Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 5000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 021 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account116 566 990 $
Projected Bank Account116 566 990 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (2)
Jared Spurgeon 6 000 000 $ (2)
Ryan Murray 4 250 000 $ (1)
Brayden Schenn 4 000 000 $ (1)
Brett Pesce 3 500 000 $ (1)
Clayton Keller 3 000 000 $ (2)
Cody Eakin 2 500 000 $ (1)
Josh Anderson 2 200 000 $ (1)
James Neal 2 100 000 $ (1)
Calvin de Haan 2 000 000 $ (2)
Luke Kunin 1 750 000 $ (3)
Joel Armia 1 200 000 $ (1)
Joel Farabee 925 000 $ (1)
Jake Oettinger 925 000 $ (2)
Alex Newhook 908 333 $ (2)
Alex Chiasson 900 000 $ (1)
Evan Bouchard 863 333 $ (2)
Lawson Crouse 0 $ (0)
Nick Bjugstad 0 $ (0)
Jacob Markstrom 0 $ (0)
Marc Staal 0 $ (0)
Kyle Palmieri 0 $ (0)
Mark Borowiecki 0 $ (0)
Travis Zajac 0 $ (0)
Total Pro Players24
Salary Commitment
Year 30 : 46 021 666 $
Year 31 : 24 446 666 $
Year 32 : 1 750 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 46 021 666 $
Year 31 : 24 446 666 $
Year 32 : 1 750 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 46 021 666 $
Year 31 : 24 446 666 $
Year 32 : 1 750 000 $
Year 33 : 0 $

Farm Players Salaries

Ryan Dzingel 350 000 $ (1)
Antoine Roussel 200 000 $ (1)
Scott Harrington 150 000 $ (1)
Haydn Fleury 100 000 $ (2)
Eeli Tolvanen 89 417 $ (2)
Michael Rasmussen 89 417 $ (2)
William Borgen 86 417 $ (2)
Morgan Frost 86 333 $ (1)
Andy Welinski 75 000 $ (2)
Jani Hakanpaa 75 000 $ (2)
Ethan Bear 72 000 $ (1)
Jonas Johansson 70 000 $ (1)
Samuel Morin 70 000 $ (2)
Ben Harpur 70 000 $ (2)
Jayson Megna 70 000 $ (1)
Joseph Cramarossa 70 000 $ (2)
Alex Belzile 65 000 $ (1)
Tyler Johnson 0 $ (0)
Oliver Kylington 0 $ (0)
Andreas Johnsson 0 $ (0)
Jean-Sebastien Dea 0 $ (0)
Adin Hill 0 $ (0)
Total Farm Players22
Salary Commitment
Year 30 : 1 788 584 $
Year 31 : 725 251 $
Year 32 : 0 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 718 584 $
Year 31 : 725 251 $
Year 32 : 0 $
Year 33 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - 75 $ - 0 - 0,00%
Level 2: 4000 - 45 $ - 0 - 0,00%
Level 3: 4144 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 125 $ - 0 - 0,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 200 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account(952 168 $)
Projected Bank Account(952 168 $)

Pro Players Salaries

Johnny Gaudreau 7 000 000 $ (4)
Pierre-Luc Dubois 6 750 000 $ (2)
Andrei Vasilevskiy 6 100 000 $ (3)
Sean Couturier 6 000 000 $ (2)
Kris Letang 5 500 000 $ (2)
Jaccob Slavin 4 250 000 $ (3)
Jonas Brodin 4 000 000 $ (3)
Blake Coleman 3 750 000 $ (3)
Connor Murphy 3 000 000 $ (2)
Jordan Greenway 1 500 000 $ (1)
Carter Verhaeghe 1 250 000 $ (1)
Frank Vatrano 1 250 000 $ (2)
Radko Gudas 1 000 000 $ (2)
Dmitry Kulikov 1 000 000 $ (1)
Victor Mete 850 000 $ (1)
Calle Jarnkrok 0 $ (0)
Sidney Crosby 0 $ (0)
Nick Foligno 0 $ (0)
Gabriel Landeskog 0 $ (0)
Cal Clutterbuck 0 $ (0)
Tomas Tatar 0 $ (0)
Victor Olofsson 0 $ (0)
Jonathan Bernier 0 $ (0)
Semyon Varlamov 0 $ (0)
Total Pro Players24
Salary Commitment
Year 30 : 53 200 000 $
Year 31 : 48 600 000 $
Year 32 : 25 100 000 $
Year 33 : 7 000 000 $
Salary Average Commitment
Year 30 : 53 200 000 $
Year 31 : 48 600 000 $
Year 32 : 25 100 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 53 200 000 $
Year 31 : 48 600 000 $
Year 32 : 25 100 000 $
Year 33 : 7 000 000 $

Farm Players Salaries

Drew O'Connor 235 000 $ (3)
Joel L'Esperance 99 990 $ (1)
Jeremy Davies 92 500 $ (2)
Connor Mackey 92 500 $ (2)
Jesper Boqvist 92 500 $ (1)
Arttu Ruotsalainen 92 500 $ (2)
Nolan Patrick 87 413 $ (2)
Rem Pitlick 87 413 $ (2)
Ty Smith 86 333 $ (2)
Joey Keane 80 917 $ (2)
Logan Thompson 80 000 $ (2)
Josef Korenar 72 333 $ (2)
Nathan Bastian 71 417 $ (2)
Tanner Jeannot 71 333 $ (2)
Laurent Brossoit 0 $ (0)
Leo Komarov 0 $ (0)
Riley Nash 0 $ (0)
Kevin Rooney 0 $ (0)
Kailer Yamamoto 0 $ (0)
Total Farm Players19
Salary Commitment
Year 30 : 1 342 147 $
Year 31 : 1 149 657 $
Year 32 : 235 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 342 147 $
Year 31 : 1 149 657 $
Year 32 : 235 000 $
Year 33 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 4000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 725 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account191 314 655 $
Projected Bank Account191 314 655 $

Pro Players Salaries

Ryan Strome 4 250 000 $ (4)
Matthew Tkachuk 4 000 000 $ (2)
Josh Manson 3 500 000 $ (3)
Josh Bailey 3 500 000 $ (1)
Kevin Fiala 3 000 000 $ (2)
Travis Hamonic 2 900 000 $ (2)
Petr Mrazek 2 750 000 $ (4)
Dmitry Orlov 2 600 000 $ (1)
Scott Wedgewood 2 550 000 $ (3)
Tanner Pearson 2 500 000 $ (2)
Erik Gudbranson 2 500 000 $ (3)
Brady Skjei 2 500 000 $ (1)
Mattias Janmark 2 500 000 $ (3)
Alex Tuch 2 500 000 $ (2)
Conor Sheary 2 000 000 $ (1)
Scott Laughton 2 000 000 $ (1)
Colin White 1 500 000 $ (3)
Miles Wood 1 500 000 $ (1)
Jesse Puljujarvi 1 175 000 $ (2)
Sam Gagner 0 $ (0)
Jamie Oleksiak 0 $ (0)
Brenden Dillon 0 $ (0)
Kyle Turris 0 $ (0)
Marco Scandella 0 $ (0)
Mikko Koskinen 0 $ (0)
Total Pro Players25
Salary Commitment
Year 30 : 49 725 000 $
Year 31 : 35 625 000 $
Year 32 : 19 550 000 $
Year 33 : 7 000 000 $
Salary Average Commitment
Year 30 : 49 725 000 $
Year 31 : 35 625 000 $
Year 32 : 19 550 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 49 725 000 $
Year 31 : 35 625 000 $
Year 32 : 19 550 000 $
Year 33 : 7 000 000 $

