players

Blackhawks $106,806,033 $71,272,500 $6,789,423 $12,726,058 233053
Blue Jackets ($34,270,837) $76,686,666 $1,375,257 $18,140,224 223860
Blues $211,716,230 $57,574,167 $20,487,756 -$972,275 253257
Canadiens $74,681,941 $60,945,000 $17,116,923 $2,398,558 243155
Canucks $107,231,753 $61,112,379 $16,949,544 $2,565,937 234063
Capitals $104,401,668 $61,449,999 $16,611,924 $2,903,557 213051
Ducks $9,709,753 $73,700,000 $4,361,923 $15,153,558 252853
Flyers $146,962,696 $59,080,833 $18,981,090 $534,391 245074
Golden Knights $117,695,520 $64,896,641 $13,165,282 $6,350,199 214364
Jets $239,812,740 $76,006,675 $2,055,248 $17,460,233 232144
Kings $25,654,621 $73,966,667 $4,095,256 $15,420,225 232851
Lightning $144,826,631 $77,777,499 $284,424 $19,231,057 223052
Maple Leafs $53,738,941 $76,669,167 $1,392,756 $18,122,725 233457
Oilers $41,568,070 $75,625,000 $2,436,923 $17,078,558 223153
Penguins $113,148,523 $76,291,666 $1,770,257 $17,745,224 233356
Rangers $80,663,835 $67,385,000 $10,676,923 $8,838,558 214061
Red Wings $169,145,317 $72,705,000 $5,356,923 $14,158,558 203757
Senators ($742,651) $76,675,750 $1,386,173 $18,129,308 223557
Sharks ($4,661,399) $77,380,832 $681,091 $18,834,390 212445
Utah HC $283,531,550 $73,065,000 $4,996,923 $14,518,558 231134