Connexion

Blackhawks

Blackhawks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 4 119 - 68,65%
Level 2: 5000 - 50 $ - 4 613 - 92,26%
Level 3: 5000 - 30 $ - 3 886 - 77,71%
Level 4: 5000 - 15 $ - 4 266 - 85,31%
Luxury : 1000 - 180 $ - 999 - 99,88%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 882 - 81,28%
Average Income per Game1 494 344 $
Year to Date Revenue61 268 119 $

Expense

Pro Players Total Salaries50 442 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses57 748 243 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 248 247 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days395 093 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 942 499 $
Estimate Under Maximum Salary Cap of 75 614 821 $20 672 322 $
Estimate Over Minimum Salary Cap of 56 711 116 $ -1 768 617 $
Current Bank Account89 086 866 $
Projected Bank Account89 086 866 $

Pro Players Salaries

Alex Goligoski 7 100 000 $ (3)
Ryan Murray 4 250 000 $ (1)
Jakub Voracek 4 000 000 $ (2)
Dylan Strome 3 700 000 $ (3)
Ryan Dzingel 3 500 000 $ (1)
Jakub Vrana 3 500 000 $ (2)
Marcus Johansson 3 000 000 $ (1)
Cody Eakin 2 500 000 $ (1)
Josh Anderson (Out of Payroll) 2 200 000 $ (1)
Calvin de Haan 2 000 000 $ (2)
Adin Hill 1 800 000 $ (3)
Scott Harrington 1 500 000 $ (1)
Lawson Crouse 1 500 000 $ (2)
Oliver Kylington 1 500 000 $ (3)
Filip Chytil 1 490 000 $ (2)
Joel Armia 1 200 000 $ (1)
Haydn Fleury 1 000 000 $ (2)
Jake Oettinger 925 000 $ (2)
Joshua Norris 925 000 $ (1)
Joel Farabee 925 000 $ (1)
Alex Chiasson 900 000 $ (1)
Michael Rasmussen 894 166 $ (2)
Evan Bouchard 863 333 $ (2)
Jani Hakanpaa 750 000 $ (2)
Ethan Bear 720 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 52 642 499 $
Year 31 : 31 022 499 $
Year 32 : 14 100 000 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 52 642 499 $
Year 31 : 31 022 499 $
Year 32 : 14 100 000 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 52 642 499 $
Year 31 : 31 022 499 $
Year 32 : 14 100 000 $
Year 33 : 0 $

Farm Players Salaries

James Neal 210 000 $ (1)
Antoine Roussel 200 000 $ (1)
Max Comtois 100 000 $ (2)
Emil Bemstrom 92 500 $ (1)
Nils Lundkvist 92 500 $ (3)
Bobby Brink 92 500 $ (3)
Dante Fabbro 92 500 $ (1)
Alex Newhook 90 833 $ (3)
Barrett Hayton 89 417 $ (1)
Eeli Tolvanen 89 417 $ (2)
William Borgen 86 417 $ (2)
Morgan Frost 86 333 $ (1)
Spencer Martin 80 000 $ (3)
Isaac Ratcliffe 78 083 $ (3)
Yegor Zamula 75 667 $ (3)
Lukas Vejdemo 75 000 $ (3)
Jaret Anderson-Dolan 74 750 $ (1)
Jonas Johansson 70 000 $ (1)
Jayson Megna 70 000 $ (1)
Ben Harpur 70 000 $ (2)
Joseph Cramarossa 70 000 $ (2)
Alex Belzile 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 30 : 2 050 917 $
Year 31 : 1 000 417 $
Year 32 : 584 583 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 845 917 $
Year 31 : 957 917 $
Year 32 : 542 083 $
Year 33 : 0 $

Blue Jackets

Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - 75 $ - 5 000 - 100,00%
Level 2: 4000 - 45 $ - 4 000 - 100,00%
Level 3: 4144 - 30 $ - 3 981 - 96,08%
Level 4: 4000 - 15 $ - 3 997 - 99,92%
Luxury : 1000 - 125 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 978 - 99,09%
Average Income per Game1 280 498 $
Year to Date Revenue52 500 416 $

Expense

Pro Players Total Salaries77 728 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses73 679 660 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 711 720 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days592 002 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 728 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $-113 512 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 19 017 217 $
Current Bank Account(21 881 412 $)
Projected Bank Account(21 881 412 $)

Pro Players Salaries

Sidney Crosby 7 100 000 $ (3)
Johnny Gaudreau 7 000 000 $ (4)
Pierre-Luc Dubois 6 750 000 $ (2)
Andrei Vasilevskiy 6 100 000 $ (3)
Sean Couturier 6 000 000 $ (2)
Gabriel Landeskog 5 750 000 $ (4)
Kris Letang 5 500 000 $ (2)
Jaccob Slavin 4 250 000 $ (3)
Mattias Ekholm 4 215 000 $ (1)
Jonas Brodin 4 000 000 $ (3)
Blake Coleman 3 750 000 $ (3)
Victor Olofsson 3 000 000 $ (3)
Connor Murphy 3 000 000 $ (2)
Mike Smith 2 500 000 $ (1)
Sam Gagner 1 250 000 $ (4)
Carter Verhaeghe 1 250 000 $ (1)
Luke Glendening 1 250 000 $ (4)
Frank Vatrano 1 250 000 $ (2)
Michael Stone 1 100 000 $ (4)
Dmitry Kulikov 1 000 000 $ (1)
Nic Dowd 1 000 000 $ (1)
Tanner Jeannot 713 333 $ (2)
Total Pro Players22
Salary Commitment
Year 30 : 77 728 333 $
Year 31 : 67 763 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Average Commitment
Year 30 : 77 728 333 $
Year 31 : 67 763 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $
Salary Cap with 1 Way Contract
Year 30 : 77 728 333 $
Year 31 : 67 763 333 $
Year 32 : 44 550 000 $
Year 33 : 16 350 000 $

Farm Players Salaries

Nick Foligno 125 000 $ (4)
Jesper Boqvist 92 500 $ (1)
Jeremy Davies 92 500 $ (2)
Jack Drury 92 500 $ (3)
Kevin Rooney 90 000 $ (2)
Nolan Patrick 87 413 $ (2)
Rem Pitlick 87 413 $ (2)
Brayden Tracey 86 333 $ (3)
Thomas Harley 86 333 $ (3)
Nico Daws 85 083 $ (3)
Victor Mete 85 000 $ (1)
Adam Raska 84 833 $ (3)
Logan Thompson 80 000 $ (3)
Gabriel Fortier 79 167 $ (3)
Aliaksei Protas 78 917 $ (3)
Felix Sandstrom 77 500 $ (3)
Michal Kempny 75 000 $ (3)
Josef Korenar 72 333 $ (2)
Nathan Bastian 71 417 $ (2)
Total Farm Players19
Salary Commitment
Year 30 : 1 629 240 $
Year 31 : 1 451 740 $
Year 32 : 950 666 $
Year 33 : 125 000 $
Salary Average Commitment
Year 30 : 1 629 240 $
Year 31 : 1 451 740 $
Year 32 : 950 666 $
Year 33 : 125 000 $

Blues

Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 125 $ - 3 364 - 56,07%
Level 2: 5000 - 105 $ - 2 500 - 50,00%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 500 - 50,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 364 - 51,82%
Average Income per Game1 673 329 $
Year to Date Revenue68 606 491 $

Expense

Pro Players Total Salaries56 266 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 132 472 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 132 463 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 826 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 266 667 $
Estimate Under Maximum Salary Cap of 75 614 821 $19 348 154 $
Estimate Over Minimum Salary Cap of 56 711 116 $ -444 449 $
Current Bank Account194 788 674 $
Projected Bank Account194 788 674 $

Pro Players Salaries

Semyon Varlamov 5 775 000 $ (4)
Ryan Strome 4 250 000 $ (4)
Matthew Tkachuk 4 000 000 $ (2)
Josh Manson 3 500 000 $ (3)
Josh Bailey 3 500 000 $ (1)
Brenden Dillon 3 000 000 $ (4)
Kevin Fiala 3 000 000 $ (2)
Jamie Oleksiak 3 000 000 $ (4)
Travis Hamonic 2 900 000 $ (2)
Dmitry Orlov 2 600 000 $ (1)
Scott Wedgewood 2 550 000 $ (3)
Alex Tuch (Out of Payroll) 2 500 000 $ (2)
Tanner Pearson 2 500 000 $ (2)
Brady Skjei 2 500 000 $ (1)
Erik Gudbranson 2 500 000 $ (3)
Scott Laughton 2 000 000 $ (1)
Conor Sheary 2 000 000 $ (1)
Colin White 1 500 000 $ (3)
Sean Kuraly 1 275 000 $ (2)
Jesse Puljujarvi 1 175 000 $ (2)
Anton Lundell 925 000 $ (3)
Andrew Peeke 916 667 $ (1)
Anthony Stolarz 900 000 $ (4)
Total Pro Players23
Salary Commitment
Year 30 : 58 766 667 $
Year 31 : 45 250 000 $
Year 32 : 27 900 000 $
Year 33 : 16 925 000 $
Salary Average Commitment
Year 30 : 58 766 667 $
Year 31 : 45 250 000 $
Year 32 : 27 900 000 $
Year 33 : 16 925 000 $
Salary Cap with 1 Way Contract
Year 30 : 58 766 667 $
Year 31 : 45 250 000 $
Year 32 : 27 900 000 $
Year 33 : 16 925 000 $