Farm Players Salaries

Dustin Tokarski 355 000 $ (3)
Pat Maroon 150 000 $ (1)
Nick Cousins 150 000 $ (3)
Kyle Clifford 150 000 $ (3)
Michael Raffl 150 000 $ (3)
Isac Lundestrom 150 000 $ (2)
Mark Jankowski 130 000 $ (2)
Sean Kuraly 127 500 $ (2)
Nicolas Aube-Kubel 107 500 $ (1)
Kaapo Kakko 92 500 $ (1)
Conor Timmins 92 500 $ (2)
Andrew Peeke 91 667 $ (1)
Ville Heinola 89 417 $ (2)
Philipp Kurashev 84 250 $ (2)
Andy Andreoff 75 000 $ (1)
Jakub Zboril 72 500 $ (2)
Anthony Stolarz 0 $ (0)
Joel Hanley 0 $ (0)
Nick Jensen 0 $ (0)
Darren Helm 0 $ (0)
Jeremy Lauzon 0 $ (0)
Total Farm Players21
Salary Commitment
Year 30 : 2 067 834 $
Year 31 : 1 551 167 $
Year 32 : 805 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 975 334 $
Year 31 : 1 551 167 $
Year 32 : 805 000 $
Year 33 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 82 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 6000 - 16 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 000 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account77 825 094 $
Projected Bank Account77 825 094 $

Pro Players Salaries

Eric Staal 9 050 000 $ (1)
Sean Monahan 6 500 000 $ (2)
Mathew Barzal 5 000 000 $ (4)
Brady Tkachuk 4 500 000 $ (4)
P.K. Subban 4 000 000 $ (2)
Darnell Nurse 4 000 000 $ (4)
Teuvo Teravainen 4 000 000 $ (4)
Mathew Dumba 3 600 000 $ (2)
Jaroslav Halak 3 500 000 $ (1)
Wayne Simmonds 2 700 000 $ (1)
Corey Perry 2 100 000 $ (3)
Artturi Lehkonen 2 000 000 $ (2)
Matt Benning 1 500 000 $ (4)
Joonas Korpisalo 1 500 000 $ (3)
Alexander Kerfoot 1 500 000 $ (3)
Brendan Smith 1 000 000 $ (3)
K'Andre Miller 925 000 $ (2)
Ryan Lindgren 925 000 $ (1)
Keith Kinkaid 700 000 $ (1)
Tyler Pitlick 0 $ (0)
Jesperi Kotkaniemi 0 $ (0)
Mikael Granlund 0 $ (0)
Jujhar Khaira 0 $ (0)
Blake Comeau 0 $ (0)
Total Pro Players24
Salary Commitment
Year 30 : 59 000 000 $
Year 31 : 42 125 000 $
Year 32 : 25 100 000 $
Year 33 : 19 000 000 $
Salary Average Commitment
Year 30 : 58 075 000 $
Year 31 : 42 125 000 $
Year 32 : 25 100 000 $
Year 33 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 59 000 000 $
Year 31 : 42 125 000 $
Year 32 : 25 100 000 $
Year 33 : 19 000 000 $

Farm Players Salaries

Jordan Kyrou 450 000 $ (4)
Erik Gustafsson 150 000 $ (3)
Connor Clifton 110 000 $ (3)
Ryan Donato 100 000 $ (1)
Mathieu Perreault 90 000 $ (1)
Erik Brannstrom 86 333 $ (1)
Noah Gregor 76 833 $ (1)
Travis Boyd 70 000 $ (1)
Ryan Reaves 0 $ (0)
Sami Niku 0 $ (0)
Gemel Smith 0 $ (0)
Total Farm Players11
Salary Commitment
Year 30 : 1 133 166 $
Year 31 : 710 000 $
Year 32 : 710 000 $
Year 33 : 450 000 $
Salary Average Commitment
Year 30 : 1 133 166 $
Year 31 : 710 000 $
Year 32 : 710 000 $
Year 33 : 450 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 3193 - 35 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 896 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account101 891 251 $
Projected Bank Account101 891 251 $

Pro Players Salaries

Jeff Skinner 5 000 000 $ (2)
Duncan Keith 4 100 000 $ (2)
Trevor Moore 3 025 000 $ (1)
Brock Boeser 3 000 000 $ (1)
Neal Pionk 2 500 000 $ (3)
Evan Rodrigues 2 300 000 $ (3)
Anthony Cirelli 2 000 000 $ (3)
Tyler Bertuzzi 1 880 000 $ (3)
Pierre Engvall 1 600 000 $ (2)
Sean Walker 1 600 000 $ (1)
Niko Mikkola 1 500 000 $ (2)
Jack Campbell 1 500 000 $ (1)
Ben Hutton 1 300 000 $ (4)
Jimmy Vesey 1 100 000 $ (2)
Derek Forbort 1 075 000 $ (1)
Mike Reilly 1 000 000 $ (1)
Vitek Vanecek 716 667 $ (2)
Cedric Paquette 700 000 $ (3)
Filip Forsberg 0 $ (0)
Brian Dumoulin 0 $ (0)
Pavel Zacha 0 $ (0)
Devon Toews 0 $ (0)
Matt Duchene 0 $ (0)
Elias Pettersson 0 $ (0)
Alexandar Georgiev 0 $ (0)
Total Pro Players25
Salary Commitment
Year 30 : 35 896 667 $
Year 31 : 24 696 667 $
Year 32 : 10 680 000 $
Year 33 : 1 300 000 $
Salary Average Commitment
Year 30 : 35 396 667 $
Year 31 : 24 696 667 $
Year 32 : 10 680 000 $
Year 33 : 1 300 000 $
Salary Cap with 1 Way Contract
Year 30 : 35 896 667 $
Year 31 : 24 696 667 $
Year 32 : 10 680 000 $
Year 33 : 1 300 000 $

Farm Players Salaries

Mason Marchment 230 000 $ (3)
Jacob Middleton 139 900 $ (3)
Marian Studenic 130 000 $ (3)
Steven Lorentz 105 000 $ (3)
Vitaly Kravtsov 92 500 $ (2)
John Leonard 92 500 $ (2)
Glenn Gawdin 89 900 $ (3)
Joey Anderson 89 500 $ (4)
Rasmus Sandin 89 417 $ (1)
Alexander Romanov 89 417 $ (2)
Connor McMichael 89 417 $ (2)
Zack MacEwen 82 500 $ (1)
Kyle Burroughs 78 500 $ (3)
A.J. Greer 70 000 $ (2)
William Lagesson 64 000 $ (3)
Justin Richards 62 500 $ (3)
Trent Frederic 0 $ (0)
Christian Wolanin 0 $ (0)
Mackenzie MacEachern 0 $ (0)
Total Farm Players19
Salary Commitment
Year 30 : 1 595 051 $
Year 31 : 1 423 134 $
Year 32 : 989 300 $
Year 33 : 89 500 $
Salary Average Commitment
Year 30 : 1 595 051 $
Year 31 : 1 423 134 $
Year 32 : 989 300 $
Year 33 : 89 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 4750 - 25 $ - 0 - 0,00%
Level 4: 4500 - 14 $ - 0 - 0,00%
Luxury : 1027 - 175 $ - 0 - 0,00%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 724 998 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account150 238 093 $
Projected Bank Account150 238 093 $

