Arena Capacity - Ticket Price Attendance - % |
Arena Name | Wells Fargo Center |
Level 1: | 6000 - $80 - 5 521 - 92,01% |
Level 2: | 5000 - $50 - 4 580 - 91,59% |
Level 3: | 5668 - $30 - 3 820 - 67,40% |
Level 4: | 6000 - $15 - 4 214 - 70,23% |
Luxury : | 1500 - $150 - 1 144 - 76,30% |
Total Capacity : | 24168 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 19 279 - 79,77% |
Average Income per Game | $1,519,983 |
Year to Date Revenue | $62,319,320 |
Expense |
Pro Players Total Salaries | $59,500,000 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $2,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $3,000,000 |
Pro Year To Date Expenses | $66,157,973 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $64,173,597 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $480,469 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $62,500,000 |
Estimate Under Maximum Salary Cap of $75,963,083 | $13,463,083 |
Estimate Over Minimum Salary Cap of $56,972,312 | $5,527,688 |
Current Bank Account | $136,107,538 |
Projected Bank Account | $136,107,538 |
|
Pro Players Salaries |
Ryan Strome |
$4,250,000 (3) |
Adam Pelech |
$4,000,000 (3) |
Jared McCann |
$4,000,000 (3) |
Anders Lee |
$4,000,000 (3) |
Max Pacioretty |
$3,600,000 (4) |
Kyle Palmieri |
$3,000,000 (4) |
TJ Brodie |
$3,000,000 (1) |
Daniel Vladar |
$3,000,000 (4) |
Jason Zucker |
$3,000,000 (2) |
Dylan DeMelo |
$2,750,000 (1) |
Nate Schmidt |
$2,500,000 (3) |
Luke Schenn |
$2,000,000 (3) |
Jordan Martinook |
$2,000,000 (4) |
Nic Dowd |
$2,000,000 (4) |
Karel Vejmelka |
$2,000,000 (3) |
Jaycob Megna |
$2,000,000 (3) |
Colin Blackwell |
$2,000,000 (2) |
Eetu Luostarinen |
$1,750,000 (2) |
Kailer Yamamoto |
$1,700,000 (1) |
Nick Bonino |
$1,700,000 (4) |
Dominik Kubalik |
$1,500,000 (2) |
Logan O'Connor |
$1,500,000 (1) |
Jordan Binnington |
$1,250,000 (1) |
Dillon Dube |
$1,000,000 (1) |
Total Pro Players | 24 |
Salary Commitment |
Year 31 : $59,500,000 |
Year 32 : $48,300,000 |
Year 33 : $40,050,000 |
Year 34 : $15,300,000 |
Salary Average Commitment |
Year 31 : $59,500,000 |
Year 32 : $48,300,000 |
Year 33 : $40,050,000 |
Year 34 : $15,300,000 |
Salary Cap with 1 Way Contract |
Year 31 : $59,500,000 |
Year 32 : $48,300,000 |
Year 33 : $40,050,000 |
Year 34 : $15,300,000 |
|
Farm Players Salaries |
Evgeni Dadonov |
$325,000 (1) |
Jake Muzzin |
$300,000 (1) |
Erik Kallgren |
$250,000 (3) |
Filip Zadina |
$150,000 (1) |
Timothy Liljegren |
$125,000 (2) |
Nils Aman |
$120,000 (4) |
Michael Eyssimont |
$100,000 (3) |
Ryan Lomberg |
$100,000 (2) |
Kirill Marchenko |
$92,500 (3) |
Vasily Podkolzin |
$92,500 (2) |
Kent Johnson |
$92,500 (3) |
Lukas Reichel |
$92,500 (2) |
Josh Archibald |
$90,000 (3) |
Ross Johnston |
$90,000 (2) |
Kurtis MacDermid |
$90,000 (2) |
Kieffer Bellows |
$90,000 (2) |
Seth Jarvis |
$89,417 (2) |
Kaiden Guhle |
$86,333 (3) |
Tyson Foerster |
$86,333 (3) |
Philip Tomasino |
$86,333 (2) |
John-Jason Peterka |
$85,583 (2) |
Samuel Fagemo |
$79,500 (2) |
Vladislav Kolyachonok |
$78,917 (2) |
Adam Ruzicka |
$76,250 (2) |
Matt Kiersted |
$76,250 (3) |
Connor Carrick |
$75,000 (3) |
Total Farm Players | 26 |
Salary Commitment |
Year 31 : $3,019,916 |
Year 32 : $2,244,916 |
Year 33 : $1,068,916 |
Year 34 : $120,000 |
Salary Average Commitment |
Year 31 : $3,154,916 |
Year 32 : $2,204,916 |
Year 33 : $1,028,916 |
Year 34 : $120,000 |
|