Farm Players Salaries

Dustin Tokarski 355 000 $ (3)
Petr Mrazek 275 000 $ (4)
Mattias Janmark 250 000 $ (3)
Kyle Clifford 150 000 $ (3)
Isac Lundestrom 150 000 $ (2)
Pat Maroon 150 000 $ (1)
Nick Cousins 150 000 $ (3)
Mark Jankowski 130 000 $ (2)
Nicolas Aube-Kubel 107 500 $ (1)
Jeremy Lauzon 100 000 $ (4)
Sampo Ranta 92 500 $ (3)
Yegor Chinakhov 92 500 $ (3)
Kaapo Kakko 92 500 $ (1)
Ville Heinola 89 417 $ (2)
Philipp Kurashev 84 250 $ (2)
Brendan Guhle 80 000 $ (3)
Brad Malone 76 250 $ (3)
Joey Daccord 75 000 $ (3)
Cale Fleury 75 000 $ (3)
Stuart Skinner 75 000 $ (3)
Andy Andreoff 75 000 $ (1)
Jakub Zboril 72 500 $ (2)
Total Farm Players22
Salary Commitment
Year 30 : 2 797 417 $
Year 31 : 2 372 417 $
Year 32 : 1 846 250 $
Year 33 : 375 000 $
Salary Average Commitment
Year 30 : 2 704 917 $
Year 31 : 2 372 417 $
Year 32 : 1 846 250 $
Year 33 : 375 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 82 $ - 5 546 - 79,23%
Level 2: 6000 - 50 $ - 4 623 - 77,05%
Level 3: 6000 - 16 $ - 4 250 - 70,84%
Level 4: 5000 - 10 $ - 4 580 - 91,60%
Luxury : 1000 - 180 $ - 999 - 99,90%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 999 - 79,99%
Average Income per Game1 459 531 $
Year to Date Revenue59 840 751 $

Expense

Pro Players Total Salaries68 158 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 592 532 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date64 592 502 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days516 107 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 158 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $7 456 488 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 11 447 217 $
Current Bank Account71 023 313 $
Projected Bank Account71 023 313 $

Pro Players Salaries

Tyler Bozak 7 000 000 $ (3)
Sean Monahan 6 500 000 $ (2)
Mathew Barzal 5 000 000 $ (4)
Jordan Kyrou 4 500 000 $ (4)
Brady Tkachuk 4 500 000 $ (4)
Mikael Granlund 4 000 000 $ (4)
Darnell Nurse 4 000 000 $ (4)
Teuvo Teravainen 4 000 000 $ (4)
Mathew Dumba 3 600 000 $ (2)
Jaroslav Halak 3 500 000 $ (1)
Wayne Simmonds 2 700 000 $ (1)
Corey Perry 2 100 000 $ (3)
Artturi Lehkonen 2 000 000 $ (2)
Tomas Tatar 1 750 000 $ (4)
Matt Benning 1 500 000 $ (4)
Joonas Korpisalo 1 500 000 $ (3)
Erik Gustafsson 1 500 000 $ (3)
Alexander Kerfoot 1 500 000 $ (3)
Connor Clifton 1 100 000 $ (3)
Ryan Donato 1 000 000 $ (1)
K'Andre Miller 925 000 $ (2)
Ryan Lindgren 925 000 $ (1)
Lucas Raymond 925 000 $ (3)
Connor Ingram 733 333 $ (3)
Travis Boyd 700 000 $ (1)
Keith Kinkaid 700 000 $ (1)
Total Pro Players26
Salary Commitment
Year 30 : 68 158 333 $
Year 31 : 58 633 333 $
Year 32 : 45 608 333 $
Year 33 : 29 250 000 $
Salary Average Commitment
Year 30 : 67 233 333 $
Year 31 : 58 633 333 $
Year 32 : 45 608 333 $
Year 33 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 30 : 68 158 333 $
Year 31 : 58 633 333 $
Year 32 : 45 608 333 $
Year 33 : 29 250 000 $

Farm Players Salaries

Akira Schmid 160 000 $ (4)
Jesperi Kotkaniemi 150 000 $ (3)
Jujhar Khaira 100 000 $ (2)
Brendan Smith 100 000 $ (3)
Cole Sillinger 92 500 $ (3)
Jack LaFontaine 91 091 $ (3)
Quinton Byfield 89 417 $ (3)
Janis Moser 88 667 $ (3)
Victor Soderstrom 86 333 $ (3)
Erik Brannstrom 86 333 $ (1)
Scott Reedy 84 250 $ (3)
Noah Gregor 76 833 $ (1)
Carl Dahlstrom 75 000 $ (3)
Sami Niku 70 000 $ (2)
Total Farm Players14
Salary Commitment
Year 30 : 1 350 424 $
Year 31 : 1 187 258 $
Year 32 : 1 017 258 $
Year 33 : 160 000 $
Salary Average Commitment
Year 30 : 1 309 333 $
Year 31 : 1 146 167 $
Year 32 : 976 167 $
Year 33 : 160 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 80 $ - 5 747 - 95,78%
Level 2: 5000 - 50 $ - 4 795 - 95,91%
Level 3: 3193 - 35 $ - 3 193 - 100,00%
Level 4: 4000 - 14 $ - 3 999 - 99,97%
Luxury : 1000 - 170 $ - 1 000 - 100,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 734 - 97,61%
Average Income per Game1 545 504 $
Year to Date Revenue63 365 662 $

Expense

Pro Players Total Salaries64 099 835 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value469 458 $
Pro Year To Date Expenses62 007 717 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date60 907 717 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days486 566 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 569 293 $
Estimate Under Maximum Salary Cap of 75 614 821 $11 045 528 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 7 858 177 $
Current Bank Account84 416 946 $
Projected Bank Account84 416 946 $

Pro Players Salaries

Marc-Edouard Vlasic 6 000 000 $ (1)
Gustav Nyquist 5 500 000 $ (3)
Jeff Skinner 5 000 000 $ (2)
Filip Forsberg 4 850 000 $ (3)
Patric Hornqvist 4 000 001 $ (2)
Elias Pettersson 3 500 000 $ (4)
Devon Toews 3 250 000 $ (3)
Trevor Moore 3 025 000 $ (1)
Tom Wilson 3 000 000 $ (2)
Brock Boeser 3 000 000 $ (1)
Brian Dumoulin 2 750 000 $ (4)
Neal Pionk 2 500 000 $ (3)
Evan Rodrigues 2 300 000 $ (3)
Mason Marchment 2 300 000 $ (3)
Anthony Cirelli 2 000 000 $ (3)
Pavel Zacha 1 800 000 $ (2)
Pierre Engvall 1 600 000 $ (2)
Niko Mikkola 1 500 000 $ (2)
Jack Campbell (Out of Payroll) 1 500 000 $ (1)
Jacob Middleton 1 399 000 $ (3)
Alexandar Georgiev (Out of Payroll) 1 250 000 $ (1)
Nicolas Roy 1 250 000 $ (1)
Derek Forbort 1 075 000 $ (1)
Alexander Romanov 894 167 $ (2)
Cayden Primeau 890 000 $ (3)
Vitek Vanecek 716 667 $ (2)
Total Pro Players26
Salary Commitment
Year 30 : 66 849 835 $
Year 31 : 50 599 835 $
Year 32 : 32 789 000 $
Year 33 : 7 750 000 $
Salary Average Commitment
Year 30 : 67 899 835 $
Year 31 : 50 799 835 $
Year 32 : 32 289 000 $
Year 33 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 66 849 835 $
Year 31 : 49 749 835 $
Year 32 : 31 239 000 $
Year 33 : 6 250 000 $

Farm Players Salaries

Ben Hutton 130 000 $ (4)
Marian Studenic 130 000 $ (3)
Jimmy Vesey 110 000 $ (2)
Steven Lorentz 105 000 $ (3)
Trent Frederic 92 500 $ (2)
Braden Schneider 92 500 $ (3)
Glenn Gawdin 89 900 $ (3)
Joey Anderson 89 500 $ (4)
Rasmus Sandin 89 417 $ (1)
Alec Regula 86 667 $ (3)
Connor McMichael 86 333 $ (3)
Philip Broberg 86 333 $ (3)
Jasper Weatherby 84 250 $ (3)
Jordan Harris 84 250 $ (3)
Jan Jenik 79 500 $ (3)
Kyle Burroughs 78 500 $ (3)
Nick Seeler 77 500 $ (3)
Calle Rosen 76 250 $ (3)
Tyler Benson 75 000 $ (3)
Brandon Duhaime 75 000 $ (3)
John Leonard 75 000 $ (3)
Cedric Paquette 70 000 $ (3)
A.J. Greer 70 000 $ (2)
William Lagesson 64 000 $ (3)
Total Farm Players24
Salary Commitment
Year 30 : 2 097 400 $
Year 31 : 2 007 983 $
Year 32 : 1 735 483 $
Year 33 : 219 500 $
Salary Average Commitment
Year 30 : 2 114 900 $
Year 31 : 2 025 483 $
Year 32 : 1 752 983 $
Year 33 : 219 500 $

Capitals

Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 80 $ - 5 711 - 95,19%
Level 2: 5000 - 55 $ - 4 726 - 94,51%
Level 3: 4750 - 25 $ - 4 125 - 86,84%
Level 4: 4500 - 14 $ - 4 392 - 97,59%
Luxury : 1027 - 175 $ - 1 024 - 99,73%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 977 - 93,89%
Average Income per Game1 580 356 $
Year to Date Revenue64 794 578 $