Pro Players Salaries

Tyler Bozak 7 000 000 $ (3)
Anton Khudobin 7 000 000 $ (2)
Alex Ovechkin 6 500 000 $ (3)
Alex Killorn 3 250 000 $ (2)
Ryan Pulock 3 000 000 $ (2)
David Savard 3 000 000 $ (2)
Charlie Coyle 2 750 000 $ (1)
Nick Ritchie 2 000 000 $ (1)
Jay Beagle 2 000 000 $ (2)
Cam Talbot 1 500 000 $ (2)
Matt Irwin 1 499 999 $ (3)
Adam Erne 1 499 999 $ (3)
Noel Acciari 1 200 000 $ (2)
John Marino 925 000 $ (1)
Artem Zub 925 000 $ (2)
Derek Grant 675 000 $ (1)
Ryan Nugent-Hopkins 0 $ (0)
Nikita Zaitsev 0 $ (0)
Evgeni Malkin 0 $ (0)
Casey Cizikas 0 $ (0)
Zach Parise 0 $ (0)
Dougie Hamilton 0 $ (0)
Austin Watson 0 $ (0)
Jack Eichel 0 $ (0)
Jonathan Quick 0 $ (0)
Total Pro Players25
Salary Commitment
Year 30 : 44 724 998 $
Year 31 : 38 374 998 $
Year 32 : 16 499 998 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 44 724 998 $
Year 31 : 38 374 998 $
Year 32 : 16 499 998 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 44 724 998 $
Year 31 : 38 374 998 $
Year 32 : 16 499 998 $
Year 33 : 0 $

Farm Players Salaries

Jacob Bryson 250 000 $ (3)
Brad Richardson 150 000 $ (3)
Josh Dunne 150 000 $ (3)
Mike Hardman 150 000 $ (3)
Josh Brown 150 000 $ (3)
Johan Larsson 120 000 $ (1)
Tim Stutzle 92 500 $ (2)
Daniel Sprong 90 000 $ (2)
Drake Caggiula 80 000 $ (1)
Nikolai Knyzhov 80 000 $ (2)
Gavin Bayreuther 71 000 $ (2)
Nicolas Deslauriers 70 000 $ (1)
Ondrej Kase 60 000 $ (2)
Xavier Ouellet 60 000 $ (2)
Dryden Hunt 60 000 $ (3)
Paul Byron 50 000 $ (3)
Max Jones 0 $ (0)
Andrew Agozzino 0 $ (0)
Rasmus Dahlin 0 $ (0)
Total Farm Players19
Salary Commitment
Year 30 : 1 683 500 $
Year 31 : 1 413 500 $
Year 32 : 960 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 683 500 $
Year 31 : 1 413 500 $
Year 32 : 960 000 $
Year 33 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - 71 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 725 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account282 623 412 $
Projected Bank Account282 623 412 $

Pro Players Salaries

Roman Josi 7 500 000 $ (2)
Mark Scheifele 7 000 000 $ (4)
Brock Nelson 4 000 000 $ (2)
David Perron 4 000 000 $ (1)
Josh Morrissey 3 500 000 $ (1)
Jeff Petry 3 500 000 $ (2)
Boone Jenner 3 500 000 $ (1)
Kevin Hayes 3 500 000 $ (2)
Brendan Gallagher 3 200 000 $ (1)
Jake Muzzin 3 000 000 $ (2)
Carl Hagelin 3 000 000 $ (1)
Jean-Gabriel Pageau 3 000 000 $ (3)
Riley Sheahan 2 350 000 $ (2)
Radek Faksa 1 500 000 $ (1)
Oskar Sundqvist 1 250 000 $ (1)
Thatcher Demko 1 000 000 $ (1)
Travis Sanheim 1 000 000 $ (1)
Mario Ferraro 925 000 $ (1)
Greg Pateryn 0 $ (0)
Ryan Suter 0 $ (0)
Anton Stralman 0 $ (0)
Viktor Arvidsson 0 $ (0)
Anders Lee 0 $ (0)
Jack Johnson 0 $ (0)
Kyle Okposo 0 $ (0)
Juuse Saros 0 $ (0)
Total Pro Players26
Salary Commitment
Year 30 : 56 725 000 $
Year 31 : 33 850 000 $
Year 32 : 10 000 000 $
Year 33 : 7 000 000 $
Salary Average Commitment
Year 30 : 56 725 000 $
Year 31 : 33 850 000 $
Year 32 : 10 000 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 56 725 000 $
Year 31 : 33 850 000 $
Year 32 : 10 000 000 $
Year 33 : 7 000 000 $

Farm Players Salaries

Josh Leivo 150 000 $ (2)
Markus Nutivaara 100 000 $ (1)
Tage Thompson 100 000 $ (1)
Ryan McLeod 83 417 $ (2)
Tyler Graovac 70 000 $ (1)
Jarred Tinordi 70 000 $ (1)
Christopher Gibson 0 $ (0)
Jordan Oesterle 0 $ (0)
Troy Stecher 0 $ (0)
Stefan Noesen 0 $ (0)
John Moore 0 $ (0)
Nathan Walker 0 $ (0)
Slater Koekkoek 0 $ (0)
Mark Friedman 0 $ (0)
Total Farm Players14
Salary Commitment
Year 30 : 573 417 $
Year 31 : 233 417 $
Year 32 : 0 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 573 417 $
Year 31 : 233 417 $
Year 32 : 0 $
Year 33 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 80 $ - 0 - 0,00%
Level 2: 4000 - 53 $ - 0 - 0,00%
Level 3: 3174 - 38 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 120 $ - 0 - 0,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries23 675 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account10 843 563 $
Projected Bank Account10 843 563 $

Pro Players Salaries

Shea Theodore 5 000 000 $ (3)
John Klingberg 4 000 000 $ (3)
Ryan Getzlaf 3 500 000 $ (2)
Kevin Shattenkirk 3 250 000 $ (1)
Jordan Eberle 2 900 000 $ (3)
James van Riemsdyk 2 800 000 $ (2)
Martin Jones 1 500 000 $ (3)
Zach Whitecloud 725 000 $ (1)
Tyler Toffoli 0 $ (0)
Robin Lehner 0 $ (0)
Roope Hintz 0 $ (0)
Sebastian Aho 0 $ (0)
Marcus Foligno 0 $ (0)
Joe Thornton 0 $ (0)
Zach Sanford 0 $ (0)
Ryan Johansen 0 $ (0)
Andreas Athanasiou 0 $ (0)
Ben Chiarot 0 $ (0)
Jason Dickinson 0 $ (0)
Timo Meier 0 $ (0)
Michael Houser 0 $ (0)
Jonathan Drouin 0 $ (0)
Erik Haula 0 $ (0)
Ryan Graves 0 $ (0)
Shayne Gostisbehere 0 $ (0)
Total Pro Players25
Salary Commitment
Year 30 : 23 675 000 $
Year 31 : 19 700 000 $
Year 32 : 13 400 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 23 675 000 $
Year 31 : 19 700 000 $
Year 32 : 13 400 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 23 675 000 $
Year 31 : 19 700 000 $
Year 32 : 13 400 000 $
Year 33 : 0 $

