Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $80 - 5 366 - 89,44% |
| Level 2: | 5000 - $50 - 4 709 - 94,18% |
| Level 3: | 5668 - $30 - 3 874 - 68,34% |
| Level 4: | 6000 - $15 - 4 402 - 73,37% |
| Luxury : | 1500 - $150 - 1 200 - 79,98% |
| Total Capacity : | 24168 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 32 |
| Average Attendance - % | 19 551 - 80,90% |
| Average Income per Game | $1,530,135 |
| Year to Date Revenue | $13,771,215 |
Expense |
| Pro Players Total Salaries | $62,580,833 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $12,080,374 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $11,705,373 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $48,964,320 |
| Pro Remaining Season Days | 117 |
| Pro Expenses Per Days | $448,478 |
| Pro Estimated Expenses | $52,471,926 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $52,471,926 |
| Season Salary Cap | $62,580,833 |
| Estimate Under Maximum Salary Cap of $78,061,923 | $15,481,090 |
| Estimate Over Minimum Salary Cap of $58,546,442 | $4,034,391 |
| Current Bank Account | $148,298,379 |
| Projected Bank Account | $144,790,773 |
|
Pro Players Salaries |
| Radko Gudas |
$5,500,000 (4) |
| Ryan Strome |
$4,250,000 (2) |
| Anders Lee |
$4,000,000 (2) |
| Adam Pelech |
$4,000,000 (2) |
| Max Pacioretty |
$3,600,000 (3) |
| Jordan Binnington |
$3,500,000 (4) |
| Kyle Palmieri |
$3,000,000 (3) |
| Jason Zucker |
$3,000,000 (1) |
| Dylan DeMelo |
$3,000,000 (4) |
| Alex Killorn |
$3,000,000 (2) |
| Nate Schmidt |
$2,500,000 (2) |
| Gabriel Vilardi |
$2,500,000 (2) |
| T.J. Brodie |
$2,500,000 (2) |
| Nic Dowd |
$2,000,000 (3) |
| Karel Vejmelka |
$2,000,000 (2) |
| Jordan Martinook |
$2,000,000 (3) |
| Jaycob Megna |
$2,000,000 (2) |
| Colin Blackwell |
$2,000,000 (1) |
| Luke Schenn |
$2,000,000 (2) |
| Eetu Luostarinen |
$1,750,000 (1) |
| Nick Bonino |
$1,700,000 (3) |
| Logan O'Connor |
$1,000,000 (4) |
| Kirill Marchenko |
$925,000 (2) |
| J.J. Peterka |
$855,833 (1) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 32 : $62,580,833 |
| Year 33 : $54,975,000 |
| Year 34 : $25,300,000 |
| Year 35 : $13,000,000 |
| Salary Average Commitment |
| Year 32 : $56,580,833 |
| Year 33 : $48,975,000 |
| Year 34 : $19,300,000 |
| Year 35 : $7,000,000 |
| Salary Cap with 1 Way Contract |
| Year 32 : $62,580,833 |
| Year 33 : $54,975,000 |
| Year 34 : $25,300,000 |
| Year 35 : $13,000,000 |
|
Farm Players Salaries |
| Timothy Liljegren |
$12,500 (1) |
| Nils Aman |
$12,000 (3) |
| Adam Edstrom |
$10,000 (4) |
| Mikey Eyssimont |
$10,000 (2) |
| Kailer Yamamoto |
$10,000 (2) |
| Ryan Lomberg |
$10,000 (1) |
| David Reinbacher |
$9,500 (3) |
| Lian Bichsel |
$9,500 (3) |
| Cutter Gauthier |
$9,500 (3) |
| Xavier Bourgault |
$9,250 (3) |
| Kent Johnson |
$9,250 (2) |
| Vasily Podkolzin |
$9,250 (1) |
| Mackie Samoskevich |
$9,250 (3) |
| Lukas Reichel |
$9,250 (1) |
| John Beecher |
$9,250 (3) |
| Fedor Svechkov |
$9,250 (3) |
| Simon Nemec |
$9,183 (3) |
| Scott Morrow |
$9,167 (3) |
| John Farinacci |
$9,100 (3) |
| Emil Andrae |
$9,033 (3) |
| Kurtis MacDermid |
$9,000 (1) |
| Ross Johnston |
$9,000 (1) |
| Kieffer Bellows |
$9,000 (1) |
| Josh Archibald |
$9,000 (2) |
| Emil Heineman |
$8,975 (3) |
| Ryan McAllister |
$8,967 (3) |
| Isak Rosen |
$8,942 (3) |
| Seth Jarvis |
$8,942 (1) |
| Shakir Mukhamadullin |
$8,942 (3) |
| Simon Edvinsson |
$8,942 (3) |
| Kaiden Guhle |
$8,633 (2) |
| Philip Tomasino |
$8,633 (1) |
| Fabian Lysell |
$8,633 (3) |
| Tyson Foerster |
$8,633 (2) |
| Cross Hanas |
$8,592 (3) |
| Samuel Knazko |
$8,475 (3) |
| Stanislav Svozil |
$8,250 (3) |
| Martin Chromiak |
$8,200 (3) |
| Logan Stankoven |
$8,142 (3) |
| Jimmy Schuldt |
$8,000 (3) |
| Samuel Fagemo |
$7,950 (1) |
| Vladislav Kolyachonok |
$7,892 (1) |
| Santeri Hatakka |
$7,750 (3) |
| Oscar Dansk |
$7,750 (3) |
| Jack Ahcan |
$7,750 (3) |
| Matt Kiersted |
$7,625 (2) |
| Connor Carrick |
$7,500 (2) |
| Matthew Phillips |
$5,000 (3) |
| Garrett Roe |
$5,000 (3) |
| Jermaine Loewen |
$5,000 (3) |
| Total Farm Players | 50 |
| Salary Commitment |
| Year 32 : $437,351 |
| Year 33 : $335,934 |
| Year 34 : $265,293 |
| Year 35 : $10,000 |
| Salary Average Commitment |
| Year 32 : $413,601 |
| Year 33 : $312,184 |
| Year 34 : $252,543 |
| Year 35 : $10,000 |
|