Expense

Pro Players Total Salaries82 600 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 519 224 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 519 209 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days623 881 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 600 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $-6 985 179 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 25 888 884 $
Current Bank Account137 563 447 $
Projected Bank Account137 563 447 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (3)
Anton Khudobin 7 000 000 $ (2)
Evgeni Malkin 7 000 000 $ (4)
Alex Ovechkin 6 500 000 $ (3)
Jack Eichel 5 000 000 $ (1)
Ryan Nugent-Hopkins 4 500 000 $ (2)
Rasmus Dahlin 3 500 000 $ (4)
Dougie Hamilton 3 250 000 $ (4)
Alex Killorn 3 250 000 $ (2)
Anton Stralman 3 000 000 $ (4)
Ryan Pulock 3 000 000 $ (2)
Jonathan Quick 3 000 000 $ (4)
David Savard 3 000 000 $ (2)
Nikita Zaitsev 3 000 000 $ (3)
Charlie Coyle 2 750 000 $ (1)
Jacob Bryson 2 500 000 $ (3)
Zemgus Girgensons 2 200 000 $ (3)
Nick Ritchie 2 000 000 $ (1)
Casey Cizikas 1 900 000 $ (4)
Cam Talbot 1 500 000 $ (2)
Johan Larsson 1 200 000 $ (1)
Artem Zub 925 000 $ (2)
Tim Stutzle 925 000 $ (2)
John Marino 925 000 $ (1)
Derek Grant 675 000 $ (1)
Ondrej Kase 600 000 $ (2)
Total Pro Players26
Salary Commitment
Year 30 : 82 600 000 $
Year 31 : 70 050 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Average Commitment
Year 30 : 82 600 000 $
Year 31 : 70 050 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 30 : 82 600 000 $
Year 31 : 70 050 000 $
Year 32 : 45 350 000 $
Year 33 : 21 650 000 $

Farm Players Salaries

Jay Beagle 200 000 $ (2)
Brad Richardson 150 000 $ (3)
Ilya Lyubushkin 150 000 $ (3)
Josh Brown 150 000 $ (3)
Matt Irwin 150 000 $ (3)
Adam Erne 150 000 $ (3)
Austin Watson 130 000 $ (4)
Noel Acciari 120 000 $ (2)
Daniel Sprong 90 000 $ (2)
Ukko-Pekka Luukkonen 83 750 $ (3)
Drake Caggiula 80 000 $ (1)
Joe Snively 80 000 $ (3)
Brendan Perlini 75 000 $ (3)
Gavin Bayreuther 71 000 $ (2)
Nicolas Deslauriers 70 000 $ (1)
Dryden Hunt 60 000 $ (3)
Patrick Brown 50 000 $ (4)
Paul Byron 50 000 $ (3)
Andrew Agozzino 50 000 $ (4)
Total Farm Players19
Salary Commitment
Year 30 : 1 959 750 $
Year 31 : 1 809 750 $
Year 32 : 1 328 750 $
Year 33 : 230 000 $
Salary Average Commitment
Year 30 : 1 929 750 $
Year 31 : 1 779 750 $
Year 32 : 1 298 750 $
Year 33 : 230 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - 71 $ - 6 056 - 80,74%
Level 2: 5000 - 60 $ - 4 733 - 94,65%
Level 3: 4000 - 35 $ - 3 874 - 96,85%
Level 4: 4000 - 15 $ - 3 999 - 99,99%
Luxury : 1500 - 150 $ - 1 179 - 78,63%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 841 - 90,19%
Average Income per Game1 618 769 $
Year to Date Revenue66 369 509 $

Expense

Pro Players Total Salaries74 475 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 088 323 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 088 329 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days578 172 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 475 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $1 139 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 17 763 884 $
Current Bank Account273 954 598 $
Projected Bank Account273 954 598 $

Pro Players Salaries

Roman Josi 7 500 000 $ (2)
Mark Scheifele 7 000 000 $ (4)
Juuse Saros 5 000 000 $ (4)
Brock Nelson 4 000 000 $ (2)
David Perron 4 000 000 $ (1)
Jeff Petry 3 500 000 $ (2)
Kevin Hayes 3 500 000 $ (2)
Boone Jenner 3 500 000 $ (1)
Viktor Arvidsson 3 500 000 $ (2)
Josh Morrissey 3 500 000 $ (1)
Brendan Gallagher 3 200 000 $ (1)
Jean-Gabriel Pageau 3 000 000 $ (3)
Kyle Okposo 3 000 000 $ (3)
Carl Hagelin 3 000 000 $ (1)
Jake Muzzin 3 000 000 $ (2)
Jack Johnson 3 000 000 $ (3)
Riley Sheahan 2 350 000 $ (2)
Josh Leivo 1 500 000 $ (2)
Jordan Oesterle 1 500 000 $ (1)
Radek Faksa 1 500 000 $ (1)
Travis Sanheim 1 000 000 $ (1)
Thatcher Demko 1 000 000 $ (1)
Tage Thompson 1 000 000 $ (1)
Mario Ferraro 925 000 $ (1)
Jonathan Bernier 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 475 000 $
Year 31 : 49 850 000 $
Year 32 : 21 000 000 $
Year 33 : 12 000 000 $

Farm Players Salaries

Oskar Sundqvist 125 000 $ (1)
Troy Stecher 115 000 $ (1)
Stefan Noesen 100 378 $ (1)
Jack McBain 88 375 $ (3)
Hugo Alnefelt 85 083 $ (3)
Ryan McLeod 83 417 $ (2)
Connor Dewar 80 000 $ (3)
Kaedan Korczak 78 917 $ (3)
Nikita Okhotyuk 78 917 $ (3)
Andrej Sustr 75 000 $ (3)
Fabian Zetterlund 75 000 $ (3)
Jarred Tinordi 70 000 $ (1)
Total Farm Players12
Salary Commitment
Year 30 : 1 055 087 $
Year 31 : 644 709 $
Year 32 : 561 292 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 030 087 $
Year 31 : 619 709 $
Year 32 : 536 292 $
Year 33 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 80 $ - 5 000 - 100,00%
Level 2: 4000 - 53 $ - 4 000 - 100,00%
Level 3: 3174 - 38 $ - 3 123 - 98,39%
Level 4: 4000 - 20 $ - 3 484 - 87,11%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 607 - 96,70%
Average Income per Game1 371 332 $
Year to Date Revenue56 224 620 $

Expense

Pro Players Total Salaries67 775 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 700 000 $)
Pro Year To Date Expenses65 898 150 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date64 898 148 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days513 246 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 075 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $10 539 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 8 363 884 $
Current Bank Account(529 967 $)
Projected Bank Account(529 967 $)

Pro Players Salaries

Marc-Andre Fleury 6 000 000 $ (3)
Sebastian Aho 5 000 000 $ (3)
Shea Theodore 5 000 000 $ (3)
Timo Meier 4 000 000 $ (4)
John Klingberg 4 000 000 $ (3)
Ryan Suter 3 500 000 $ (4)
Ryan Johansen 3 500 000 $ (1)
Roope Hintz 3 500 000 $ (2)
Cam Atkinson 3 500 000 $ (2)
Kevin Shattenkirk 3 250 000 $ (1)
Tyler Toffoli 3 000 000 $ (4)
Alexander Wennberg 2 900 000 $ (3)
Jordan Eberle 2 900 000 $ (3)
James van Riemsdyk 2 800 000 $ (2)
Robin Lehner (Out of Payroll) 2 500 000 $ (4)
Erik Haula 2 100 000 $ (4)
Shayne Gostisbehere 2 000 000 $ (2)
Marcus Foligno 2 000 000 $ (3)
Ben Chiarot 1 800 000 $ (4)
Ryan Graves 1 800 000 $ (2)
Jonathan Drouin 1 500 000 $ (2)
Andreas Athanasiou 1 500 000 $ (2)
Martin Jones 1 500 000 $ (3)
Zach Whitecloud 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 70 275 000 $
Year 31 : 62 800 000 $
Year 32 : 46 200 000 $
Year 33 : 16 900 000 $
Salary Average Commitment
Year 30 : 70 275 000 $
Year 31 : 62 800 000 $
Year 32 : 46 200 000 $
Year 33 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 275 000 $
Year 31 : 62 800 000 $
Year 32 : 46 200 000 $
Year 33 : 16 900 000 $

Farm Players Salaries

Charlie Lindgren 110 000 $ (3)
Robert Hagg 100 000 $ (3)
Jason Dickinson 100 000 $ (2)
Mason Appleton 95 000 $ (2)
Spencer Knight 92 500 $ (3)
Callan Foote 92 500 $ (2)
Dawson Mercer 89 417 $ (3)
Nils Hoglander 89 167 $ (3)
Nicolas Beaudin 86 333 $ (2)
Cole Schwindt 85 583 $ (3)
Arber Xhekaj 82 833 $ (3)
Otto Koivula 80 000 $ (3)
Artemi Kniazev 78 917 $ (3)
Jonah Gadjovich 78 333 $ (2)
Vinni Lettieri 75 000 $ (2)
Kiefer Sherwood 75 000 $ (1)
Derrick Pouliot 75 000 $ (3)
Jean-Francois Berube 75 000 $ (3)
Michael Pezzetta 75 000 $ (3)
Nathan Beaulieu 75 000 $ (1)
Sebastian AhoD 72 500 $ (2)
Chase De Leo 65 000 $ (1)
Sam Lafferty 60 000 $ (2)
Fredrik Claesson 60 000 $ (1)
Martin Frk 50 000 $ (3)
Michael Amadio 50 000 $ (3)
Michael Houser 50 000 $ (4)
Total Farm Players27
Salary Commitment
Year 30 : 2 118 083 $
Year 31 : 1 843 083 $
Year 32 : 1 183 417 $
Year 33 : 50 000 $
Salary Average Commitment
Year 30 : 2 118 083 $
Year 31 : 1 843 083 $
Year 32 : 1 183 417 $
Year 33 : 50 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 5 738 - 95,63%
Level 2: 5000 - 50 $ - 4 784 - 95,67%
Level 3: 5668 - 30 $ - 3 903 - 68,87%
Level 4: 6000 - 15 $ - 4 393 - 73,21%
Luxury : 1500 - 150 $ - 1 175 - 78,36%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 993 - 82,73%
Average Income per Game1 575 701 $
Year to Date Revenue64 603 749 $