Farm Players Salaries

Bobby Ryan 100 000 $ (2)
Robert Hagg 100 000 $ (3)
Wade Allison 92 500 $ (2)
Cal Foote 92 500 $ (2)
Nils Hoglander 89 167 $ (2)
Nicolas Beaudin 86 333 $ (2)
Jonah Gadjovich 78 333 $ (2)
Vinni Lettieri 75 000 $ (2)
Kiefer Sherwood 75 000 $ (1)
Sebastian AhoD 72 500 $ (2)
Chase De Leo 65 000 $ (1)
Fredrik Claesson 60 000 $ (1)
Sam Lafferty 60 000 $ (2)
Michael Amadio 50 000 $ (3)
Martin Frk 50 000 $ (3)
Nathan Beaulieu 0 $ (0)
Brandon Pirri 0 $ (0)
Jake Gardiner 0 $ (0)
Mason Appleton 0 $ (0)
Total Farm Players19
Salary Commitment
Year 30 : 1 146 333 $
Year 31 : 946 333 $
Year 32 : 200 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 146 333 $
Year 31 : 946 333 $
Year 32 : 200 000 $
Year 33 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 5668 - 30 $ - 0 - 0,00%
Level 4: 6000 - 15 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 350 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account131 001 921 $
Projected Bank Account131 001 921 $

Pro Players Salaries

Mikko Rantanen 7 000 000 $ (2)
Tyler Seguin 6 000 000 $ (2)
Paul Stastny 4 500 000 $ (1)
Dominik Kubalik 3 700 000 $ (1)
Derek Stepan 3 500 000 $ (1)
Evgenii Dadonov 3 250 000 $ (2)
T.J. Brodie 3 000 000 $ (2)
Jared McCann 2 500 000 $ (1)
Colin Blackwell 2 000 000 $ (3)
Logan O'Connor 1 500 000 $ (2)
Brian Elliott 1 000 000 $ (3)
Nic Dowd 1 000 000 $ (1)
Michael Hutchinson 1 000 000 $ (3)
Vladislav Gavrikov 925 000 $ (1)
Josh Archibald 750 000 $ (2)
Nico Sturm 725 000 $ (1)
Devan Dubnyk 0 $ (0)
Kurtis MacDermid 0 $ (0)
Jason Zucker 0 $ (0)
Carter Rowney 0 $ (0)
Justin Braun 0 $ (0)
Adam Pelech 0 $ (0)
Thomas Greiss 0 $ (0)
Connor Carrick 0 $ (0)
Total Pro Players24
Salary Commitment
Year 30 : 42 350 000 $
Year 31 : 25 500 000 $
Year 32 : 4 000 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 39 850 000 $
Year 31 : 25 500 000 $
Year 32 : 4 000 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 42 350 000 $
Year 31 : 25 500 000 $
Year 32 : 4 000 000 $
Year 33 : 0 $

Farm Players Salaries

Matt Luff 170 000 $ (1)
Juuso Riikola 100 000 $ (1)
Richard Panik 100 000 $ (1)
Karson Kuhlman 100 000 $ (1)
Ryan Lomberg 100 000 $ (3)
Jack Ahcan 92 500 $ (2)
Eetu Luostarinen 89 750 $ (1)
Kieffer Bellows 89 417 $ (1)
Timothy Liljegren 86 333 $ (1)
Matt Kiersted 85 875 $ (2)
Juho Lammikko 72 500 $ (2)
Sheldon Rempal 70 000 $ (2)
Kurtis Gabriel 70 000 $ (2)
Filip Zadina 0 $ (0)
C.J. Smith 0 $ (0)
Ross Johnston 0 $ (0)
Taro Hirose 0 $ (0)
Zack Kassian 0 $ (0)
Kole Sherwood 0 $ (0)
Total Farm Players19
Salary Commitment
Year 30 : 1 226 375 $
Year 31 : 490 875 $
Year 32 : 100 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 226 375 $
Year 31 : 490 875 $
Year 32 : 100 000 $
Year 33 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 98 $ - 0 - 0,00%
Level 2: 4500 - 68 $ - 0 - 0,00%
Level 3: 3000 - 45 $ - 0 - 0,00%
Level 4: 3500 - 27 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 065 091 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account107 289 073 $
Projected Bank Account107 289 073 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Max Domi 4 000 000 $ (1)
Andy Greene 3 550 000 $ (1)
Tyler Myers 3 500 000 $ (1)
John Gibson 3 000 000 $ (2)
Cam Fowler 3 000 000 $ (2)
Jacob Trouba 3 000 000 $ (2)
Carson Soucy 2 750 000 $ (1)
Jaden Schwartz 2 750 000 $ (1)
Tomas Nosek 1 750 000 $ (1)
Denis Gurianov 1 600 000 $ (1)
Zach Aston-Reese 1 500 000 $ (3)
Christian Fischer 1 000 000 $ (1)
David Kampf 1 000 000 $ (3)
Alex Biega 1 000 000 $ (1)
Collin Delia 1 000 000 $ (2)
Owen Tippett 863 333 $ (2)
Calen Addison 795 000 $ (2)
Alex Barre-Boulet 759 258 $ (2)
Alex Formenton 747 500 $ (2)
Ryan Carpenter 0 $ (0)
Michael McLeod 0 $ (0)
Vladimir Tarasenko 0 $ (0)
Nick Holden 0 $ (0)
Mackenzie Blackwood 0 $ (0)
Total Pro Players25
Salary Commitment
Year 30 : 48 065 091 $
Year 31 : 26 165 091 $
Year 32 : 2 500 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 48 065 091 $
Year 31 : 26 165 091 $
Year 32 : 2 500 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 48 065 091 $
Year 31 : 26 165 091 $
Year 32 : 2 500 000 $
Year 33 : 0 $

Farm Players Salaries

Alexander Barabanov 150 000 $ (3)
Madison Bowey 90 000 $ (2)
Joseph Veleno 89 417 $ (2)
Nolan Foote 89 417 $ (2)
Cameron York 88 083 $ (2)
Kevin Connauton 85 000 $ (3)
Carsen Twarynski 77 583 $ (1)
Zac Dalpe 75 000 $ (2)
Andreas Borgman 70 000 $ (2)
Liam O'Brien 70 000 $ (2)
Dan Renouf 70 000 $ (2)
Total Farm Players11
Salary Commitment
Year 30 : 954 500 $
Year 31 : 876 917 $
Year 32 : 235 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 954 500 $
Year 31 : 876 917 $
Year 32 : 235 000 $
Year 33 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - 100 $ - 0 - 0,00%
Level 2: 4375 - 70 $ - 0 - 0,00%
Level 3: 3390 - 40 $ - 0 - 0,00%
Level 4: 3375 - 25 $ - 0 - 0,00%
Luxury : 800 - 250 $ - 0 - 0,00%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 310 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value528 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account240 852 726 $
Projected Bank Account240 852 726 $

Pro Players Salaries

Mika Zibanejad 6 000 000 $ (2)
Alexander Edler 5 530 000 $ (2)
T.J. Oshie 5 170 000 $ (2)
Valeri Nichushkin 4 000 000 $ (2)
Tyson Barrie 4 000 000 $ (3)
Vincent Trocheck 4 000 000 $ (2)
Brandon Montour 3 500 000 $ (2)
Adam Larsson 3 500 000 $ (1)
Tristan Jarry 2 750 000 $ (1)
Dustin Brown 2 500 000 $ (3)
Antti Raanta 2 500 000 $ (2)
Pierre-Edouard Bellemare 2 340 000 $ (1)
Joonas Donskoi 2 250 000 $ (1)
Vladislav Namestnikov 1 850 000 $ (3)
Jason Robertson 795 000 $ (2)
Max Lagace 625 000 $ (1)
Andre Burakovsky 0 $ (0)
Ondrej Palat 0 $ (0)
Danny DeKeyser 0 $ (0)
Zdeno Chara 0 $ (0)
Curtis Lazar 0 $ (0)
Adrian Kempe 0 $ (0)
Brandon Tanev 0 $ (0)
Marc-Edouard Vlasic 0 $ (0)
Braydon Coburn 0 $ (0)
Nick Leddy 0 $ (0)
Total Pro Players26
Salary Commitment
Year 30 : 51 310 000 $
Year 31 : 39 345 000 $
Year 32 : 7 350 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 51 060 000 $
Year 31 : 39 595 000 $
Year 32 : 8 100 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 51 310 000 $
Year 31 : 39 845 000 $
Year 32 : 8 350 000 $
Year 33 : 0 $