Expense

Pro Players Total Salaries58 444 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses62 350 178 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 850 177 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days439 882 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 944 167 $
Estimate Under Maximum Salary Cap of 75 614 821 $13 670 654 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 5 233 051 $
Current Bank Account133 255 492 $
Projected Bank Account133 255 492 $

Pro Players Salaries

Tyler Seguin 6 000 000 $ (2)
Paul Stastny 4 500 000 $ (1)
Anders Lee 4 000 000 $ (4)
Adam Pelech 4 000 000 $ (4)
Dominik Kubalik 3 700 000 $ (1)
Derek Stepan 3 500 000 $ (1)
Evgenii Dadonov 3 250 000 $ (2)
Jason Zucker 3 000 000 $ (3)
T.J. Brodie 3 000 000 $ (2)
Nate Schmidt 2 500 000 $ (4)
Erik Kallgren 2 500 000 $ (4)
Jared McCann 2 500 000 $ (1)
Jaycob Megna 2 000 000 $ (4)
Colin Blackwell 2 000 000 $ (3)
Karel Vejmelka 2 000 000 $ (4)
Matt Luff 1 700 000 $ (1)
Kailer Yamamoto 1 700 000 $ (2)
Logan O'Connor 1 500 000 $ (2)
Brian Elliott (Out of Payroll) 1 000 000 $ (3)
Michael Hutchinson (Out of Payroll) 1 000 000 $ (3)
Vladislav Gavrikov 925 000 $ (1)
Eetu Luostarinen 897 500 $ (1)
Seth Jarvis 894 167 $ (3)
Timothy Liljegren 863 333 $ (1)
Vladislav Kolyachonok 789 167 $ (3)
Nico Sturm 725 000 $ (1)
Total Pro Players26
Salary Commitment
Year 30 : 60 444 167 $
Year 31 : 41 133 334 $
Year 32 : 25 683 334 $
Year 33 : 17 000 000 $
Salary Average Commitment
Year 30 : 57 944 167 $
Year 31 : 41 133 334 $
Year 32 : 25 683 334 $
Year 33 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 60 444 167 $
Year 31 : 41 133 334 $
Year 32 : 25 683 334 $
Year 33 : 17 000 000 $

Farm Players Salaries

Filip Zadina 150 000 $ (2)
Jordan Binnington 125 000 $ (2)
Richard Panik 100 000 $ (1)
Ryan Lomberg 100 000 $ (3)
Michael Eyssimont 100 000 $ (4)
Karson Kuhlman 100 000 $ (1)
Justin Barron 92 500 $ (3)
Lukas Reichel 92 500 $ (3)
Vasily Podkolzin 92 500 $ (3)
Kurtis MacDermid 90 000 $ (3)
Ross Johnston 90 000 $ (3)
Kole Sherwood 90 000 $ (3)
C.J. Smith 90 000 $ (3)
Kieffer Bellows 89 417 $ (1)
Philip Tomasino 86 333 $ (3)
John-Jason Peterka 85 583 $ (3)
Santeri Hatakka 85 083 $ (3)
Samuel Fagemo 79 500 $ (3)
Filip Hallander 76 417 $ (3)
Adam Ruzicka 76 250 $ (3)
Alex Stalock 75 000 $ (3)
Cory Schneider 75 000 $ (3)
Sheldon Rempal 70 000 $ (2)
Total Farm Players23
Salary Commitment
Year 30 : 2 111 083 $
Year 31 : 1 821 666 $
Year 32 : 1 476 666 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 2 111 083 $
Year 31 : 1 821 666 $
Year 32 : 1 476 666 $
Year 33 : 100 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 98 $ - 4 151 - 75,47%
Level 2: 4500 - 68 $ - 3 316 - 73,70%
Level 3: 3000 - 45 $ - 2 600 - 86,66%
Level 4: 3500 - 27 $ - 2 396 - 68,45%
Luxury : 1000 - 195 $ - 996 - 99,56%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 459 - 76,91%
Average Income per Game1 502 107 $
Year to Date Revenue61 586 369 $

Expense

Pro Players Total Salaries58 286 665 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 250 000 $
Pro Year To Date Expenses63 049 483 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date62 049 501 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days442 438 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 536 665 $
Estimate Under Maximum Salary Cap of 75 614 821 $14 078 156 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 4 825 549 $
Current Bank Account103 325 959 $
Projected Bank Account103 325 959 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Joe Thornton 10 000 000 $ (1)
Vladimir Tarasenko 4 500 000 $ (3)
Torey Krug 4 000 000 $ (3)
Max Domi 4 000 000 $ (1)
Andy Greene 3 550 000 $ (1)
Jaden Schwartz 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Pavel Francouz 2 000 000 $ (3)
Tomas Nosek 1 750 000 $ (1)
Denis Gurianov 1 600 000 $ (1)
Zach Aston-Reese 1 500 000 $ (3)
Matt Murray 1 500 000 $ (1)
Alexander Barabanov 1 499 999 $ (3)
Michael McLeod 1 250 000 $ (3)
David Kampf 1 000 000 $ (3)
Cam York 880 833 $ (3)
Owen Tippett 863 333 $ (2)
Kevin Connauton 850 000 $ (3)
Calen Addison 795 000 $ (3)
Alex Formenton 747 500 $ (2)
Total Pro Players21
Salary Commitment
Year 30 : 58 286 665 $
Year 31 : 30 386 665 $
Year 32 : 18 275 832 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 58 286 665 $
Year 31 : 30 386 665 $
Year 32 : 18 275 832 $
Year 33 : 0 $
Salary Cap with 1 Way Contract
Year 30 : 58 286 665 $
Year 31 : 30 386 665 $
Year 32 : 18 275 832 $
Year 33 : 0 $

Farm Players Salaries

John Gibson 300 000 $ (2)
Mackenzie Blackwood 150 000 $ (2)
Daniil Tarasov 105 000 $ (3)
Collin Delia 100 000 $ (2)
Christian Fischer 100 000 $ (1)
Alex Biega 100 000 $ (1)
Grigori Denisenko 92 500 $ (3)
Alex Vlasic 91 667 $ (3)
Madison Bowey 90 000 $ (2)
Joe Veleno 89 417 $ (3)
Nolan Foote 86 333 $ (3)
Alex Barre-Boulet 75 926 $ (2)
Zac Dalpe 75 000 $ (2)
Riley Tufte 75 000 $ (3)
Mike Vecchione 75 000 $ (3)
Henrik Borgstrom 75 000 $ (3)
Andreas Borgman 70 000 $ (2)
Liam O'Brien 70 000 $ (2)
Dan Renouf 70 000 $ (2)
Total Farm Players19
Salary Commitment
Year 30 : 1 890 843 $
Year 31 : 1 690 843 $
Year 32 : 689 917 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 890 843 $
Year 31 : 1 690 843 $
Year 32 : 689 917 $
Year 33 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - 100 $ - 4 304 - 94,08%
Level 2: 4375 - 70 $ - 3 405 - 77,83%
Level 3: 3390 - 40 $ - 3 042 - 89,72%
Level 4: 3375 - 25 $ - 2 754 - 81,59%
Luxury : 800 - 250 $ - 740 - 92,48%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 244 - 86,25%
Average Income per Game1 555 933 $
Year to Date Revenue63 793 265 $

Expense

Pro Players Total Salaries74 614 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value528 000 $
Pro Year To Date Expenses72 534 402 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 034 402 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days568 015 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 142 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $472 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 18 430 884 $
Current Bank Account232 111 589 $
Projected Bank Account232 111 589 $

Pro Players Salaries

Mika Zibanejad 6 000 000 $ (2)
Alexander Edler 5 530 000 $ (2)
T.J. Oshie 5 170 000 $ (2)
Ondrej Palat 4 250 000 $ (4)
Jordan Staal 4 060 000 $ (4)
Valeri Nichushkin 4 000 000 $ (2)
Tyson Barrie 4 000 000 $ (3)
Vincent Trocheck 4 000 000 $ (2)
Thomas Greiss 3 750 000 $ (4)
Andre Burakovsky 3 500 000 $ (2)
Adam Larsson 3 500 000 $ (1)
Mark Giordano 3 500 000 $ (3)
Brandon Montour 3 500 000 $ (2)
Adrian Kempe 3 500 000 $ (2)
Nick Holden (Out of Payroll) 3 020 000 $ (4)
Zach Parise 2 870 000 $ (3)
Tristan Jarry 2 750 000 $ (1)
Antti Raanta 2 500 000 $ (2)
Brandon Tanev 2 250 000 $ (4)
Vladislav Namestnikov 1 850 000 $ (3)
Marco Scandella 1 499 000 $ (4)
Cal Clutterbuck 985 000 $ (4)
Pius Suter 925 000 $ (2)
Noah Dobson (Out of Payroll) 894 167 $ (1)
Jason Robertson (Out of Payroll) 795 000 $ (2)
Yakov Trenin 725 000 $ (1)
Total Pro Players26
Salary Commitment
Year 30 : 79 323 167 $
Year 31 : 70 454 000 $
Year 32 : 29 534 000 $
Year 33 : 17 814 000 $
Salary Average Commitment
Year 30 : 78 073 167 $
Year 31 : 70 204 000 $
Year 32 : 30 784 000 $
Year 33 : 19 064 000 $
Salary Cap with 1 Way Contract
Year 30 : 79 323 167 $
Year 31 : 71 454 000 $
Year 32 : 32 034 000 $
Year 33 : 19 814 000 $

Farm Players Salaries

Nick Leddy 300 000 $ (4)
Nate Thompson 256 000 $ (1)
Pierre-Edouard Bellemare 234 000 $ (1)
Joonas Donskoi 225 000 $ (1)
Henri Jokiharju 150 000 $ (2)
Danny DeKeyser 102 000 $ (4)
Oskar Lindblom 92 500 $ (1)
Adam Boqvist 89 417 $ (1)
Ryan MacInnis 87 413 $ (1)
Chad Ruhwedel 85 000 $ (3)
Gabriel Carlsson 85 000 $ (1)
Rasmus Asplund 84 500 $ (1)
Kyle Capobianco 77 500 $ (1)
Maxime Lagace 75 000 $ (3)
Brett Murray 75 000 $ (3)
Josh Mahura 75 000 $ (2)
Curtis Lazar 72 500 $ (2)
Logan Shaw 72 500 $ (3)
Aaron Dell 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 30 : 2 288 330 $
Year 31 : 1 007 000 $
Year 32 : 609 500 $
Year 33 : 302 000 $
Salary Average Commitment
Year 30 : 2 213 330 $
Year 31 : 932 000 $
Year 32 : 634 500 $
Year 33 : 352 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - 95 $ - 4 518 - 85,25%
Level 2: 4300 - 70 $ - 3 457 - 80,39%
Level 3: 4300 - 30 $ - 4 045 - 94,07%
Level 4: 4418 - 20 $ - 3 464 - 78,40%
Luxury : 1300 - 185 $ - 1 148 - 88,34%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 632 - 84,78%
Average Income per Game1 600 700 $
Year to Date Revenue65 628 690 $

Expense

Pro Players Total Salaries74 892 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value214 500 $
Pro Year To Date Expenses71 694 370 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 194 358 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days562 631 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 107 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $507 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 18 395 884 $
Current Bank Account29 458 967 $
Projected Bank Account29 458 967 $

Pro Players Salaries

Chandler Stephenson 5 500 000 $ (3)
Ryan Hartman 5 500 000 $ (4)
Sam Reinhart 5 500 000 $ (1)
Drake Batherson 5 000 000 $ (4)
Nico Hischier 5 000 000 $ (3)
Anthony DeAngelo 4 500 000 $ (2)
Bo Horvat 4 000 000 $ (3)
Anthony Mantha 4 000 000 $ (1)
Filip Hronek 3 700 000 $ (4)
Hampus Lindholm 3 700 000 $ (4)
Oliver Bjorkstrand 3 300 000 $ (4)
Brandon Carlo 3 000 000 $ (1)
Anthony Beauvillier 3 000 000 $ (2)
Carter Hart 2 800 000 $ (2)
Jesper Bratt 2 750 000 $ (3)
Matt Grzelcyk 2 700 000 $ (3)
Jake DeBrusk 2 000 000 $ (1)
Danton Heinen 1 800 000 $ (1)
Nikita Zadorov 1 750 000 $ (3)
Cody Ceci 1 500 000 $ (1)
Martin Necas 863 333 $ (1)
Nicolas Hague 791 667 $ (1)
Zachary Sawchenko 750 000 $ (3)
Dan Vladar 750 000 $ (3)
Alex Nedeljkovic 737 500 $ (2)
Anton Forsberg (Out of Payroll) 700 000 $ (1)
Total Pro Players26
Salary Commitment
Year 30 : 75 592 500 $
Year 31 : 55 437 500 $
Year 32 : 44 400 000 $
Year 33 : 21 200 000 $
Salary Average Commitment
Year 30 : 75 592 500 $
Year 31 : 55 437 500 $
Year 32 : 44 400 000 $
Year 33 : 21 200 000 $
Salary Cap with 1 Way Contract
Year 30 : 75 592 500 $
Year 31 : 55 437 500 $
Year 32 : 44 400 000 $
Year 33 : 21 200 000 $

Farm Players Salaries

Tyson Jost 250 000 $ (3)
Brett Howden 180 000 $ (4)
Blake Lizotte 150 000 $ (2)
Devin Shore 150 000 $ (2)
Travis Dermott 120 000 $ (1)
Kirby Dach 92 500 $ (1)
Oliver Wahlstrom 89 417 $ (1)
Ryan Merkley 86 333 $ (3)
Julien Gauthier 86 333 $ (1)
Peyton Krebs 86 333 $ (3)
Jordan Spence 82 000 $ (3)
Jacob Larsson 80 000 $ (2)
Martin Fehervary 79 167 $ (3)
Riley Barber 75 000 $ (3)
Remi Elie 75 000 $ (3)
Jake Evans 75 000 $ (1)
Connor Bunnaman 73 667 $ (1)
Kyle Rau 70 000 $ (2)
Total Farm Players18
Salary Commitment
Year 30 : 1 900 750 $
Year 31 : 1 363 833 $
Year 32 : 913 833 $
Year 33 : 180 000 $
Salary Average Commitment
Year 30 : 1 900 750 $
Year 31 : 1 363 833 $
Year 32 : 913 833 $
Year 33 : 180 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 90 $ - 4 768 - 79,47%
Level 2: 5000 - 65 $ - 3 739 - 74,79%
Level 3: 5000 - 25 $ - 4 298 - 85,95%
Level 4: 6000 - 10 $ - 5 029 - 83,82%
Luxury : 1000 - 225 $ - 851 - 85,07%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 685 - 81,24%
Average Income per Game1 527 656 $
Year to Date Revenue62 633 902 $

Expense

Pro Players Total Salaries74 349 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses69 523 026 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 023 030 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days566 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 849 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $5 764 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 13 138 883 $
Current Bank Account148 257 117 $
Projected Bank Account148 257 117 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (2)
Erik Karlsson 7 000 000 $ (4)
Brad Marchand 7 000 000 $ (1)
Anze Kopitar 6 000 000 $ (1)
Nicklas Backstrom 5 000 000 $ (3)
Thomas Chabot 4 250 000 $ (3)
Rasmus Ristolainen 4 000 000 $ (2)
Sergei Bobrovsky 3 500 000 $ (2)
Yanni Gourde 3 000 000 $ (4)
Phillip Danault 2 500 000 $ (1)
Alex Iafallo 2 500 000 $ (3)
Chris Tanev 2 250 000 $ (2)
Zach Hyman 2 000 000 $ (1)
Brayden McNabb 2 000 000 $ (2)
Luke Schenn 2 000 000 $ (4)
Tyler Bertuzzi 1 880 000 $ (3)
Luke Kunin 1 750 000 $ (3)
Ilya Mikheyev 1 645 000 $ (1)
Adam Lowry 1 500 000 $ (3)
Vince Dunn 1 500 000 $ (1)
Braden Holtby 1 450 000 $ (1)
Trevor Zegras 925 000 $ (3)
Adam Fox 925 000 $ (1)
Linus Ullmark 774 999 $ (1)
Total Pro Players24
Salary Commitment
Year 30 : 74 349 999 $
Year 31 : 49 555 000 $
Year 32 : 27 805 000 $
Year 33 : 12 000 000 $
Salary Average Commitment
Year 30 : 73 849 999 $
Year 31 : 50 055 000 $
Year 32 : 29 305 000 $
Year 33 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 74 349 999 $
Year 31 : 50 555 000 $
Year 32 : 29 805 000 $
Year 33 : 12 000 000 $

Farm Players Salaries

Colton Sceviour 160 000 $ (2)
Alex Galchenyuk 145 000 $ (2)
Justin Braun 140 000 $ (2)
Alexander True 125 500 $ (2)
Colin Miller 125 000 $ (3)
Brett Kulak 100 000 $ (1)
Brock McGinn 100 000 $ (3)
Garnet Hathaway 100 000 $ (2)
Chris Driedger 85 000 $ (1)
Mikhail Maltsev 80 917 $ (2)
Mackenzie Entwistle 80 000 $ (3)
Yegor Sharangovich 77 583 $ (2)
Seth Griffith 76 250 $ (3)
Tanner Kero 75 000 $ (2)
Ryan Poehling 75 000 $ (3)
Garret Sparks 75 000 $ (3)
Colton White 72 833 $ (1)
Dylan Coghlan 71 556 $ (2)
Total Farm Players18
Salary Commitment
Year 30 : 1 764 639 $
Year 31 : 1 506 806 $
Year 32 : 531 250 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 764 639 $
Year 31 : 1 506 806 $
Year 32 : 531 250 $
Year 33 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 75 $ - 5 891 - 90,63%
Level 2: 5600 - 44 $ - 4 911 - 87,69%
Level 3: 3500 - 32 $ - 3 499 - 99,96%
Level 4: 4800 - 12 $ - 4 582 - 95,45%
Luxury : 1400 - 165 $ - 1 150 - 82,13%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 032 - 91,89%
Average Income per Game1 511 691 $
Year to Date Revenue61 979 336 $