Farm Players Salaries

Nate Thompson 256 000 $ (1)
Jason Demers 235 000 $ (1)
Dennis Gilbert 92 500 $ (1)
Oskar Lindblom 92 500 $ (1)
Pius Suter 92 500 $ (2)
Noah Dobson 89 417 $ (1)
Adam Boqvist 89 417 $ (1)
Ryan MacInnis 87 413 $ (1)
Chad Ruhwedel 85 000 $ (3)
Gabriel Carlsson 85 000 $ (1)
Rasmus Asplund 84 500 $ (1)
Kyle Capobianco 77 500 $ (1)
Yakov Trenin 72 500 $ (1)
Henri Jokiharju 0 $ (0)
Josh Mahura 0 $ (0)
Anthony Bitetto 0 $ (0)
Total Farm Players16
Salary Commitment
Year 30 : 1 439 246 $
Year 31 : 177 500 $
Year 32 : 85 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 439 246 $
Year 31 : 177 500 $
Year 32 : 85 000 $
Year 33 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - 95 $ - 0 - 0,00%
Level 2: 4300 - 70 $ - 0 - 0,00%
Level 3: 4300 - 30 $ - 0 - 0,00%
Level 4: 4418 - 20 $ - 0 - 0,00%
Luxury : 1300 - 185 $ - 0 - 0,00%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 225 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value214 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account35 424 647 $
Projected Bank Account35 424 647 $

Pro Players Salaries

Sam Reinhart 5 500 000 $ (1)
Chandler Stephenson 5 500 000 $ (3)
Ryan Hartman 5 500 000 $ (4)
Drake Batherson 5 000 000 $ (4)
Nico Hischier 5 000 000 $ (3)
Anthony DeAngelo 4 500 000 $ (2)
Bo Horvat 4 000 000 $ (3)
Anthony Mantha 4 000 000 $ (1)
Filip Hronek 3 700 000 $ (4)
Hampus Lindholm 3 700 000 $ (4)
Oliver Bjorkstrand 3 300 000 $ (4)
Brandon Carlo 3 000 000 $ (1)
Anthony Beauvillier 3 000 000 $ (2)
Jesper Bratt 2 750 000 $ (3)
Jake Debrusk 2 000 000 $ (1)
Danton Heinen 1 800 000 $ (1)
Nikita Zadorov 1 750 000 $ (3)
Cody Ceci 1 500 000 $ (1)
Devin Shore 1 500 000 $ (2)
Kirby Dach 925 000 $ (1)
Martin Necas 863 333 $ (1)
Alex Nedeljkovic 737 500 $ (2)
Anton Forsberg 700 000 $ (1)
Braden Holtby 0 $ (0)
Jacob Larsson 0 $ (0)
Trevor van Riemsdyk 0 $ (0)
Total Pro Players26
Salary Commitment
Year 30 : 70 225 833 $
Year 31 : 49 937 500 $
Year 32 : 40 200 000 $
Year 33 : 21 200 000 $
Salary Average Commitment
Year 30 : 70 225 833 $
Year 31 : 49 937 500 $
Year 32 : 40 200 000 $
Year 33 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 225 833 $
Year 31 : 49 937 500 $
Year 32 : 40 200 000 $
Year 33 : 21 200 000 $

Farm Players Salaries

Matt Grzelcyk 270 000 $ (3)
Tyson Jost 250 000 $ (3)
Brett Howden 180 000 $ (4)
Blake Lizotte 150 000 $ (2)
Travis Dermott 120 000 $ (1)
Shane Pinto 92 500 $ (2)
Oliver Wahlstrom 89 417 $ (1)
Julien Gauthier 86 333 $ (1)
Nicolas Hague 79 167 $ (1)
Jake Evans 75 000 $ (1)
Connor Bunnaman 73 667 $ (1)
Kyle Rau 70 000 $ (2)
Carter Hart 0 $ (0)
Chris Wagner 0 $ (0)
Michael Dal Colle 0 $ (0)
Justin Bailey 0 $ (0)
Total Farm Players16
Salary Commitment
Year 30 : 1 536 084 $
Year 31 : 1 012 500 $
Year 32 : 700 000 $
Year 33 : 180 000 $
Salary Average Commitment
Year 30 : 1 536 084 $
Year 31 : 1 012 500 $
Year 32 : 700 000 $
Year 33 : 180 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 5000 - 35 $ - 0 - 0,00%
Level 4: 6000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 235 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 200 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account156 605 943 $
Projected Bank Account156 605 943 $

Pro Players Salaries

Brad Marchand 7 000 000 $ (1)
Anze Kopitar 6 000 000 $ (1)
Nicklas Backstrom 5 000 000 $ (3)
Thomas Chabot 4 250 000 $ (3)
Patric Hornqvist 4 000 001 $ (2)
Jakub Voracek 4 000 000 $ (2)
Rasmus Ristolainen 4 000 000 $ (2)
Jakub Vrana 3 500 000 $ (2)
Sergei Bobrovsky 3 500 000 $ (2)
Alex Iafallo 2 500 000 $ (3)
Phillip Danault 2 500 000 $ (1)
Chris Tanev 2 250 000 $ (2)
Brayden McNabb 2 000 000 $ (2)
Zach Hyman 2 000 000 $ (1)
Vince Dunn 1 500 000 $ (1)
Brandon Sutter 1 500 000 $ (2)
Adam Fox 925 000 $ (1)
Egor Sharangovich 775 833 $ (2)
Adam Lowry 0 $ (0)
Yanni Gourde 0 $ (0)
Nate Schmidt 0 $ (0)
Erik Karlsson 0 $ (0)
Marc-Andre Fleury 0 $ (0)
Total Pro Players23
Salary Commitment
Year 30 : 57 200 834 $
Year 31 : 36 275 834 $
Year 32 : 9 750 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 56 700 834 $
Year 31 : 36 775 834 $
Year 32 : 11 250 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 57 200 834 $
Year 31 : 37 275 834 $
Year 32 : 11 750 000 $
Year 33 : 0 $

Farm Players Salaries

Marcus Johansson 300 000 $ (1)
Ilya Mikheyev 164 500 $ (1)
Colton Sceviour 160 000 $ (2)
Alexander True 125 500 $ (2)
Nicolas Roy 125 000 $ (1)
Brett Kulak 100 000 $ (1)
Trevor Zegras 92 500 $ (2)
Chris Driedger 85 000 $ (1)
Mikhail Maltsev 80 917 $ (2)
Linus Ullmark 77 500 $ (1)
Tanner Kero 75 000 $ (2)
Colton White 72 833 $ (1)
Dylan Coghlan 71 556 $ (2)
Brock McGinn 0 $ (0)
Garnet Hathaway 0 $ (0)
Craig Smith 0 $ (0)
Max Comtois 0 $ (0)
Colin Miller 0 $ (0)
Alex Galchenyuk 0 $ (0)
Christian Jaros 0 $ (0)
Total Farm Players20
Salary Commitment
Year 30 : 1 530 306 $
Year 31 : 605 473 $
Year 32 : 0 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 530 306 $
Year 31 : 605 473 $
Year 32 : 0 $
Year 33 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 75 $ - 0 - 0,00%
Level 2: 5600 - 44 $ - 0 - 0,00%
Level 3: 3500 - 32 $ - 0 - 0,00%
Level 4: 4800 - 12 $ - 0 - 0,00%
Luxury : 1400 - 165 $ - 0 - 0,00%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 880 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account(47 299 536 $)
Projected Bank Account(47 299 536 $)