Expense

Pro Players Total Salaries70 205 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 762 641 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 262 645 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days535 118 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 205 833 $
Estimate Under Maximum Salary Cap of 75 614 821 $5 408 988 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 13 494 717 $
Current Bank Account(54 082 841 $)
Projected Bank Account(54 082 841 $)

Pro Players Salaries

Nathan MacKinnon 7 000 000 $ (2)
David Pastrnak 5 500 000 $ (2)
Morgan Rielly 4 500 000 $ (1)
Claude Giroux 4 250 000 $ (3)
Frederik Andersen 4 000 000 $ (2)
Mike Hoffman 4 000 000 $ (1)
Andrei Svechnikov 3 750 000 $ (4)
Oliver Ekman-Larsson 3 500 000 $ (4)
Jakob Silfverberg 3 500 000 $ (2)
Evgeny Kuznetsov 3 500 000 $ (1)
Mikhail Sergachev 3 400 000 $ (3)
Nino Niederreiter 3 350 000 $ (1)
Adam Henrique 2 500 000 $ (2)
Jeff Carter 2 500 000 $ (2)
William Karlsson 2 300 000 $ (4)
Esa Lindell 2 250 000 $ (2)
Jake Allen 2 000 000 $ (3)
Colton Parayko 1 600 000 $ (1)
Robby Fabbri 1 500 000 $ (3)
Olli Maatta 1 000 000 $ (2)
Justin Schultz 1 000 000 $ (1)
Anthony Duclair 1 000 000 $ (1)
Mads Sogaard 925 000 $ (3)
Cale Makar 880 833 $ (1)
Craig Anderson 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 70 205 833 $
Year 31 : 49 125 000 $
Year 32 : 20 375 000 $
Year 33 : 9 550 000 $
Salary Average Commitment
Year 30 : 69 830 833 $
Year 31 : 49 500 000 $
Year 32 : 21 250 000 $
Year 33 : 9 550 000 $
Salary Cap with 1 Way Contract
Year 30 : 70 205 833 $
Year 31 : 49 875 000 $
Year 32 : 21 625 000 $
Year 33 : 9 550 000 $

Farm Players Salaries

Milan Lucic 100 000 $ (2)
Jake Walman 92 500 $ (1)
Rhett Gardner 92 500 $ (1)
Dylan Cozens 89 417 $ (3)
Alexander Alexeyev 86 333 $ (3)
Ty Dellandrea 86 333 $ (3)
Riley Damiani 80 333 $ (3)
T.J. Tynan 78 750 $ (3)
Jake Leschyshyn 76 667 $ (3)
Liam Foudy 76 250 $ (3)
Taylor Raddysh 75 833 $ (3)
Cam Dineen 75 000 $ (3)
Adam Brooks 72 500 $ (1)
Givani Smith 71 417 $ (1)
Brian Boyle 70 000 $ (1)
Michael McCarron 70 000 $ (2)
Sam Carrick 50 000 $ (4)
Dylan Gambrell 50 000 $ (4)
Carl Grundstrom 50 000 $ (4)
Total Farm Players19
Salary Commitment
Year 30 : 1 443 833 $
Year 31 : 1 044 916 $
Year 32 : 874 916 $
Year 33 : 150 000 $
Salary Average Commitment
Year 30 : 1 445 083 $
Year 31 : 1 046 166 $
Year 32 : 876 166 $
Year 33 : 150 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 90 $ - 4 844 - 80,73%
Level 2: 5000 - 55 $ - 4 811 - 96,23%
Level 3: 2600 - 45 $ - 2 584 - 99,39%
Level 4: 4000 - 20 $ - 3 527 - 88,18%
Luxury : 1000 - 200 $ - 937 - 93,69%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 703 - 89,80%
Average Income per Game1 601 403 $
Year to Date Revenue65 657 542 $

Expense

Pro Players Total Salaries71 750 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses74 182 615 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date73 182 677 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days542 910 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 250 000 $
Estimate Under Maximum Salary Cap of 75 614 821 $5 364 821 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 13 538 884 $
Current Bank Account(7 853 530 $)
Projected Bank Account(7 853 530 $)

Pro Players Salaries

Artemi Panarin 6 000 000 $ (4)
Jared Spurgeon 6 000 000 $ (2)
Mark Stone 4 500 000 $ (1)
Jacob Markstrom (Out of Payroll) 4 500 000 $ (3)
Matt Duchene 4 100 000 $ (4)
Dylan Larkin 4 000 000 $ (4)
Nikolaj Ehlers 4 000 000 $ (1)
Elvis Merzlikins 4 000 000 $ (1)
Blake Wheeler 4 000 000 $ (3)
Joe Pavelski 4 000 000 $ (3)
Ryan O'Reilly 4 000 000 $ (4)
Aaron Ekblad 3 500 000 $ (3)
Nick Jensen 3 100 000 $ (2)
Alec Martinez 3 000 000 $ (1)
Erik Johnson 3 000 000 $ (1)
Mats Zuccarello 3 000 000 $ (2)
Cam Fowler 3 000 000 $ (2)
Andrew Cogliano 2 000 000 $ (2)
Eric Robinson 1 475 000 $ (3)
Calle Jarnkrok 1 450 000 $ (4)
Parker Kelly 1 450 000 $ (3)
Jake McCabe 1 250 000 $ (2)
Teddy Blueger (Out of Payroll) 1 000 000 $ (4)
Jeremy Swayman 925 000 $ (3)
Total Pro Players24
Salary Commitment
Year 30 : 77 250 000 $
Year 31 : 58 950 000 $
Year 32 : 40 950 000 $
Year 33 : 21 400 000 $
Salary Average Commitment
Year 30 : 73 650 000 $
Year 31 : 59 150 000 $
Year 32 : 40 800 000 $
Year 33 : 20 950 000 $
Salary Cap with 1 Way Contract
Year 30 : 77 250 000 $
Year 31 : 58 750 000 $
Year 32 : 40 400 000 $
Year 33 : 20 550 000 $

Farm Players Salaries

Trevor Lewis 149 900 $ (1)
Tyler Johnson 145 000 $ (3)
Mike Matheson 145 000 $ (2)
Paul Cotter 145 000 $ (4)
Ben McCartney 145 000 $ (3)
Simon Benoit 145 000 $ (3)
David Rittich 132 250 $ (1)
Casey DeSmith 125 000 $ (2)
William Carrier 100 000 $ (1)
Jan Rutta 100 000 $ (1)
Patrik Nemeth 100 000 $ (2)
Calvin Petersen 85 833 $ (2)
David Gustafsson 81 750 $ (1)
Riley Stillman 77 333 $ (1)
Kale Clague 76 167 $ (2)
Mason Shaw 75 000 $ (3)
Zachary Senyshyn 75 000 $ (3)
Dennis Cholowski 75 000 $ (1)
Adam Gaudette 75 000 $ (1)
Austin Strand 75 000 $ (1)
Lane Pederson 75 000 $ (1)
Anders Bjork 75 000 $ (1)
Matthew Highmore 72 500 $ (1)
Keegan Kolesar 72 500 $ (2)
Total Farm Players24
Salary Commitment
Year 30 : 2 423 233 $
Year 31 : 1 334 500 $
Year 32 : 730 000 $
Year 33 : 145 000 $
Salary Average Commitment
Year 30 : 2 373 233 $
Year 31 : 1 334 500 $
Year 32 : 730 000 $
Year 33 : 145 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 90 $ - 4 827 - 80,46%
Level 2: 5000 - 55 $ - 4 806 - 96,13%
Level 3: 3250 - 45 $ - 2 704 - 83,19%
Level 4: 5000 - 15 $ - 4 544 - 90,88%
Luxury : 1000 - 205 $ - 932 - 93,22%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 814 - 87,97%
Average Income per Game1 608 834 $
Year to Date Revenue65 962 179 $

Expense

Pro Players Total Salaries79 299 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 250 000 $)
Pro Year To Date Expenses76 176 861 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date74 676 865 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days602 985 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 049 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $1 564 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 17 338 883 $
Current Bank Account95 659 461 $
Projected Bank Account95 659 461 $

Pro Players Salaries

Mikko Rantanen 7 000 000 $ (2)
Connor McDavid 6 500 000 $ (4)
Jonathan Huberdeau 6 250 000 $ (2)
Alex Pietrangelo 6 150 000 $ (3)
John Tavares 5 500 000 $ (3)
Drew Doughty 5 500 000 $ (1)
Connor Hellebuyck 5 000 000 $ (2)
Alex DeBrincat 4 000 000 $ (3)
Logan Couture 3 750 000 $ (4)
Tyler Myers 3 500 000 $ (1)
Bryan Rust 3 000 000 $ (1)
Troy Terry 3 000 000 $ (3)
Andrew Copp 3 000 000 $ (3)
Damon Severson 2 750 000 $ (3)
Miro Heiskanen 2 500 000 $ (4)
Mikael Backlund 2 500 000 $ (2)
Taylor Hall 2 399 999 $ (4)
Christian Dvorak 2 250 000 $ (2)
Scott Mayfield 2 000 000 $ (1)
Ivan Barbashev 2 000 000 $ (1)
Ville Husso 750 000 $ (2)
Total Pro Players21
Salary Commitment
Year 30 : 79 299 999 $
Year 31 : 64 799 999 $
Year 32 : 41 549 999 $
Year 33 : 17 149 999 $
Salary Average Commitment
Year 30 : 80 674 999 $
Year 31 : 64 674 999 $
Year 32 : 40 924 999 $
Year 33 : 16 274 999 $
Salary Cap with 1 Way Contract
Year 30 : 79 299 999 $
Year 31 : 63 299 999 $
Year 32 : 39 549 999 $
Year 33 : 15 149 999 $

Farm Players Salaries

Jakob Chychrun 300 000 $ (3)
Kevin Labanc 140 000 $ (2)
Casey Mittelstadt 125 000 $ (3)
Mark Pysyk 115 000 $ (1)
Vinnie Hinostroza 100 000 $ (1)
Tyler Motte 100 000 $ (1)
Jesper Fast 100 000 $ (1)
Marc Staal 100 000 $ (4)
Alexis Lafreniere 92 500 $ (2)
Joel Kiviranta 92 500 $ (1)
Juuso Valimaki 89 417 $ (2)
Evgeny Svechnikov 89 413 $ (2)
Nicholas Merkley 87 413 $ (2)
Rudolfs Balcers 87 304 $ (1)
Logan Brown 86 333 $ (1)
Libor Hajek 83 333 $ (1)
Caleb Jones 75 000 $ (2)
Aleksi Heponiemi 75 000 $ (3)
Pheonix Copley 50 000 $ (2)
Total Farm Players19
Salary Commitment
Year 30 : 1 988 212 $
Year 31 : 1 273 742 $
Year 32 : 650 000 $
Year 33 : 100 000 $
Salary Average Commitment
Year 30 : 2 018 212 $
Year 31 : 1 253 742 $
Year 32 : 630 000 $
Year 33 : 100 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - 100 $ - 4 361 - 68,68%
Level 2: 5500 - 60 $ - 4 834 - 87,89%
Level 3: 4350 - 35 $ - 4 011 - 92,21%
Level 4: 4000 - 20 $ - 3 467 - 86,67%
Luxury : 2500 - 200 $ - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 923 - 78,96%
Average Income per Game1 766 993 $
Year to Date Revenue72 446 732 $

Expense

Pro Players Total Salaries73 784 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 358 303 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 858 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days561 828 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 784 999 $
Estimate Under Maximum Salary Cap of 75 614 821 $1 829 822 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 17 073 883 $
Current Bank Account140 072 282 $
Projected Bank Account140 072 282 $

Pro Players Salaries

Aleksander Barkov 9 000 000 $ (4)
John Carlson 6 000 000 $ (3)
Jamie Benn 5 800 000 $ (4)
Mitch Marner 5 250 000 $ (2)
Kyle Connor 5 250 000 $ (2)
Seth Jones 5 000 000 $ (2)
Chris Kreider 5 000 000 $ (2)
Ivan Provorov 4 250 000 $ (2)
Robert Thomas 4 000 000 $ (4)
Charlie McAvoy 3 250 000 $ (3)
MacKenzie Weegar 3 000 000 $ (3)
Clayton Keller 3 000 000 $ (2)
Joel Eriksson Ek 3 000 000 $ (3)
J.T. Compher 2 000 000 $ (2)
Ilya Sorokin 2 000 000 $ (2)
Connor Brown 1 750 000 $ (1)
Sam Montembeault 1 000 000 $ (3)
Igor Shesterkin 925 000 $ (1)
Jack Hughes 925 000 $ (1)
Kirill Kaprizov 925 000 $ (2)
Moritz Seider 863 333 $ (3)
Nick Suzuki 863 333 $ (1)
Alexandre Carrier 733 333 $ (1)
Total Pro Players23
Salary Commitment
Year 30 : 73 784 999 $
Year 31 : 63 088 333 $
Year 32 : 31 413 333 $
Year 33 : 14 800 000 $
Salary Average Commitment
Year 30 : 66 701 666 $
Year 31 : 61 505 000 $
Year 32 : 29 330 000 $
Year 33 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 30 : 73 784 999 $
Year 31 : 68 588 333 $
Year 32 : 35 913 333 $
Year 33 : 18 800 000 $

Farm Players Salaries

Sammy Blais 145 000 $ (3)
Mathieu Joseph 140 000 $ (2)
Noah Cates 92 500 $ (3)
Mattias Samuelsson 92 500 $ (3)
Michael Anderson 92 500 $ (2)
Jamie Drysdale 92 500 $ (3)
Matty Beniers 89 750 $ (3)
Brandon Hagel 88 083 $ (2)
Cody Glass 86 333 $ (1)
Pierre-Olivier Joseph 86 333 $ (2)
Isaak Phillips 85 917 $ (3)
Matias Maccelli 85 333 $ (3)
Michael Dipietro 84 000 $ (3)
Benoit-Olivier Groulx 82 250 $ (3)
Nicholas Robertson 79 667 $ (3)
Joel Hofer 79 500 $ (3)
Tucker Poolman 77 500 $ (1)
Cooper Marody 76 250 $ (3)
Paul Ladue 76 250 $ (3)
Michael McNiven 75 000 $ (3)
Derick Brassard 75 000 $ (2)
Jordan Gross 75 000 $ (2)
Frederick Gaudreau 70 000 $ (2)
Total Farm Players23
Salary Commitment
Year 30 : 2 027 166 $
Year 31 : 1 863 333 $
Year 32 : 1 236 417 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 2 027 166 $
Year 31 : 1 863 333 $
Year 32 : 1 236 417 $
Year 33 : 0 $

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 70 $ - 6 283 - 89,75%
Level 2: 5000 - 56 $ - 4 783 - 95,66%
Level 3: 4500 - 25 $ - 4 285 - 95,21%
Level 4: 5000 - 12 $ - 4 766 - 95,32%
Luxury : 1500 - 85 $ - 1 350 - 89,97%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 466 - 93,33%
Average Income per Game1 470 127 $
Year to Date Revenue60 275 195 $

Expense

Pro Players Total Salaries75 913 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 330 766 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date73 830 786 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days592 637 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 913 333 $
Estimate Under Maximum Salary Cap of 75 614 821 $-298 512 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 19 202 217 $
Current Bank Account176 957 673 $
Projected Bank Account176 957 673 $

Pro Players Salaries

Auston Matthews 6 750 000 $ (2)
Victor Hedman 6 500 000 $ (3)
Leon Draisaitl 6 500 000 $ (1)
Steven Stamkos 6 000 000 $ (3)
Brent Burns 5 000 000 $ (2)
Patrice Bergeron 4 500 000 $ (3)
Ryan McDonagh 4 000 000 $ (2)
Brayden Schenn 4 000 000 $ (1)
Patrik Laine 4 000 000 $ (1)
Max Pacioretty 3 500 000 $ (1)
Justin Faulk 3 500 000 $ (4)
Darcy Kuemper 3 000 000 $ (3)
Jacob Trouba 3 000 000 $ (2)
Rickard Rakell 2 800 000 $ (1)
Phil Kessel 2 600 000 $ (2)
James Reimer 2 000 000 $ (2)
Pavel Buchnevich 2 000 000 $ (1)
Brandon Saad 2 000 000 $ (1)
Joel Edmundson 1 500 000 $ (1)
Rasmus Andersson (Out of Payroll) 1 250 000 $ (1)
Barclay Goodrow 1 000 000 $ (1)
Warren Foegele 900 000 $ (2)
Rasmus Kupari 863 333 $ (3)
Total Pro Players23
Salary Commitment
Year 30 : 77 163 333 $
Year 31 : 48 863 333 $
Year 32 : 24 363 333 $
Year 33 : 3 500 000 $
Salary Average Commitment
Year 30 : 77 163 333 $
Year 31 : 48 613 333 $
Year 32 : 24 363 333 $
Year 33 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 77 163 333 $
Year 31 : 48 613 333 $
Year 32 : 24 363 333 $
Year 33 : 3 500 000 $

Farm Players Salaries

Sean Durzi 170 000 $ (3)
Matthew Nieto 100 000 $ (2)
Will Butcher 92 500 $ (2)
Kevin Lankinen 92 500 $ (2)
Marcus Pettersson 90 000 $ (2)
Cole Perfetti 89 417 $ (3)
Alexander Holtz 89 417 $ (3)
Gabriel Vilardi 89 417 $ (1)
Sonny Milano 86 333 $ (1)
Martin Kaut 86 333 $ (1)
Olli Juolevi 86 333 $ (2)
Kole Lind 85 000 $ (3)
Kevin Bahl 79 500 $ (3)
Lucas Carlsson 79 250 $ (2)
Jansen Harkins 76 750 $ (1)
Boris Katchouk 75 833 $ (3)
Philippe Myers 75 000 $ (3)
Guillaume Brisebois 75 000 $ (3)
Klim Kostin 75 000 $ (3)
Jonas Siegenthaler 75 000 $ (2)
Zachary Fucale 75 000 $ (3)
Hudson Fasching 73 750 $ (2)
Kaapo Kahkonen 72 500 $ (1)
Gustav Forsling 70 000 $ (2)
Total Farm Players24
Salary Commitment
Year 30 : 2 059 833 $
Year 31 : 1 648 500 $
Year 32 : 889 167 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 983 083 $
Year 31 : 1 648 500 $
Year 32 : 889 167 $
Year 33 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 86 $ - 5 636 - 93,94%
Level 2: 5000 - 46 $ - 4 809 - 96,18%
Level 3: 2595 - 43 $ - 2 578 - 99,36%
Level 4: 4000 - 18 $ - 3 974 - 99,36%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18595
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 998 - 96,79%
Average Income per Game1 591 858 $
Year to Date Revenue65 266 181 $