Pro Players Salaries

Nathan MacKinnon 7 000 000 $ (2)
David Pastrnak 5 500 000 $ (2)
Morgan Rielly 4 500 000 $ (1)
Claude Giroux 4 250 000 $ (3)
Mike Hoffman 4 000 000 $ (1)
Frederik Andersen 4 000 000 $ (2)
Jakob Silfverberg 3 500 000 $ (2)
Mikhail Sergachev 3 400 000 $ (3)
Alexander Radulov 3 000 000 $ (2)
Jeff Carter 2 500 000 $ (2)
Adam Henrique 2 500 000 $ (2)
Esa Lindell 2 250 000 $ (2)
Jake Allen 2 000 000 $ (3)
Colton Parayko 1 600 000 $ (1)
Janne Kuokkanen 1 500 000 $ (3)
Robby Fabbri 1 500 000 $ (3)
Justin Schultz 1 000 000 $ (1)
Anthony Duclair 1 000 000 $ (1)
Milan Lucic 1 000 000 $ (2)
Cale Makar 880 833 $ (1)
Evgeny Kuznetsov 0 $ (0)
Craig Anderson 0 $ (0)
Olli Maatta 0 $ (0)
William Karlsson 0 $ (0)
Oliver Ekman-Larsson 0 $ (0)
Nino Niederreiter 0 $ (0)
Andrei Svechnikov 0 $ (0)
Total Pro Players27
Salary Commitment
Year 30 : 56 880 833 $
Year 31 : 43 150 000 $
Year 32 : 11 400 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 56 505 833 $
Year 31 : 43 525 000 $
Year 32 : 12 275 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 56 880 833 $
Year 31 : 43 900 000 $
Year 32 : 12 650 000 $
Year 33 : 0 $

Farm Players Salaries

Rhett Gardner 92 500 $ (1)
Jake Walman 92 500 $ (1)
Liam Foudy 89 417 $ (2)
Dylan Cozens 89 417 $ (2)
Ty Dellandrea 86 333 $ (2)
Adam Brooks 72 500 $ (1)
Givani Smith 71 417 $ (1)
Michael McCarron 70 000 $ (2)
Carl Grundstrom 0 $ (0)
Dylan Gambrell 0 $ (0)
Sam Carrick 0 $ (0)
Total Farm Players11
Salary Commitment
Year 30 : 664 084 $
Year 31 : 335 167 $
Year 32 : 0 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 664 084 $
Year 31 : 335 167 $
Year 32 : 0 $
Year 33 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2600 - 45 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 800 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account321 543 $
Projected Bank Account321 543 $

Pro Players Salaries

Alex Goligoski 7 100 000 $ (3)
Artemi Panarin 6 000 000 $ (4)
Mark Stone 4 500 000 $ (1)
Nikolaj Ehlers 4 000 000 $ (1)
Elvis Merzlikins 4 000 000 $ (1)
Blake Wheeler 4 000 000 $ (3)
Joe Pavelski 4 000 000 $ (3)
Ryan Ellis 4 000 000 $ (3)
Aaron Ekblad 3 500 000 $ (3)
Mats Zuccarello 3 000 000 $ (2)
Erik Johnson 3 000 000 $ (1)
Alec Martinez 3 000 000 $ (1)
Tom Wilson 3 000 000 $ (2)
Andrew Cogliano 2 000 000 $ (2)
Mike Matheson 1 450 000 $ (2)
Jake McCabe 1 250 000 $ (2)
Patrik Nemeth 1 000 000 $ (2)
Mike Smith 0 $ (0)
Ryan O'Reilly 0 $ (0)
Teddy Blueger 0 $ (0)
Jordan Staal 0 $ (0)
Dylan Larkin 0 $ (0)
Total Pro Players22
Salary Commitment
Year 30 : 58 800 000 $
Year 31 : 40 300 000 $
Year 32 : 28 600 000 $
Year 33 : 6 000 000 $
Salary Average Commitment
Year 30 : 54 800 000 $
Year 31 : 40 300 000 $
Year 32 : 28 600 000 $
Year 33 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 58 800 000 $
Year 31 : 40 300 000 $
Year 32 : 28 600 000 $
Year 33 : 6 000 000 $

Farm Players Salaries

Trevor Lewis 149 900 $ (1)
Filip Chytil 149 000 $ (2)
Eric Robinson 147 500 $ (3)
Casey DeSmith 125 000 $ (2)
William Carrier 100 000 $ (1)
Jan Rutta 100 000 $ (1)
Dante Fabbro 92 500 $ (1)
Jeremy Swayman 92 500 $ (2)
Emil Bemstrom 92 500 $ (1)
Calvin Petersen 85 833 $ (2)
David Gustafsson 81 750 $ (1)
Riley Stillman 77 333 $ (1)
Kale Clague 76 167 $ (2)
Anders Bjork 75 000 $ (1)
Dennis Cholowski 75 000 $ (1)
Lane Pederson 75 000 $ (1)
Aaron Ness 75 000 $ (1)
Matthew Highmore 72 500 $ (1)
Keegan Kolesar 72 500 $ (2)
Zach Senyshyn 70 000 $ (2)
Austin Strand 0 $ (0)
Adam Gaudette 0 $ (0)
David Rittich 0 $ (0)
Dominik Simon 0 $ (0)
Austin Wagner 0 $ (0)
Total Farm Players25
Salary Commitment
Year 30 : 1 884 983 $
Year 31 : 818 500 $
Year 32 : 147 500 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 692 483 $
Year 31 : 818 500 $
Year 32 : 147 500 $
Year 33 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 3250 - 45 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 205 $ - 0 - 0,00%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 150 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account107 324 143 $
Projected Bank Account107 324 143 $

Pro Players Salaries

Connor McDavid 6 500 000 $ (4)
Jonathan Huberdeau 6 250 000 $ (2)
Alex Pietrangelo 6 150 000 $ (3)
John Tavares 5 500 000 $ (3)
Drew Doughty 5 500 000 $ (1)
Connor Hellebuyck 5 000 000 $ (3)
Alex DeBrincat 4 000 000 $ (3)
Shea Weber 4 000 000 $ (2)
Mark Giordano 3 500 000 $ (3)
Cam Atkinson 3 500 000 $ (2)
Andrew Copp 3 000 000 $ (3)
Miro Heiskanen 2 500 000 $ (4)
Mikael Backlund 2 500 000 $ (2)
Christian Dvorak 2 250 000 $ (2)
Troy Terry 0 $ (0)
Bryan Rust 0 $ (0)
Damon Severson 0 $ (0)
Logan Couture 0 $ (0)
Taylor Hall 0 $ (0)
Jordan Binnington 0 $ (0)
Total Pro Players20
Salary Commitment
Year 30 : 60 150 000 $
Year 31 : 54 150 000 $
Year 32 : 37 150 000 $
Year 33 : 11 500 000 $
Salary Average Commitment
Year 30 : 61 775 000 $
Year 31 : 56 275 000 $
Year 32 : 37 275 000 $
Year 33 : 10 375 000 $
Salary Cap with 1 Way Contract
Year 30 : 60 150 000 $
Year 31 : 54 650 000 $
Year 32 : 36 150 000 $
Year 33 : 9 000 000 $

Farm Players Salaries

Jakob Chychrun 300 000 $ (3)
Scott Mayfield 200 000 $ (1)
Matt Murray 150 000 $ (1)
Kevin Labanc 140 000 $ (2)
Casey Mittelstadt 125 000 $ (3)
Vinnie Hinostroza 100 000 $ (1)
Tyler Motte 100 000 $ (1)
Jesper Fast 100 000 $ (1)
Wyatt Kalynuk 92 500 $ (2)
Joel Kiviranta 92 500 $ (1)
Alexis Lafreniere 92 500 $ (2)
Andrej Sekera 90 000 $ (3)
Juuso Valimaki 89 417 $ (2)
Evgeny Svechnikov 89 413 $ (2)
Nicholas Merkley 87 413 $ (2)
Logan Brown 86 333 $ (1)
Libor Hajek 83 333 $ (1)
Ville Husso 75 000 $ (2)
Luke Glendening 0 $ (0)
Antti Suomela 0 $ (0)
Ivan Barbashev 0 $ (0)
John Hayden 0 $ (0)
Caleb Jones 0 $ (0)
Mark Pysyk 0 $ (0)
Dylan Sikura 0 $ (0)
Rudolfs Balcers 0 $ (0)
Total Farm Players26
Salary Commitment
Year 30 : 2 093 408 $
Year 31 : 1 231 242 $
Year 32 : 565 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 105 908 $
Year 31 : 1 193 742 $
Year 32 : 527 500 $
Year 33 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 4350 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 2500 - 200 $ - 0 - 0,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 913 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account140 983 853 $
Projected Bank Account140 983 853 $

Pro Players Salaries

Aleksander Barkov 9 000 000 $ (4)
John Carlson 6 000 000 $ (3)
Mitch Marner 5 250 000 $ (2)
Kyle Connor 5 250 000 $ (2)
Seth Jones 5 000 000 $ (2)
Ivan Provorov 4 250 000 $ (2)
Charlie McAvoy 3 250 000 $ (3)
MacKenzie Weegar 3 000 000 $ (3)
Ilya Sorokin 2 000 000 $ (2)
J.T. Compher 2 000 000 $ (2)
Connor Brown 1 750 000 $ (1)
Igor Shesterkin 925 000 $ (1)
Kirill Kaprizov 925 000 $ (2)
Nick Suzuki 863 333 $ (1)
Derick Brassard 750 000 $ (2)
Frederick Gaudreau 700 000 $ (2)
Joel Eriksson Ek 0 $ (0)
Chris Kreider 0 $ (0)
Total Pro Players18
Salary Commitment
Year 30 : 50 913 333 $
Year 31 : 43 375 000 $
Year 32 : 17 250 000 $
Year 33 : 5 000 000 $
Salary Average Commitment
Year 30 : 44 663 333 $
Year 31 : 41 125 000 $
Year 32 : 15 000 000 $
Year 33 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 50 913 333 $
Year 31 : 47 375 000 $
Year 32 : 21 250 000 $
Year 33 : 9 000 000 $

Farm Players Salaries

Sammy Blais 145 000 $ (3)
Jack Hughes 92 500 $ (1)
Mattias Samuelsson 92 500 $ (2)
Michael Anderson 92 500 $ (2)
Joshua Norris 92 500 $ (1)
Jamie Drysdale 92 500 $ (2)
Brandon Hagel 88 083 $ (2)
Cody Glass 86 333 $ (1)
Pierre-Olivier Joseph 86 333 $ (2)
Tucker Poolman 77 500 $ (1)
Jordan Gross 75 000 $ (2)
Jaret Anderson-Dolan 74 750 $ (1)
Nicholas Caamano 73 833 $ (2)
Alexandre Carrier 73 333 $ (1)
Robert Thomas 0 $ (0)
Frederik Gauthier 0 $ (0)
Steven Santini 0 $ (0)
Mathieu Joseph 0 $ (0)
Total Farm Players18
Salary Commitment
Year 30 : 1 242 665 $
Year 31 : 745 749 $
Year 32 : 145 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 242 665 $
Year 31 : 745 749 $
Year 32 : 145 000 $
Year 33 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 70 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 4500 - 25 $ - 0 - 0,00%
Level 4: 5000 - 12 $ - 0 - 0,00%
Luxury : 1500 - 85 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 100 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account194 263 244 $
Projected Bank Account194 263 244 $

Pro Players Salaries

Auston Matthews 6 750 000 $ (2)
Victor Hedman 6 500 000 $ (3)
Leon Draisaitl 6 500 000 $ (1)
Steven Stamkos 6 000 000 $ (3)
Brent Burns 5 000 000 $ (2)
Patrice Bergeron 4 500 000 $ (3)
Ryan McDonagh 4 000 000 $ (2)
Torey Krug 4 000 000 $ (3)
Max Pacioretty 3 500 000 $ (1)
Darcy Kuemper 3 000 000 $ (3)
Phil Kessel 2 600 000 $ (2)
Andrew Mangiapane 2 000 000 $ (1)
Pavel Buchnevich 2 000 000 $ (1)
Brandon Saad 2 000 000 $ (1)
James Reimer 2 000 000 $ (2)
Joel Edmundson 1 500 000 $ (1)
Rasmus Andersson 1 250 000 $ (1)
Barclay Goodrow 1 000 000 $ (1)
Patrick Marleau 0 $ (0)
Justin Faulk 0 $ (0)
Conor Garland 0 $ (0)
Jason Spezza 0 $ (0)
Jamie Benn 0 $ (0)
Tuukka Rask 0 $ (0)
Total Pro Players24
Salary Commitment
Year 30 : 64 100 000 $
Year 31 : 44 600 000 $
Year 32 : 24 000 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 64 100 000 $
Year 31 : 44 350 000 $
Year 32 : 24 000 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 64 100 000 $
Year 31 : 44 350 000 $
Year 32 : 24 000 000 $
Year 33 : 0 $

Farm Players Salaries

Patrik Laine 400 000 $ (1)
Will Butcher 92 500 $ (2)
Kevin Lankinen 92 500 $ (2)
Marcus Pettersson 90 000 $ (2)
Gabriel Vilardi 89 417 $ (1)
Sonny Milano 86 333 $ (1)
Martin Kaut 86 333 $ (1)
Olli Juolevi 86 333 $ (2)
Lucas Carlsson 79 250 $ (2)
Jansen Harkins 76 750 $ (1)
Philippe Myers 75 000 $ (3)
Jonas Siegenthaler 75 000 $ (2)
Hudson Fasching 73 750 $ (2)
Kaapo Kahkonen 72 500 $ (1)
Phillip Di Giuseppe 70 000 $ (1)
Gustav Forsling 70 000 $ (2)
Matthew Nieto 0 $ (0)
Warren Foegele 0 $ (0)
Total Farm Players18
Salary Commitment
Year 30 : 1 615 666 $
Year 31 : 734 333 $
Year 32 : 75 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 538 916 $
Year 31 : 734 333 $
Year 32 : 75 000 $
Year 33 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 86 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2595 - 43 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18595
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 762 505 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account29 867 213 $
Projected Bank Account29 867 213 $