Expense

Pro Players Total Salaries61 312 505 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 700 000 $
Pro Year To Date Expenses59 190 229 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date58 090 223 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days465 765 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 012 505 $
Estimate Under Maximum Salary Cap of 75 614 821 $11 602 316 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 7 301 389 $
Current Bank Account34 943 165 $
Projected Bank Account34 943 165 $

Pro Players Salaries

Carey Price 5 500 000 $ (3)
Jake Guentzel 4 500 000 $ (2)
Zach Werenski 4 000 000 $ (2)
Travis Konecny 4 000 000 $ (2)
Elias Lindholm 4 000 000 $ (1)
Brett Pesce 3 500 000 $ (1)
Nazem Kadri 3 500 000 $ (2)
Tomas Hertl 3 500 000 $ (2)
Nick Schmaltz 2 950 000 $ (4)
Lars Eller 2 800 000 $ (2)
J.T. Miller 2 800 000 $ (1)
Nick Bonino 2 600 000 $ (1)
Chris Tierney 2 500 000 $ (2)
Sam Bennett 1 950 000 $ (1)
Ian Cole 1 850 000 $ (4)
Jack Roslovic 1 750 000 $ (4)
Colton Sissons 1 700 000 $ (1)
Erik Cernak 1 500 000 $ (4)
Justin Holl 1 300 000 $ (1)
Matt Roy 1 000 005 $ (1)
Laurent Brossoit 1 000 000 $ (1)
Dysin Mayo 950 000 $ (3)
Ilya Samsonov 925 000 $ (1)
Michael Bunting 737 500 $ (2)
Eric Comrie 500 000 $ (2)
Total Pro Players25
Salary Commitment
Year 30 : 61 312 505 $
Year 31 : 40 787 500 $
Year 32 : 15 750 000 $
Year 33 : 10 350 000 $
Salary Average Commitment
Year 30 : 62 262 505 $
Year 31 : 41 487 500 $
Year 32 : 15 450 000 $
Year 33 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 30 : 61 312 505 $
Year 31 : 40 537 500 $
Year 32 : 14 500 000 $
Year 33 : 8 050 000 $

Farm Players Salaries

Trevor van Riemsdyk 250 000 $ (1)
Jon Merrill 110 000 $ (1)
Urho Vaakanainen 100 000 $ (2)
Jacob Bernard-Docker 92 500 $ (3)
Zachary Jones 92 500 $ (3)
Bowen Byram 89 417 $ (2)
Arthur Kaliyev 89 417 $ (3)
Tobias Bjornfot 89 417 $ (2)
Ronald Attard 88 375 $ (3)
Matt Boldy 88 083 $ (3)
Logan Stanley 86 333 $ (2)
Jacob Peterson 84 250 $ (3)
Oskar Steen 80 000 $ (3)
Brett Leason 77 500 $ (3)
Jack Studnicka 76 917 $ (2)
Morgan Geekie 76 333 $ (1)
Sam Steel 75 000 $ (2)
Laurent Dauphin 75 000 $ (3)
Nicolas Meloche 70 000 $ (2)
Ross Colton 70 000 $ (2)
Nic Petan 60 000 $ (1)
Kevin Stenlund 60 000 $ (4)
Total Farm Players22
Salary Commitment
Year 30 : 1 981 042 $
Year 31 : 1 484 709 $
Year 32 : 827 625 $
Year 33 : 60 000 $
Salary Average Commitment
Year 30 : 1 887 709 $
Year 31 : 1 451 376 $
Year 32 : 794 292 $
Year 33 : 60 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 125 $ - 3 306 - 55,09%
Level 2: 5000 - 105 $ - 2 500 - 50,00%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 500 - 50,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 306 - 51,53%
Average Income per Game1 662 399 $
Year to Date Revenue68 158 371 $

Expense

Pro Players Total Salaries70 626 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses71 929 984 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 429 964 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days530 796 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 626 667 $
Estimate Under Maximum Salary Cap of 75 614 821 $2 988 154 $
Estimate Over Minimum Salary Cap of 56 711 116 $ 15 915 551 $
Current Bank Account(26 554 946 $)
Projected Bank Account(26 554 946 $)

Pro Players Salaries

William Nylander 8 500 000 $ (2)
Brayden Point 8 000 000 $ (1)
Jonathan Marchessault 5 500 000 $ (2)
Evander Kane 5 500 000 $ (4)
Philipp Grubauer 5 500 000 $ (3)
Samuel Girard 5 000 000 $ (2)
Reilly Smith 4 400 000 $ (2)
Noah Hanifin 4 000 000 $ (1)
Conor Garland 3 500 000 $ (1)
Kasperi Kapanen 2 800 000 $ (1)
Michael Del Zotto 2 750 000 $ (1)
Nick Paul (Out of Payroll) 2 000 000 $ (4)
Jordie Benn 2 000 000 $ (1)
Andrew Mangiapane 2 000 000 $ (1)
Jordan Greenway 1 500 000 $ (1)
Dylan DeMelo 1 250 000 $ (1)
Malcolm Subban 1 250 000 $ (1)
Radko Gudas 1 000 000 $ (2)
Dillon Dube 1 000 000 $ (2)
Quinn Hughes 916 668 $ (1)
Alexandre Texier 897 500 $ (1)
Cole Caufield 880 833 $ (3)
Jake Bean 863 333 $ (2)
Pyotr Kochetkov 842 500 $ (3)
Gustav Lindstrom 775 833 $ (1)
Total Pro Players25
Salary Commitment
Year 30 : 72 626 667 $
Year 31 : 40 986 666 $
Year 32 : 14 723 333 $
Year 33 : 7 500 000 $
Salary Average Commitment
Year 30 : 71 850 834 $
Year 31 : 40 986 666 $
Year 32 : 14 723 333 $
Year 33 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 30 : 72 626 667 $
Year 31 : 40 986 666 $
Year 32 : 14 723 333 $
Year 33 : 7 500 000 $

Farm Players Salaries

Victor Rask 250 000 $ (2)
Lias Andersson 110 000 $ (3)
Brendan Lemieux 100 000 $ (2)
Lassi Thomson 86 333 $ (3)
Jacob Perreault 86 333 $ (3)
Ty Smith 86 333 $ (2)
Filip Gustavsson 76 167 $ (2)
Casey Fitzgerald 75 000 $ (3)
Mitchell Stephens 73 750 $ (1)
Stefan Matteau 72 500 $ (1)
Noah Juulsen 70 000 $ (2)
Rocco Grimaldi 70 000 $ (1)
Total Farm Players12
Salary Commitment
Year 30 : 1 156 416 $
Year 31 : 940 166 $
Year 32 : 357 666 $
Year 33 : 0 $
Salary Average Commitment
Year 30 : 1 156 416 $
Year 31 : 940 166 $
Year 32 : 357 666 $
Year 33 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 614 821 $
Available Cap Space

Over Minimum of
56 711 116 $

Pro Players

Farm Players

Total Players

Blackhawks 89 086 866 $ 54 942 499 $ 20 672 322 $ -1 768 617 $ 252247
Blue Jackets (21 881 412 $) 75 728 333 $ -113 512 $ 19 017 217 $ 221941
Blues 194 788 674 $ 56 266 667 $ 19 348 154 $ -444 449 $ 232245
Canadiens 71 023 313 $ 68 158 333 $ 7 456 488 $ 11 447 217 $ 261440
Canucks 84 416 946 $ 64 569 293 $ 11 045 528 $ 7 858 177 $ 262450
Capitals 137 563 447 $ 82 600 000 $ -6 985 179 $ 25 888 884 $ 261945
Coyotes 273 954 598 $ 74 475 000 $ 1 139 821 $ 17 763 884 $ 251237
Ducks (529 967 $) 65 075 000 $ 10 539 821 $ 8 363 884 $ 242751
Flyers 133 255 492 $ 61 944 167 $ 13 670 654 $ 5 233 051 $ 262349
Golden Knights 103 325 959 $ 61 536 665 $ 14 078 156 $ 4 825 549 $ 211940
Jets 232 111 589 $ 75 142 000 $ 472 821 $ 18 430 884 $ 261945
Kings 29 458 967 $ 75 107 000 $ 507 821 $ 18 395 884 $ 261844
Lightning 148 257 117 $ 69 849 999 $ 5 764 822 $ 13 138 883 $ 241842
Maple Leafs (54 082 841 $) 70 205 833 $ 5 408 988 $ 13 494 717 $ 251944
Oilers (7 853 530 $) 70 250 000 $ 5 364 821 $ 13 538 884 $ 242448
Penguins 95 659 461 $ 74 049 999 $ 1 564 822 $ 17 338 883 $ 211940
Rangers 140 072 282 $ 73 784 999 $ 1 829 822 $ 17 073 883 $ 232346
Red Wings 176 957 673 $ 75 913 333 $ -298 512 $ 19 202 217 $ 232447
Sabres 34 943 165 $ 64 012 505 $ 11 602 316 $ 7 301 389 $ 252247
Sharks (26 554 946 $) 72 626 667 $ 2 988 154 $ 15 915 551 $ 251237