Pro Players Salaries

Carey Price 5 500 000 $ (3)
Jake Guentzel 4 500 000 $ (2)
Zach Werenski 4 000 000 $ (2)
Travis Konecny 4 000 000 $ (2)
Elias Lindholm 4 000 000 $ (1)
Tomas Hertl 3 500 000 $ (2)
Nazem Kadri 3 500 000 $ (2)
Nick Schmaltz 2 950 000 $ (4)
Alexander Wennberg 2 900 000 $ (3)
Lars Eller 2 800 000 $ (2)
J.T. Miller 2 800 000 $ (1)
Nick Bonino 2 600 000 $ (1)
Chris Tierney 2 500 000 $ (2)
Sam Bennett 1 950 000 $ (1)
Colton Sissons 1 700 000 $ (1)
Justin Holl 1 300 000 $ (1)
Jonathon Merrill 1 100 000 $ (1)
Matt Roy 1 000 005 $ (1)
Ilya Samsonov 925 000 $ (1)
Michael Bunting 737 500 $ (2)
Eric Comrie 500 000 $ (2)
Kris Russell 0 $ (0)
Erik Cernak 0 $ (0)
Jack Roslovic 0 $ (0)
Ian Cole 0 $ (0)
Total Pro Players25
Salary Commitment
Year 30 : 54 762 505 $
Year 31 : 37 387 500 $
Year 32 : 11 350 000 $
Year 33 : 2 950 000 $
Salary Average Commitment
Year 30 : 54 762 505 $
Year 31 : 37 387 500 $
Year 32 : 11 350 000 $
Year 33 : 2 950 000 $
Salary Cap with 1 Way Contract
Year 30 : 54 762 505 $
Year 31 : 37 387 500 $
Year 32 : 11 350 000 $
Year 33 : 2 950 000 $

Farm Players Salaries

Zachary Jones 92 500 $ (2)
Bowen Byram 89 417 $ (2)
Barrett Hayton 89 417 $ (1)
Tobias Bjornfot 89 417 $ (2)
Logan Stanley 86 333 $ (2)
Jack Studnicka 76 917 $ (2)
Morgan Geekie 76 333 $ (1)
Nicolas Meloche 70 000 $ (2)
Ross Colton 70 000 $ (2)
Nic Petan 60 000 $ (1)
Kevin Stenlund 60 000 $ (4)
Artyom Zagidulin 0 $ (0)
Sam Steel 0 $ (0)
Urho Vaakanainen 0 $ (0)
Total Farm Players14
Salary Commitment
Year 30 : 860 334 $
Year 31 : 634 584 $
Year 32 : 60 000 $
Year 33 : 60 000 $
Salary Average Commitment
Year 30 : 860 334 $
Year 31 : 634 584 $
Year 32 : 60 000 $
Year 33 : 60 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 4000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 388 334 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 678 353 $0 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 0 $
Current Bank Account(7 833 333 $)
Projected Bank Account(7 833 333 $)

Pro Players Salaries

William Nylander 8 500 000 $ (2)
Brayden Point 8 000 000 $ (1)
Philipp Grubauer 5 500 000 $ (3)
Jonathan Marchessault 5 500 000 $ (2)
Samuel Girard 5 000 000 $ (2)
Keith Yandle 4 900 000 $ (2)
Reilly Smith 4 400 000 $ (2)
Mattias Ekholm 4 215 000 $ (1)
Noah Hanifin 4 000 000 $ (1)
Dylan Strome 3 700 000 $ (3)
Rickard Rakell 2 800 000 $ (1)
Kasperi Kapanen 2 800 000 $ (1)
Michael Del Zotto 2 750 000 $ (1)
Victor Rask 2 500 000 $ (2)
Malcolm Subban 1 250 000 $ (1)
Brendan Lemieux 1 000 000 $ (2)
Quinn Hughes 916 668 $ (1)
Cole Caufield 880 833 $ (2)
Gustav Lindstrom 775 833 $ (1)
Nick Paul (1 Way Contract) 0 $ (0)
Evander Kane 0 $ (0)
Dillon Dube 0 $ (0)
Dylan DeMelo 0 $ (0)
Total Pro Players23
Salary Commitment
Year 30 : 69 388 334 $
Year 31 : 41 880 833 $
Year 32 : 9 200 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 68 612 501 $
Year 31 : 41 880 833 $
Year 32 : 9 200 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 69 388 334 $
Year 31 : 41 880 833 $
Year 32 : 9 200 000 $
Year 33 : 0 $

Farm Players Salaries

Jordie Benn 200 000 $ (1)
Lias Andersson 110 000 $ (3)
Ian Mitchell 92 500 $ (2)
Alexandre Texier 89 750 $ (1)
Kristian Vesalainen 89 417 $ (2)
Jake Bean 86 333 $ (2)
Filip Gustavsson 76 167 $ (2)
Mitchell Stephens 73 750 $ (1)
Stefan Matteau 72 500 $ (1)
Noah Juulsen 70 000 $ (2)
Carter Hutton 0 $ (0)
Loui Eriksson 0 $ (0)
Rocco Grimaldi 0 $ (0)
Michael Stone 0 $ (0)
Total Farm Players14
Salary Commitment
Year 30 : 960 417 $
Year 31 : 524 417 $
Year 32 : 110 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 960 417 $
Year 31 : 524 417 $
Year 32 : 110 000 $
Year 33 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 72 678 353 $
Available Cap Space

Over Minimum of
54 508 765 $

Pro Players

Farm Players

Total Players

Blackhawks 116 566 990 $ 46 021 666 $ 26 656 687 $ -8 487 099 $ 242246
Blue Jackets (952 168 $) 53 200 000 $ 19 478 353 $ -1 308 765 $ 241943
Blues 191 314 655 $ 49 725 000 $ 22 953 353 $ -4 783 765 $ 252146
Canadiens 77 825 094 $ 59 000 000 $ 13 678 353 $ 4 491 235 $ 241135
Canucks 101 891 251 $ 35 896 667 $ 36 781 686 $ -18 612 098 $ 251944
Capitals 150 238 093 $ 44 724 998 $ 27 953 355 $ -9 783 767 $ 251944
Coyotes 282 623 412 $ 56 725 000 $ 15 953 353 $ 2 216 235 $ 261440
Ducks 10 843 563 $ 23 675 000 $ 49 003 353 $ -30 833 765 $ 251944
Flyers 131 001 921 $ 42 350 000 $ 30 328 353 $ -12 158 765 $ 241943
Golden Knights 107 289 073 $ 48 065 091 $ 24 613 262 $ -6 443 674 $ 251136
Jets 240 852 726 $ 51 838 000 $ 20 840 353 $ -2 670 765 $ 261642
Kings 35 424 647 $ 70 440 333 $ 2 238 020 $ 15 931 568 $ 261642
Lightning 156 605 943 $ 57 200 834 $ 15 477 519 $ 2 692 069 $ 232043
Maple Leafs (47 299 536 $) 56 880 833 $ 15 797 520 $ 2 372 068 $ 271138
Oilers 321 543 $ 58 800 000 $ 13 878 353 $ 4 291 235 $ 222547
Penguins 107 324 143 $ 60 150 000 $ 12 528 353 $ 5 641 235 $ 202646
Rangers 140 983 853 $ 50 913 333 $ 21 765 020 $ -3 595 432 $ 181836
Red Wings 194 263 244 $ 64 100 000 $ 8 578 353 $ 9 591 235 $ 241842
Sabres 29 867 213 $ 54 762 505 $ 17 915 848 $ 253 740 $ 251439
Sharks (7 833 333 $) 69 388 334 $ 3 290 019 $ 14 879 569 $ 231437